See more : Judo Capital Holdings Limited (JDO.AX) Income Statement Analysis – Financial Results
Complete financial analysis of BeijingWest Industries International Limited (NFGRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BeijingWest Industries International Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Rebus Holdings, Inc. (RBSH) Income Statement Analysis – Financial Results
- :be Ag (BEAG.VI) Income Statement Analysis – Financial Results
- iHuman Inc. (IH) Income Statement Analysis – Financial Results
- Fubon Financial Holding Co., Ltd. (2881.TW) Income Statement Analysis – Financial Results
- Hon Corporation Limited (8259.HK) Income Statement Analysis – Financial Results
BeijingWest Industries International Limited (NFGRF)
About BeijingWest Industries International Limited
BeijingWest Industries International Limited, an investment holding company, manufactures, sells, and trades in automotive parts and components in Mainland China, the United Kingdom, Germany, the United States, and internationally. The company primarily offers automotive suspension products for use in premium passenger vehicles. It also provides research and technical services. The company was formerly known as Norstar Founders Group Limited and changed its name to BeijingWest Industries International Limited in January 2014. The company is based in Wanchai, Hong Kong. BeijingWest Industries International Limited is a subsidiary of BWI Company Limited.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.71B | 2.48B | 2.60B | 2.31B | 2.65B | 3.42B | 3.90B | 4.35B | 2.96B | 3.35B | 165.65M | 248.59M | 292.80M | 57.59M | 125.39M | 4.31B | 3.54B | 2.57B | 2.08B | 1.61B |
| Cost of Revenue | 2.31B | 2.04B | 2.19B | 1.93B | 2.10B | 2.80B | 3.16B | 3.43B | 2.28B | 2.58B | 131.93M | 222.59M | 264.13M | 48.15M | 114.24M | 3.61B | 2.92B | 2.09B | 1.73B | 1.34B |
| Gross Profit | 398.72M | 434.09M | 411.79M | 382.85M | 552.19M | 622.69M | 747.22M | 926.61M | 674.76M | 770.71M | 33.72M | 25.99M | 28.68M | 9.44M | 11.15M | 706.66M | 622.45M | 477.71M | 347.41M | 267.79M |
| Gross Profit Ratio | 14.72% | 17.52% | 15.83% | 16.56% | 20.80% | 18.22% | 19.14% | 21.28% | 22.82% | 22.97% | 20.36% | 10.46% | 9.79% | 16.38% | 8.89% | 16.38% | 17.59% | 18.57% | 16.71% | 16.62% |
| Research & Development | 275.55M | 237.44M | 246.14M | 262.24M | 294.83M | 386.82M | 490.59M | 494.20M | 347.94M | 357.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 172.17M | 154.51M | 156.20M | 159.45M | 197.16M | 228.05M | 236.29M | 266.38M | 185.15M | 267.41M | 12.38M | 13.20M | 16.04M | 28.96M | 89.32M | 73.26M | 118.30M | 57.96M | 36.16M | 27.58M |
| Selling & Marketing | 38.95M | 50.38M | 16.93M | 49.70M | 40.38M | 34.22M | 49.20M | 60.28M | 24.99M | 39.16M | 6.15M | 6.76M | 7.62M | 3.72M | 1.54M | 50.46M | 58.18M | 47.54M | 34.54M | 52.35M |
| SG&A | 211.12M | 204.89M | 173.13M | 209.15M | 237.54M | 262.27M | 285.49M | 326.66M | 210.13M | 306.57M | 18.53M | 19.96M | 23.66M | 32.68M | 90.85M | 123.73M | 176.48M | 105.50M | 70.70M | 79.93M |
| Other Expenses | -12.44M | 3.76M | 4.77M | 4.42M | 4.55M | 9.58M | 6.00M | 18.23M | 5.01M | 5.17M | 0.00 | 0.00 | 0.00 | 1.64B | -4.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 474.23M | 435.57M | 397.66M | 427.89M | 523.29M | 589.71M | 740.67M | 763.81M | 576.51M | 668.15M | 18.31M | 19.24M | 23.15M | 18.07M | 90.85M | 8.39M | 127.34M | 85.12M | 60.15M | 65.84M |
| Cost & Expenses | 2.78B | 2.48B | 2.59B | 2.36B | 2.63B | 3.39B | 3.90B | 4.19B | 2.86B | 3.25B | 150.23M | 241.84M | 287.28M | 66.22M | 205.09M | 3.61B | 3.04B | 2.18B | 1.79B | 1.41B |
