See more : Esha Media Research Limited (ESHAMEDIA.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Nampak Limited (NPKLY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Nampak Limited, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Allianz Ayudhya Capital Public Company Limited (AYUD.BK) Income Statement Analysis – Financial Results
- Cara Therapeutics, Inc. (0HTC.L) Income Statement Analysis – Financial Results
- Nine Dragons Paper (Holdings) Limited (NDGPY) Income Statement Analysis – Financial Results
- Haitong Unitrust International Financial Leasing Co., Ltd. (1905.HK) Income Statement Analysis – Financial Results
- Qingdao Hanhe Cable Co.,Ltd (002498.SZ) Income Statement Analysis – Financial Results
Nampak Limited (NPKLY)
About Nampak Limited
Nampak Limited manufactures and sells metal, plastic, and paper packaging products in South Africa and rest of Africa. The company offers HDPE and PET bottles and jars, plastic closures, tubes, and crates and drums for the fruit juice, dairy, carbonated soft drink, water, alcoholic beverage, bakery, agriculture, chemical, petroleum, personal care, and household markets. It also provides aluminum beverage cans and ends for the alcoholic, carbonated soft drink, fruit juice, energy drink, vegetable juice, and ice tea markets; tinplate food cans for the canned food market; and aluminum and tinplate cans, including aerosols, monoblocs, and paint and shoe polish cans to the personal care, household goods, and industrial markets, as well as crowns for the beverage market. In addition, the company offers beverage cartons for milk, fruit juice, water, and traditional beer; self-opening paper bags for the flour and sugar markets; and corrugated cases/boxes for the tobacco, poultry, and food and general commercial markets, as well as labels and folding cartons for the tobacco, food and beverage markets. Nampak Limited is headquartered in Sandton, South Africa.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.94B | 13.96B | 11.28B | 14.64B | 17.31B | 18.82B | 19.14B | 17.29B | 19.97B | 18.30B | 17.64B | 15.82B | 18.55B | 19.59B | 18.46B | 17.01B | 15.26B | 15.58B | 17.49B | 18.17B |
| Cost of Revenue | 10.31B | 7.70B | 6.30B | 8.13B | 9.42B | 9.39B | 10.04B | 9.30B | 10.12B | 9.04B | 0.00 | 7.52B | 9.19B | 10.14B | 9.57B | 8.49B | 7.51B | 0.00 | 0.00 | 0.00 |
| Gross Profit | 6.63B | 6.26B | 4.97B | 6.51B | 7.89B | 9.43B | 9.10B | 7.99B | 9.85B | 9.26B | 17.64B | 8.29B | 9.35B | 9.45B | 8.89B | 8.52B | 7.75B | 15.58B | 17.49B | 18.17B |
| Gross Profit Ratio | 39.15% | 44.87% | 44.11% | 44.49% | 45.57% | 50.10% | 47.53% | 46.19% | 49.34% | 50.60% | 100.00% | 52.43% | 50.43% | 48.24% | 48.15% | 50.09% | 50.78% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 5.42B | 5.06B | 4.99B | 5.93B | 6.36B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -435.40M | 11.10M | 6.00M | 5.50M | 5.10M | 0.00 | 0.00 | 0.00 | 0.00 | 5.70M |
| Operating Expenses | 5.42B | 5.06B | 4.99B | 5.93B | 6.36B | 8.47B | 6.93B | 6.31B | 8.24B | 7.32B | -435.40M | 6.97B | 8.24B | 9.07B | 8.29B | 6.90B | 6.21B | 14.23B | 15.86B | 16.44B |
| Cost & Expenses | 15.72B | 12.76B | 11.30B | 14.06B | 15.79B | 17.86B | 16.98B | 15.61B | 18.36B | 16.36B | -435.40M | 14.50B | 17.43B | 19.20B | 17.86B | 15.39B | 13.72B | 14.23B | 15.86B | 16.44B |
