See more : Raffles Medical Group Ltd (BSL.SI) Income Statement Analysis – Financial Results
Complete financial analysis of Nation Group (Thailand) Public Company Limited (NATION.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nation Group (Thailand) Public Company Limited, a leading company in the Publishing industry within the Communication Services sector.
- Cheche Group Inc. Warrant (CCGWW) Income Statement Analysis – Financial Results
- Medicover AB (publ) (0RPS.L) Income Statement Analysis – Financial Results
- Max Co., Ltd. (6454.T) Income Statement Analysis – Financial Results
- High-Tek Harness Enterprise Co., Ltd. (3202.TWO) Income Statement Analysis – Financial Results
- Raval ACS Ltd. (RVL.TA) Income Statement Analysis – Financial Results
Nation Group (Thailand) Public Company Limited (NATION.BK)
About Nation Group (Thailand) Public Company Limited
Nation Group (Thailand) Public Company Limited, together with its subsidiaries, engages in publishes and distributes newspapers, and provides advertising and news services in Thailand. It operates through Publishing and Advertising and Related New Media and Event; and Broadcasting and New Media and Related operation segments. The company also produces television (TV) programs, as well as advertisements through TV and new media forms; and offers digital publishing services. In addition, it invests in application in areas of financial and investment. The company was formerly known as Nation Multimedia Group Public Company Limited. Nation Group (Thailand) Public Company Limited was founded in 1971 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 910.64M | 914.98M | 702.58M | 1.27B | 1.20B | 1.37B | 1.81B | 2.10B | 3.01B | 2.83B | 2.95B | 3.10B | 2.74B | 2.93B | 2.52B | 3.02B | 3.21B | 3.09B | 3.47B |
| Cost of Revenue | 874.31M | 796.60M | 631.28M | 967.52M | 1.04B | 1.03B | 1.70B | 2.00B | 2.21B | 1.98B | 1.80B | 1.84B | 1.64B | 1.69B | 1.65B | 1.79B | 1.85B | 1.77B | 1.87B |
| Gross Profit | 36.33M | 118.37M | 71.29M | 302.15M | 161.91M | 344.44M | 109.34M | 96.93M | 804.67M | 843.93M | 1.15B | 1.26B | 1.10B | 1.24B | 872.37M | 1.23B | 1.36B | 1.32B | 1.60B |
| Gross Profit Ratio | 3.99% | 12.94% | 10.15% | 23.80% | 13.50% | 25.06% | 6.04% | 4.62% | 26.69% | 29.85% | 39.14% | 40.59% | 40.27% | 42.41% | 34.58% | 40.75% | 42.26% | 42.82% | 46.18% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 231.16M | 259.78M | 182.89M | 336.26M | 416.29M | 721.96M | 623.87M | 690.18M | 566.96M | 535.63M | 443.38M | 501.23M | 554.55M | 593.38M | 497.96M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 125.91M | 130.17M | 97.32M | 177.57M | 206.10M | 132.02M | 212.05M | 212.95M | 296.53M | 259.81M | 396.44M | 264.05M | 292.70M | 225.17M | 234.65M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 357.07M | 389.95M | 280.21M | 513.83M | 622.38M | 853.98M | 835.91M | 903.13M | 863.49M | 795.45M | 839.82M | 765.28M | 847.25M | 818.54M | 732.61M | 1.06B | 1.30B | 1.19B | 1.11B |
| Other Expenses | -41.22M | -34.68M | -81.77M | -94.86M | -415.88M | 7.64M | 72.56M | 48.35M | -60.12M | -74.01M | 85.55M | 120.10M | 0.00 | 0.00 | 0.00 | 64.77M | 48.79M | 72.27M | 381.57M |
| Operating Expenses | 315.85M | 355.27M | 198.43M | 418.97M | 206.50M | 682.85M | 806.43M | 842.29M | 803.38M | 721.43M | 757.26M | 885.38M | 847.25M | 818.54M | 732.61M | 1.12B | 1.35B | 1.27B | 1.49B |