| Interest Income | 140.00K | 322.00K | 147.00K | 3.33M | 12.41M | 7.33M | 2.93M | 2.92M | 620.00K | 14.00K | 3.75K | 4.92K | 7.11K | 12.49K | 5.81M | 5.81M | 58.94M | -0.41 | -0.35 | 0.00 |
| Interest Expense | 12.03M | 15.05M | 18.36M | 12.47M | 11.64M | 13.55M | 13.72M | 13.62M | 3.33M | 6.76M | 10.60M | 10.80M | 8.52M | 67.70M | 65.96M | 65.96M | 71.88M | 71.88M | 64.23M | 0.00 |
| Depreciation & Amortization | 105.59M | 100.59M | 111.72M | 105.92M | 109.54M | 103.97M | 108.13M | 94.44M | 37.87M | 52.15M | 6.70M | 5.34M | 5.57M | 6.10M | 1.62M | 83.10M | 52.09M | 33.24M | 13.71M | 7.75M |
| EBITDA | 30.09M | 120.21M | 143.14M | 76.69M | 155.39M | 163.25M | 127.63M | 298.35M | 141.74M | 447.47M | -15.02M | 25.73M | 29.57M | 38.88M | 1.61B | 781.37M | 798.60M | 549.55M | 456.02M | 300.97M |
| EBITDA Ratio | 1.11% | 4.85% | 5.32% | 3.14% | 5.85% | 4.78% | 3.17% | 6.77% | 4.79% | 4.77% | 15.53% | 11.90% | 13.28% | 2,792.15% | -4,337.90% | 18.12% | 16.49% | 16.55% | 14.48% | 13.01% |
| Operating Income | -75.51M | 19.62M | 26.63M | -33.44M | 45.85M | 59.28M | 19.50M | 203.91M | 123.40M | 399.91M | 19.04M | 24.23M | 5.53M | 8.62M | 71.53M | 698.27M | 531.18M | 392.60M | 287.26M | 201.95M |
| Operating Income Ratio | -2.79% | 0.79% | 1.02% | -1.45% | 1.73% | 1.73% | 0.50% | 4.68% | 4.17% | 11.92% | 11.49% | 9.75% | 1.89% | 14.96% | 57.05% | 16.19% | 15.01% | 15.26% | 13.82% | 12.53% |
| Total Other Income/Expenses | -12.03M | -15.05M | -1.08M | 45.97M | 5.78M | 94.00M | -13.72M | 82.92M | 42.52M | 225.70M | -10.60M | -10.60M | -10.80M | 1.53B | 1.53B | -5.58B | -73.83M | -35.81M | -22.87M | -20.42M |
| Income Before Tax | -87.54M | 10.17M | 13.06M | -41.71M | 51.63M | 133.44M | 5.78M | 190.29M | 165.92M | 388.56M | 8.43M | 13.43M | 24.79M | 1.53B | -5.50B | 624.44M | 459.30M | 369.73M | 268.52M | 185.71M |
| Income Before Tax Ratio | -3.23% | 0.41% | 0.50% | -1.80% | 1.94% | 3.90% | 0.15% | 4.37% | 5.61% | 11.58% | 5.09% | 5.40% | 8.47% | 2,664.01% | -4,389.92% | 14.48% | 12.98% | 14.37% | 12.92% | 11.53% |
| Income Tax Expense | -32.22M | 15.06M | 22.36M | 9.84M | 46.74M | 39.91M | 37.30M | 44.90M | 31.85M | 44.09M | 4.48M | 5.23M | 6.70M | 775.75K | 698.56K | 58.60M | 50.42M | 33.72M | 1.04M | 13.97M |
| Net Income | -55.32M | -4.89M | -9.31M | -51.54M | 4.89M | 120.88M | -8.57M | 107.91M | 134.07M | 344.46M | 3.95M | 8.20M | 18.09M | 1.53B | -5.51B | 565.84M | 408.88M | 336.02M | 257.70M | 153.96M |
| Net Income Ratio | -2.04% | -0.20% | -0.36% | -2.23% | 0.18% | 3.54% | -0.22% | 2.48% | 4.53% | 10.27% | 2.39% | 3.30% | 6.18% | 2,662.66% | -4,390.47% | 13.12% | 11.56% | 13.06% | 12.40% | 9.55% |
| EPS | -0.10 | -0.01 | -0.02 | -0.09 | 0.01 | 0.21 | -0.01 | 0.19 | 0.25 | 1.51 | 0.16 | 0.33 | 0.59 | 60.77 | -218.55 | 22.19 | 16.59 | 17.05 | 13.63 | 8.15 |
| EPS Diluted | -0.10 | -0.01 | -0.02 | -0.09 | 0.01 | 0.21 | -0.01 | 0.19 | 0.25 | 1.51 | 0.16 | 0.33 | 0.59 | 60.77 | -218.55 | 22.19 | 16.33 | 16.67 | 12.93 | 10.86 |
| Weighted Avg Shares Out | 574.34M | 574.34M | 574.34M | 574.34M | 574.34M | 574.34M | 574.34M | 576.08M | 527.30M | 227.49M | 25.19M | 25.19M | 25.19M | 25.19M | 25.19M | 25.14M | 24.65M | 19.71M | 18.90M | 18.90M |
| Weighted Avg Shares Out (Dil) | 574.34M | 574.34M | 574.34M | 574.34M | 574.34M | 574.34M | 574.34M | 576.08M | 527.30M | 227.49M | 25.19M | 25.19M | 25.19M | 25.19M | 25.19M | 25.39M | 25.15M | 20.22M | 19.56M | 19.56M |
Source: https://incomestatements.info
Category: Stock Reports