| Interest Income | 19.50M | 21.60M | 76.50M | 129.90M | 244.30M | 117.70M | 42.00M | 37.60M | 57.40M | 39.50M | 0.00 | 51.60M | 57.40M | 113.80M | 135.20M | 82.20M | 62.70M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 605.90M | 506.20M | 524.10M | 376.20M | 465.20M | 508.80M | 527.50M | 316.60M | 384.40M | 259.40M | 0.00 | 171.50M | 260.00M | 441.70M | 400.60M | 273.00M | 185.40M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 471.70M | 485.60M | -1.68B | -1.30B | 693.80M | 831.40M | 911.70M | 811.80M | 814.20M | 770.70M | 15.85B | 578.70M | 709.10M | 811.30M | 750.90M | 701.70M | 658.40M | 0.00 | 0.00 | 0.00 |
| EBITDA | 1.73B | 1.68B | -1.70B | -715.90M | 2.47B | 1.91B | 3.12B | 2.53B | 2.51B | 2.77B | 17.64B | 2.14B | 2.12B | 1.53B | 1.85B | 2.42B | 2.26B | 1.36B | 1.63B | 1.74B |
| EBITDA Ratio | 10.21% | 12.04% | -15.08% | -4.89% | 14.25% | 10.15% | 16.28% | 14.61% | 12.56% | 15.14% | 100.00% | 13.53% | 11.43% | 7.79% | 10.02% | 14.20% | 14.83% | 8.70% | 9.33% | 9.56% |
| Operating Income | 1.26B | 1.19B | -19.20M | 581.90M | 1.52B | 961.00M | 2.16B | 1.68B | 1.61B | 1.93B | 1.79B | 1.50B | 1.34B | 714.00M | 1.10B | 1.62B | 1.54B | 1.36B | 1.63B | 1.74B |
| Operating Income Ratio | 7.42% | 8.56% | -0.17% | 3.97% | 8.80% | 5.11% | 11.30% | 9.72% | 8.08% | 10.58% | 10.17% | 9.47% | 7.25% | 3.65% | 5.95% | 9.53% | 10.08% | 8.70% | 9.33% | 9.56% |
| Total Other Income/Expenses | -1.20B | -749.80M | -4.73B | -575.80M | -215.10M | -391.00M | -485.40M | -282.80M | -304.30M | -195.90M | -155.60M | -107.60M | -193.00M | -108.40M | -400.60M | -179.50M | -117.90M | -72.20M | -133.40M | -247.20M |
| Income Before Tax | 58.80M | 445.10M | -4.75B | 6.10M | 1.31B | 570.00M | 1.68B | 1.40B | 1.31B | 1.74B | 1.64B | 1.39B | 1.15B | 272.30M | 697.70M | 1.44B | 1.42B | 1.28B | 1.50B | 1.49B |
| Income Before Tax Ratio | 0.35% | 3.19% | -42.12% | 0.04% | 7.56% | 3.03% | 8.76% | 8.09% | 6.56% | 9.51% | 9.29% | 8.79% | 6.20% | 1.39% | 3.78% | 8.47% | 9.30% | 8.24% | 8.57% | 8.20% |
| Income Tax Expense | 84.50M | 67.70M | -401.50M | 395.80M | 139.50M | 214.00M | 199.10M | -57.50M | 74.50M | 384.00M | 446.30M | 456.50M | 315.80M | 70.20M | 202.40M | 385.80M | 553.70M | 498.40M | 521.70M | 566.90M |
| Net Income | -25.70M | 377.40M | -4.35B | -389.70M | 489.20M | 234.80M | 1.61B | 1.04B | 1.17B | 1.29B | 1.21B | 627.90M | 825.90M | 204.80M | 516.10M | 1.05B | 861.80M | 781.10M | 967.10M | 903.50M |
| Net Income Ratio | -0.15% | 2.70% | -38.56% | -2.66% | 2.83% | 1.25% | 8.41% | 6.03% | 5.86% | 7.03% | 6.84% | 3.97% | 4.45% | 1.05% | 2.80% | 6.20% | 5.65% | 5.01% | 5.53% | 4.97% |
| EPS | -10.10 | 146.04 | -1.68K | -150.36 | 189.23 | 91.50 | 636.25 | 414.00 | 465.75 | 518.00 | 510.00 | 266.26 | 351.25 | 85.00 | 220.50 | 452.50 | 371.50 | 255.00 | 377.25 | 352.75 |
| EPS Diluted | -10.10 | 146.04 | -1.68K | -150.36 | 189.23 | 91.25 | 634.75 | 409.25 | 449.75 | 500.25 | 493.50 | 253.94 | 347.25 | 85.00 | 220.50 | 430.00 | 360.25 | 253.50 | 375.00 | 351.50 |
| Weighted Avg Shares Out | 2.55M | 2.58M | 2.58M | 2.59M | 2.57M | 2.56M | 2.53M | 2.52M | 2.51M | 2.50M | 2.37M | 2.36M | 2.36M | 2.34M | 2.34M | 2.33M | 2.32M | 2.55M | 2.56M | 2.56M |
| Weighted Avg Shares Out (Dil) | 2.55M | 2.58M | 2.58M | 2.59M | 2.59M | 2.57M | 2.54M | 2.55M | 2.60M | 2.59M | 2.49M | 2.47M | 2.44M | 2.41M | 2.43M | 2.51M | 2.46M | 2.57M | 2.58M | 2.57M |
Source: https://incomestatements.info
Category: Stock Reports