See more : VEON Ltd. (VEON.AS) Income Statement Analysis – Financial Results
Complete financial analysis of Aurubis AG (NDA.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Aurubis AG, a leading company in the Copper industry within the Basic Materials sector.
- GNCC Capital, Inc. (GNCP) Income Statement Analysis – Financial Results
- Yulon Motor Company Ltd. (2201.TW) Income Statement Analysis – Financial Results
- Retina Paints Limited (RETINA.BO) Income Statement Analysis – Financial Results
- Carlsberg Brewery Malaysia Berhad (2836.KL) Income Statement Analysis – Financial Results
- Wenzhou Hongfeng Electrical Alloy Co., Ltd. (300283.SZ) Income Statement Analysis – Financial Results
Aurubis AG (NDA.DE)
About Aurubis AG
Aurubis AG processes metal concentrates and recycling materials in Germany. The company processes scrap metals, organic and inorganic metalbearing recycling raw materials, and industrial residues. It also offers wire rods and specialty wires, shapes, bars and profiles, industrial rolled products, and architectural rolled products. In addition, the company also produces gold, silver, lead, lead-bismuth alloy, lead-antimony litharge, tellurium metals, and tellurium dioxide. Further, the company engages in the recycling of copper, copper scrap, alloy scrap and other recycling materials, precious metals, and other non-ferrous metals; and product businesses. Additionally, it produces sulfuric acid, iron-silicate, smelter intermediates, and selenium, as well as produces various products from purchased copper and copper alloy scrap, electronic scrap, and industrial residues. The company was formerly known as Norddeutsche Affinerie AG and changed its name to Aurubis AG in April 2009. Aurubis AG was founded in 1866 and is headquartered in Hamburg, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.11B | 18.52B | 16.37B | 12.43B | 10.76B | 10.42B | 11.04B | 9.47B | 11.00B | 11.33B | 12.35B | 13.79B | 13.54B | 9.87B | 6.69B | 8.38B | 0.00 | 0.00 | 0.00 | 2.48B | 1.82B |
| Cost of Revenue | 16.02B | 16.72B | 14.46B | 11.06B | 9.80B | 9.45B | 9.76B | 8.53B | 10.05B | 10.50B | 11.79B | 12.47B | 12.46B | 8.87B | 6.22B | 7.59B | -5.80B | -5.11B | -2.55B | 0.00 | 0.00 |
| Gross Profit | 1.09B | 1.81B | 1.91B | 1.37B | 965.79M | 978.41M | 1.28B | 945.73M | 949.47M | 834.84M | 560.46M | 1.32B | 1.08B | 992.91M | 469.54M | 796.69M | 5.80B | 5.11B | 2.55B | 2.48B | 1.82B |
| Gross Profit Ratio | 6.35% | 9.75% | 11.69% | 11.03% | 8.97% | 9.39% | 11.59% | 9.98% | 8.64% | 7.37% | 4.54% | 9.55% | 8.00% | 10.06% | 7.02% | 9.50% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% |
| Research & Development | 11.85M | 11.76M | 11.59M | 15.15M | 15.88M | 10.23M | 11.33M | 12.73M | 10.47M | 9.99M | 8.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 140.10M | 112.94M | 95.59M | 92.81M | 72.97M | 71.02M | 87.26M | 83.54M | 77.02M | 75.81M | 73.71M | 77.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 180.33M | 191.82M |
| Selling & Marketing | 137.04M | 144.62M | 127.61M | 117.78M | 88.04M | 88.35M | 110.33M | 100.48M | 104.93M | 102.38M | 100.33M | 99.31M | 0.00 | 0.00 | 0.00 | 7.64B | -40.59M | -38.75M | -31.63M | 2.16B | 1.47B |
| SG&A | 277.14M | 257.56M | 223.20M | 210.59M | 161.01M | 159.37M | 197.59M | 184.02M | 181.95M | 178.19M | 174.04M | 177.19M | 0.00 | 0.00 | 0.00 | 7.64B | -40.59M | -38.75M | -31.63M | 2.34B | 1.66B |
| Other Expenses | 637.08M | 632.87M | 860.79M | 784.73M | 537.40M | 485.44M | 620.02M | 584.89M | 568.24M | 562.46M | 581.46M | 553.74M | 627.70M | 517.83M | 497.56M | 708.00K | 0.00 | 0.00 | 0.00 | 122.10M | 110.14M |
| Operating Expenses | 926.07M | 890.44M | 1.08B | 995.32M | 698.41M | 644.81M | 817.60M | 768.91M | 750.19M | 740.65M | 755.50M | 730.92M | 627.70M | 517.83M | 497.56M | 8.10B | -40.59M | -38.75M | -31.63M | 2.46B | 1.77B |
