See more : Crazy Sports Group Limited (0082.HK) Income Statement Analysis – Financial Results
Complete financial analysis of MyState Limited (MYS.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of MyState Limited, a leading company in the Banks – Regional industry within the Financial Services sector.
- FedEx Corporation (FDX) Income Statement Analysis – Financial Results
- GeoVision Inc. (3356.TW) Income Statement Analysis – Financial Results
- Shenzhen KTC Technology Co., Ltd. (001308.SZ) Income Statement Analysis – Financial Results
- Onamba Co., Ltd. (5816.T) Income Statement Analysis – Financial Results
- Hudson Resources Inc. (HUD.V) Income Statement Analysis – Financial Results
MyState Limited (MYS.AX)
About MyState Limited
MyState Limited, through its subsidiaries, provides banking, trustee, and managed fund products and services in Australia. The company operates through two segments, Banking and Wealth Management. It offers personal and commercial lending, mortgage lending, savings and investment, and insurance products; and wealth management services under the MyState Bank brand. The company also provides a range of financial services, including managed investments; commercial lending; and trustee services that comprise estate planning, administration, and charitable trusts to individuals and corporate clients under the TPT Wealth brand. MyState Limited was founded in 2009 and is headquartered in Tasmania, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150.54M | 380.76M | 189.67M | 190.91M | 217.67M | 120.62M | 120.47M | 124.40M | 122.20M | 124.51M | 118.40M | 120.72M | 114.83M | 102.21M | 92.87M |
| Cost of Revenue | -356.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 506.82M | 380.76M | 189.67M | 190.91M | 217.67M | 120.62M | 120.47M | 124.40M | 122.20M | 124.51M | 118.40M | 120.72M | 114.83M | 102.21M | 92.87M |
| Gross Profit Ratio | 336.67% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 66.06M | 40.51M | 35.47M | 31.55M | 30.27M | 28.75M | 27.12M | 30.99M | 29.15M | 27.37M | 27.46M | 28.25M | 58.04M | 52.34M | 49.47M |
| Selling & Marketing | 6.11M | 10.23M | 10.30M | 6.39M | 5.25M | 4.59M | 3.77M | 3.54M | 4.06M | 3.49M | 3.17M | 3.47M | 3.11M | 2.92M | 2.50M |
| SG&A | 72.17M | 99.46M | 92.90M | 82.32M | 78.40M | 75.05M | 73.23M | 79.53M | 76.95M | 75.57M | 73.91M | 77.50M | 61.14M | 55.26M | 51.97M |
| Other Expenses | 78.37M | -53.60M | -48.47M | -40.24M | -37.61M | -35.90M | -33.01M | -36.49M | -35.28M | 3.89M | -2.03M | 289.46K | -3.09M | -1.65M | -3.27M |
| Operating Expenses | 150.54M | 53.60M | 48.47M | 40.24M | 37.61M | 78.00M | 75.78M | 82.17M | 81.11M | 78.48M | 76.88M | 80.38M | 58.05M | 53.61M | 48.70M |
| Cost & Expenses | 150.54M | 325.21M | 148.37M | 136.53M | 173.09M | 78.00M | 75.78M | 82.17M | 81.11M | 78.48M | 76.88M | 80.38M | 58.05M | 53.61M | 48.70M |
| Interest Income | 478.92M | 352.97M | 159.75M | 164.34M | 188.33M | 202.10M | 188.26M | 182.22M | 183.35M | 175.24M | 177.72M | 208.90M | 202.99M | 151.68M | 121.00M |
| Interest Expense | 354.39M | 9.43M | 1.50M | 1.32M | 1.21M | 112.72M | 97.44M | 94.09M | 94.44M | 91.80M | 93.33M | 123.82M | 123.97M | 84.07M | 60.98M |
| Depreciation & Amortization | 7.29M | 7.07M | 8.92M | 8.85M | 8.93M | 5.50M | 4.68M | 5.19M | 4.79M | -46.03M | -41.52M | -40.34M | 3.17M | 2.87M | 2.40M |
| EBITDA | 61.26M | 0.00 | 50.55M | -1.22M | 53.36M | 47.74M | 50.85M | 46.81M | 45.42M | 500.00K | 46.32M | 147.00 | 0.00 | 0.00 | 0.00 |
| EBITDA Ratio | 40.69% | 1.86% | 0.28% | -1.34% | 4.10% | -35.03% | -37.23% | -33.45% | -1.10% | 0.00% | 0.00% | 0.00% | 140.46% | 115.33% | 94.79% |
| Operating Income | 61.26M | 55.19M | 45.37M | 54.62M | 42.99M | 42.62M | 44.70M | 42.24M | 42.44M | 46.03M | 41.52M | 40.34M | 158.13M | 115.00M | 85.64M |
| Operating Income Ratio | 40.69% | 14.49% | 23.92% | 28.61% | 19.75% | 35.34% | 37.10% | 33.95% | 34.73% | 36.97% | 35.07% | 33.42% | 137.70% | 112.51% | 92.21% |
| Total Other Income/Expenses | -7.29M | 0.00 | 324.00K | -2.56M | 1.44M | 0.00 | 6.00K | 0.00 | -1.35M | -5.27M | -98.13M | -4.63M | -4.03M | -201.59K | -3.23M |
| Income Before Tax | 53.97M | 55.54M | 41.63M | 51.81M | 44.43M | 42.62M | 44.70M | 42.24M | 41.09M | 46.03M | 41.52M | 40.34M | 34.16M | 30.92M | 24.66M |
| Income Before Tax Ratio | 35.85% | 14.59% | 21.95% | 27.14% | 20.41% | 35.34% | 37.10% | 33.95% | 33.62% | 36.97% | 35.07% | 33.42% | 29.75% | 30.26% | 26.55% |
| Income Tax Expense | 18.68M | 17.04M | 9.60M | 15.47M | 14.37M | 12.84M | 13.44M | 12.16M | 12.76M | 13.52M | 11.95M | 11.89M | 10.78M | 8.90M | 7.32M |
| Net Income | 35.29M | 38.50M | 32.03M | 36.34M | 30.06M | 30.99M | 31.46M | 30.08M | 28.33M | 32.51M | 29.57M | 28.46M | 23.38M | 22.02M | 17.34M |
| Net Income Ratio | 23.44% | 10.11% | 16.88% | 19.04% | 13.81% | 25.69% | 26.11% | 24.18% | 23.19% | 26.11% | 24.97% | 23.57% | 20.36% | 21.54% | 18.67% |
| EPS | 0.32 | 0.35 | 0.30 | 0.39 | 0.32 | 0.34 | 0.35 | 0.34 | 0.32 | 0.37 | 0.34 | 0.33 | 0.29 | 0.32 | 0.27 |
| EPS Diluted | 0.25 | 0.31 | 0.30 | 0.39 | 0.32 | 0.34 | 0.35 | 0.34 | 0.32 | 0.37 | 0.34 | 0.33 | 0.29 | 0.32 | 0.27 |
| Weighted Avg Shares Out | 110.22M | 108.62M | 105.57M | 92.76M | 92.88M | 92.05M | 89.96M | 89.93M | 89.93M | 89.93M | 89.93M | 89.93M | 89.93M | 89.93M | 89.93M |
| Weighted Avg Shares Out (Dil) | 140.01M | 138.19M | 105.57M | 92.76M | 92.88M | 92.05M | 89.96M | 89.93M | 89.93M | 89.93M | 89.93M | 89.93M | 89.93M | 89.93M | 89.93M |
Source: https://incomestatements.info
Category: Stock Reports