See more : Perpetual Resources Limited (PEC.AX) Income Statement Analysis – Financial Results
Complete financial analysis of Nemak, S. A. B. de C. V. (NMAKF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nemak, S. A. B. de C. V., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Ningbo ZhongDa Leader Intelligent Transmission Co., Ltd. (002896.SZ) Income Statement Analysis – Financial Results
- Biffa plc (BFFBF) Income Statement Analysis – Financial Results
- Enel SpA (ENLAY) Income Statement Analysis – Financial Results
- Endomines AB (publ) (ENDO.ST) Income Statement Analysis – Financial Results
- XBP Europe Holdings, Inc. (XBP) Income Statement Analysis – Financial Results
Nemak, S. A. B. de C. V. (NMAKF)
About Nemak, S. A. B. de C. V.
Nemak, S. A. B. de C. V. develops, manufactures, and sells aluminum components for powertrain, e-mobility, and structural applications to the automotive industry in North America, Europe, and internationally. It offers powertrain components, such as cylinder heads, engine blocks, and transmission cases; vehicle structures, including longitudinal members, shock towers, and subframes; and e-mobility components comprising e-motor and battery housings. The company was formerly known as Tenedora Nemak, S. A. de C. V. and changed its name to Nemak, S. A. B. de C. V. in June 2015. Nemak, S. A. B. de C. V. was incorporated in 1979 and is based in Garcia, Mexico. Nemak, S. A. B. de C. V. (BMV:NEMAK A) opearates as a subsidiary of Ford Motor Company.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.99B | 93.93B | 77.08B | 66.33B | 77.36B | 90.33B | 84.78B | 79.24B | 70.89B | 61.49B | 56.47B | 51.38B |
Cost of Revenue | 4.46B | 83.77B | 67.53B | 58.34B | 66.28B | 76.88B | 71.81B | 65.35B | 59.14B | 52.46B | 48.60B | 44.62B |
Gross Profit | 537.07M | 10.15B | 9.55B | 7.98B | 11.09B | 13.45B | 12.97B | 13.90B | 11.75B | 9.03B | 7.88B | 6.76B |
Gross Profit Ratio | 10.76% | 10.81% | 12.39% | 12.03% | 14.33% | 14.89% | 15.30% | 17.54% | 16.57% | 14.69% | 13.95% | 13.16% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 344.18M | 5.88B | 5.00B | 4.98B | 5.33B | 5.75B | 5.82B | 4.96B | 4.39B | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.59B | 3.34B | 3.24B |
SG&A | 344.18M | 5.88B | 5.00B | 4.98B | 5.33B | 5.75B | 5.82B | 4.96B | 4.39B | 3.59B | 3.34B | 3.24B |
Other Expenses | 16.29M | 202.00M | 251.00M | -908.00M | 116.00M | 258.00M | 130.00M | 39.00M | 55.00M | 78.78M | 196.84M | -84.83M |
Operating Expenses | 360.47M | 5.88B | 5.00B | 4.98B | 5.33B | 5.75B | 5.82B | 4.96B | 4.39B | 3.59B | 3.34B | 3.24B |
Cost & Expenses | 4.82B | 89.65B | 72.53B | 63.32B | 71.60B | 82.62B | 77.63B | 70.30B | 63.54B | 56.04B | 51.94B | 47.86B |
Interest Income | 7.40M | 115.00M | 71.00M | 76.00M | 242.00M | 200.00M | 417.00M | 53.00M | 45.00M | 33.07M | 39.06M | 56.06M |
Interest Expense | 84.91M | 1.11B | 2.15B | 1.64B | 1.53B | 1.89B | 1.47B | 1.24B | 1.10B | 928.72M | 1.13B | 990.98M |
Depreciation & Amortization | 369.97M | 319.50M | 331.02M | 343.09M | 6.08B | 6.17B | 6.32B | 5.87B | 4.61B | 3.78B | 3.28B | 3.29B |
EBITDA | 456.12M | 482.00M | 537.54M | 387.77M | 594.01M | 697.74M | 660.08M | 695.37M | 686.69M | 648.92M | 588.65M | 504.65M |
EBITDA Ratio | 9.13% | 11.10% | 14.35% | 11.82% | 15.72% | 15.42% | 15.60% | 18.56% | 16.75% | 15.58% | 13.64% | 12.37% |
Operating Income | 176.60M | 3.78B | 4.66B | 1.97B | 4.96B | 7.82B | 7.02B | 8.68B | 7.40B | 5.51B | 4.69B | 3.56B |
Operating Income Ratio | 3.54% | 4.02% | 6.05% | 2.97% | 6.42% | 8.66% | 8.27% | 10.96% | 10.44% | 8.96% | 8.31% | 6.92% |
Total Other Income/Expenses | -175.36M | -79.35M | -129.52M | -136.66M | -70.07M | -106.04M | -93.69M | -66.80M | -72.09M | -44.80M | -110.28M | -105.54M |
Income Before Tax | 1.24M | 2.19B | 2.05B | -752.00M | 3.64B | 5.74B | 5.18B | 7.30B | 6.15B | 4.85B | 3.26B | 2.20B |
Income Before Tax Ratio | 0.02% | 2.33% | 2.66% | -1.13% | 4.70% | 6.35% | 6.10% | 9.21% | 8.68% | 7.88% | 5.77% | 4.28% |
Income Tax Expense | -3.13M | 1.17B | 1.96B | 181.00M | 1.14B | 2.28B | 1.48B | 1.89B | 1.55B | 1.45B | 512.08M | 1.04B |
Net Income | 4.37M | 1.02B | 85.00M | -933.00M | 2.49B | 3.46B | 3.69B | 5.41B | 4.60B | 3.39B | 2.74B | 1.16B |
Net Income Ratio | 0.09% | 1.08% | 0.11% | -1.41% | 3.22% | 3.83% | 4.35% | 6.83% | 6.49% | 5.51% | 4.85% | 2.26% |
EPS | 0.00 | 0.33 | 0.03 | -0.30 | 0.81 | 1.13 | 0.06 | 0.08 | 0.10 | 0.09 | 0.07 | 0.03 |
EPS Diluted | 0.00 | 0.33 | 0.03 | -0.30 | 0.81 | 1.13 | 0.06 | 0.08 | 0.10 | 0.09 | 0.07 | 0.03 |
Weighted Avg Shares Out | 3.04B | 3.06B | 3.06B | 3.08B | 3.08B | 3.08B | 3.08B | 3.08B | 2.78B | 2.49B | 3.09B | 3.09B |
Weighted Avg Shares Out (Dil) | 3.04B | 3.06B | 3.06B | 3.08B | 3.08B | 3.08B | 3.08B | 3.08B | 2.78B | 2.49B | 3.09B | 3.09B |
Source: https://incomestatements.info
Category: Stock Reports