| Cost & Expenses | 16.95B | 17.61B | 15.54B | 12.05B | 10.50B | 10.09B | 10.58B | 9.30B | 10.80B | 11.24B | 12.54B | 13.20B | 13.09B | 9.39B | 6.71B | 8.10B | -5.84B | -5.15B | -2.58B | 2.46B | 1.77B |
| Interest Income | 11.47M | 7.19M | 3.61M | 6.68M | 3.90M | 3.59M | 2.72M | 2.87M | 3.59M | 4.95M | 9.87M | 12.82M | 14.54M | 10.32M | 15.09M | 15.35M | 8.09M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 23.74M | 17.15M | 18.48M | 18.83M | 17.86M | 15.78M | 19.58M | 27.37M | 30.94M | 37.50M | 44.16M | 53.88M | 50.03M | 38.81M | 53.03M | 57.38M | 17.30M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 202.01M | 192.02M | 192.22M | 209.83M | 140.00M | 119.47M | 120.72M | 134.80M | 140.52M | 133.66M | 142.90M | 161.44M | 123.70M | 106.46M | 105.58M | 92.04M | 57.89M | 51.58M | 63.82M | 70.41M | 52.55M |
| EBITDA | 372.10M | 1.12B | 1.02B | 589.34M | 415.08M | 453.70M | 544.37M | 297.02M | 340.91M | 225.04M | -42.63M | 730.39M | 594.46M | 592.36M | 93.22M | 392.42M | 381.70M | 387.26M | 212.89M | 88.08M | 104.89M |
| EBITDA Ratio | 2.17% | 6.26% | 6.49% | 4.80% | 3.76% | 4.44% | 5.53% | 3.39% | 3.10% | 2.03% | -0.35% | 5.30% | 4.39% | 6.00% | 1.39% | 4.68% | 0.00% | 0.00% | 0.00% | 3.55% | 5.78% |
| Operating Income | 160.49M | 927.65M | 829.90M | 375.59M | 273.60M | 333.60M | 462.49M | 176.82M | 199.28M | 94.19M | -195.05M | 585.52M | 455.52M | 475.09M | -28.02M | 284.32M | 315.14M | 331.47M | 157.36M | 17.62M | 42.39M |
| Operating Income Ratio | 0.94% | 5.01% | 5.07% | 3.02% | 2.54% | 3.20% | 4.19% | 1.87% | 1.81% | 0.83% | -1.58% | 4.25% | 3.36% | 4.82% | -0.42% | 3.39% | 0.00% | 0.00% | 0.00% | 0.71% | 2.33% |
| Total Other Income/Expenses | 4.41M | 7.60M | -4.61M | -8.27M | -11.22M | -11.55M | -15.55M | -18.00M | -29.84M | -36.64M | -38.63M | -70.44M | -110.88M | -28.00M | -37.37M | -41.32M | -8.64M | -7.73M | 0.00 | 29.03M | -39.05M |
| Income Before Tax | 164.91M | 935.26M | 825.30M | 367.32M | 260.02M | 322.05M | 456.06M | 158.82M | 169.44M | 58.63M | -229.68M | 515.07M | 420.74M | 447.08M | -65.39M | 243.00M | 0.00 | 0.00 | 0.00 | 46.65M | 3.35M |
| Income Before Tax Ratio | 0.96% | 5.05% | 5.04% | 2.96% | 2.42% | 3.09% | 4.13% | 1.68% | 1.54% | 0.52% | -1.86% | 3.74% | 3.11% | 4.53% | -0.98% | 2.90% | 0.00% | 0.00% | 0.00% | 1.88% | 0.18% |
| Income Tax Expense | 23.76M | 220.26M | 212.31M | 101.96M | 68.70M | 59.55M | 103.68M | 35.30M | 35.88M | 14.53M | -76.83M | 152.58M | 98.32M | 121.34M | -19.29M | 72.22M | 5.62B | 4.96B | 0.00 | 20.05M | -1.09M |
| Net Income | 140.93M | 714.67M | 612.80M | 265.17M | 190.58M | 290.25M | 350.88M | 121.85M | 132.44M | 42.63M | -153.88M | 361.12M | 322.42M | 325.75M | -46.11M | 170.78M | 222.15M | 191.10M | 0.00 | 25.13M | 3.23M |
| Net Income Ratio | 0.82% | 3.86% | 3.74% | 2.13% | 1.77% | 2.78% | 3.18% | 1.29% | 1.20% | 0.38% | -1.25% | 2.62% | 2.38% | 3.30% | -0.69% | 2.04% | 0.00% | 0.00% | 0.00% | 1.01% | 0.18% |
| EPS | 3.23 | 16.37 | 14.03 | 5.95 | 4.28 | 6.46 | 7.80 | 2.71 | 2.95 | 0.95 | -3.42 | 8.03 | 8.51 | 7.93 | -1.13 | 4.18 | 5.98 | 5.14 | 0.00 | 0.76 | 0.10 |
| EPS Diluted | 3.23 | 16.37 | 14.03 | 5.95 | 4.28 | 6.46 | 7.80 | 2.71 | 2.95 | 0.95 | -3.42 | 8.03 | 8.51 | 7.93 | -1.13 | 4.18 | 5.98 | 5.14 | 0.00 | 0.74 | 0.10 |
| Weighted Avg Shares Out | 43.66M | 43.66M | 43.67M | 44.58M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 43.77M | 40.87M | 40.87M | 40.46M | 37.15M | 37.15M | 33.81M | 33.27M | 32.88M |
| Weighted Avg Shares Out (Dil) | 43.66M | 43.66M | 43.67M | 44.58M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 44.96M | 43.77M | 40.87M | 40.87M | 40.46M | 37.15M | 37.15M | 33.81M | 33.83M | 33.86M |
Source: https://incomestatements.info
Category: Stock Reports