| Cost & Expenses | 1.19B | 1.15B | 829.72M | 1.39B | 1.24B | 1.71B | 2.51B | 2.84B | 3.01B | 2.71B | 2.55B | 2.73B | 2.48B | 2.51B | 2.38B | 2.91B | 3.20B | 3.03B | 3.36B |
| Interest Income | 371.80K | 1.57M | 69.00K | 196.56K | 439.07K | 138.59M | 8.69M | 22.60M | 3.79M | 15.88M | 21.46M | 107.36M | 0.00 | 0.00 | 21.60M | 20.76M | 24.24M | 0.00 | 0.00 |
| Interest Expense | 7.73M | 32.91M | 43.30M | 25.59M | 63.80M | 0.00 | 153.35M | 132.31M | 26.43M | 133.71M | 61.08M | 0.00 | 120.00M | 112.08M | 118.16M | 135.37M | 174.51M | 171.47M | 160.60M |
| Depreciation & Amortization | 107.60M | 83.60M | 104.89M | 106.79M | 112.06M | 174.29M | 395.97M | 518.93M | 531.48M | 457.10M | 270.49M | 264.83M | 228.62M | 218.67M | 139.76M | 10.56M | 560.44M | 0.00 | 0.00 |
| EBITDA | -171.55M | 509.36M | 19.82M | 14.36M | 221.91M | 963.34M | -1.66B | -489.64M | 393.50M | 530.51M | 652.90M | 638.95M | 488.25M | 767.06M | 319.52M | 119.68M | 7.97M | 55.74M | 114.84M |
| EBITDA Ratio | -18.84% | -13.23% | -3.24% | -1.54% | 1.47% | -9.06% | -13.12% | -11.70% | 13.05% | 18.76% | 22.13% | 20.58% | 17.81% | 26.14% | 3.71% | 3.96% | 0.25% | 1.81% | 3.31% |
| Operating Income | -279.52M | -236.90M | -127.14M | -116.82M | -94.39M | -338.41M | -697.08M | -745.36M | -74.07M | 100.84M | 348.79M | 373.67M | 256.39M | 548.39M | -46.16M | 109.13M | -552.47M | 55.74M | 114.84M |
| Operating Income Ratio | -30.69% | -25.89% | -18.10% | -9.20% | -7.87% | -24.62% | -38.53% | -35.54% | -2.46% | 3.57% | 11.82% | 12.05% | 9.35% | 18.68% | -1.83% | 3.61% | -17.22% | 1.81% | 3.31% |
| Total Other Income/Expenses | -7.35M | 633.71M | -1.65M | -26.63M | 90.64M | 970.09M | -1.52B | -277.80M | 0.00 | 0.00 | 0.00 | -110.02M | -63.41M | -112.08M | 21.60M | -124.81M | -588.45M | -171.47M | -160.60M |
| Income Before Tax | -286.87M | 396.81M | -128.86M | -147.93M | -3.76M | 631.69M | -2.35B | -1.08B | -74.07M | 100.84M | 348.79M | 263.65M | 192.98M | 436.30M | -24.56M | -15.69M | -726.99M | -115.73M | -45.77M |
| Income Before Tax Ratio | -31.50% | 43.37% | -18.34% | -11.65% | -0.31% | 45.96% | -130.13% | -51.36% | -2.46% | 3.57% | 11.82% | 8.50% | 7.04% | 14.87% | -0.97% | -0.52% | -22.66% | -3.75% | -1.32% |
| Income Tax Expense | -878.46K | 1.66M | 32.01M | 21.48M | -1.66M | 71.94M | 24.17M | 163.78M | -101.04M | 30.75M | 71.16M | 38.44M | 46.33M | 54.86M | 32.28M | 39.29M | 64.25M | 27.53M | 279.36M |
| Net Income | -286.00M | 381.55M | -160.87M | -169.41M | -2.10M | 215.20M | -2.16B | -1.10B | 35.58M | 64.46M | 251.72M | 191.33M | 104.28M | 313.62M | -53.04M | -65.54M | -797.51M | -154.22M | -332.07M |
| Net Income Ratio | -31.41% | 41.70% | -22.90% | -13.34% | -0.17% | 15.66% | -119.21% | -52.58% | 1.18% | 2.28% | 8.53% | 6.17% | 3.80% | 10.69% | -2.10% | -2.17% | -24.86% | -4.99% | -9.56% |
| EPS | -0.02 | 0.09 | -0.02 | -0.02 | 0.00 | 0.03 | -0.30 | -0.16 | 0.01 | 0.00 | 0.06 | 0.04 | 0.02 | 0.07 | -0.01 | -0.02 | -0.19 | -0.04 | -0.08 |
| EPS Diluted | -0.02 | 0.09 | -0.02 | -0.02 | 0.00 | 0.03 | -0.30 | -0.16 | 0.00 | 0.00 | 0.05 | 0.04 | 0.02 | 0.07 | -0.01 | -0.02 | -0.19 | -0.04 | -0.08 |
| Weighted Avg Shares Out | 11.54B | 4.36B | 7.72B | 7.72B | 7.72B | 7.10B | 7.10B | 7.09B | 6.46B | 5.77B | 4.42B | 4.21B | 4.21B | 4.21B | 4.21B | 4.21B | 4.21B | 4.21B | 4.18B |
| Weighted Avg Shares Out (Dil) | 11.54B | 4.36B | 7.72B | 7.72B | 7.72B | 7.10B | 7.10B | 7.09B | 7.44B | 6.56B | 4.91B | 4.21B | 4.21B | 4.21B | 4.21B | 4.21B | 4.21B | 4.21B | 4.18B |
Source: https://incomestatements.info
Category: Stock Reports