See more : M LAKHAMSI INDUSTRIES LIMITED (MLINDLTD.BO) Income Statement Analysis – Financial Results
Complete financial analysis of NuStar Energy L.P. (NS-PB) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NuStar Energy L.P., a leading company in the Oil & Gas Midstream industry within the Energy sector.
- United Renewable Energy Co., Ltd. (3576.TW) Income Statement Analysis – Financial Results
- Enbridge Inc (ENB-PT.TO) Income Statement Analysis – Financial Results
- Fancl Corporation (FACYF) Income Statement Analysis – Financial Results
- Tenfu (Cayman) Holdings Company Limited (6868.HK) Income Statement Analysis – Financial Results
- PT Metrodata Electronics Tbk (MTDL.JK) Income Statement Analysis – Financial Results
NuStar Energy L.P. (NS-PB)
About NuStar Energy L.P.
NuStar Energy L.P. engages in the terminalling, storage, and marketing of petroleum products in the United States and internationally. The company also engages in the transportation of petroleum products and anhydrous ammonia. It operates through three segments: Pipeline, Storage, and Fuels Marketing. The Pipeline segment transports refined products, crude oil, and anhydrous ammonia. The Storage segment owns terminal and storage facilities, which offer storage, handling, and other services for petroleum products, crude oil, specialty chemicals, renewable fuels, and other liquids; and pilotage, tug assistance, line handling, launch, emergency response, and other ship services. The Fuels Marketing segment is involved in bunkering operations in the Gulf Coast; blending operations; and purchase of petroleum products for resale. As of December 31, 2021, it had 3,205 miles of refined product pipelines and 2,230 miles of crude oil pipelines in Texas, Oklahoma, Kansas, Colorado, and New Mexico; a 2,050-mile refined product pipeline originating in southern Kansas and terminating at Jamestown, North Dakota; a 450-mile refined product pipeline originating at Marathon Petroleum Corporation's Mandan, North Dakota refinery and terminating in Minneapolis, Minnesota; a 2,000-mile anhydrous ammonia pipeline; and 29 terminal and storage facilities, which offer approximately 44.2 million barrels of storage capacity. The company was incorporated in 1999 and is headquartered in San Antonio, Texas.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.63B | 1.68B | 1.62B | 1.48B | 1.50B | 1.96B | 1.81B | 1.76B | 2.08B | 3.08B | 3.46B | 5.96B | 6.58B | 4.40B | 3.86B | 4.83B | 1.48B | 1.14B | 659.56M | 220.79M | 181.45M | 118.46M | 98.83M | 92.05M | 109.77M | 97.88M |
| Cost of Revenue | 1.04B | 1.10B | 1.07B | 936.12M | 999.25M | 994.95M | 915.83M | 850.39M | 1.12B | 2.16B | 2.63B | 5.10B | 5.46B | 3.35B | 2.88B | 3.86B | 1.10B | 778.88M | 414.42M | 78.30M | 64.61M | 37.84M | 30.00M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 599.00M | 579.41M | 546.42M | 545.44M | 498.77M | 966.81M | 898.19M | 906.29M | 966.26M | 915.88M | 830.81M | 860.48M | 1.11B | 1.05B | 972.68M | 964.46M | 374.81M | 356.79M | 245.14M | 142.49M | 116.84M | 80.62M | 68.83M | 92.05M | 109.77M | 97.88M |
| Gross Profit Ratio | 36.65% | 34.42% | 33.76% | 36.82% | 33.30% | 49.28% | 49.51% | 51.59% | 46.36% | 29.78% | 23.99% | 14.45% | 16.95% | 23.91% | 25.23% | 19.97% | 25.41% | 31.42% | 37.17% | 64.54% | 64.39% | 68.06% | 69.65% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 129.85M | 117.12M | 113.21M | 102.72M | 107.86M | 106.20M | 112.24M | 98.82M | 102.52M | 96.06M | 91.09M | 104.76M | 103.45M | 110.24M | 94.73M | 72.93M | 67.92M | 45.22M | 26.55M | 11.32M | 7.54M | 6.95M | 5.35M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 529.00M | 486.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 129.85M | 117.12M | 113.21M | 102.72M | 107.86M | 106.20M | 112.24M | 98.82M | 102.52M | 96.06M | 91.09M | 104.76M | 632.46M | 596.27M | 94.73M | 72.93M | 67.92M | 45.22M | 26.55M | 11.32M | 7.54M | 6.95M | 5.35M | 5.14M | 4.70M | 4.55M |
| Other Expenses | 10.22M | 7.36M | 7.79M | 8.63M | 3.74M | 39.88M | -5.29M | -58.78M | 61.82M | 4.50M | 7.34M | 2.06M | 168.29M | 153.80M | 15.66M | 1.89M | 114.29M | 100.27M | 64.90M | 33.15M | 26.27M | 16.44M | 16.98M | 45.77M | 41.33M | 44.63M |
| Operating Expenses | 129.85M | 124.47M | 121.00M | 111.34M | 107.86M | 603.25M | 561.91M | 547.18M | 575.55M | 568.98M | 545.48M | 647.52M | 800.74M | 750.08M | 699.37M | 650.88M | 182.21M | 145.48M | 91.45M | 44.47M | 33.80M | 23.39M | 22.33M | 50.90M | 46.03M | 49.18M |
| Cost & Expenses | 1.17B | 1.23B | 1.19B | 1.05B | 1.11B | 1.60B | 1.48B | 1.40B | 1.69B | 2.73B | 3.18B | 5.74B | 6.26B | 4.10B | 3.58B | 4.52B | 1.28B | 924.36M | 505.86M | 122.77M | 98.41M | 61.23M | 52.32M | 50.90M | 46.03M | 49.18M |
| Interest Income | 0.00 | 209.01M | 213.99M | 229.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06M | 6.11M | 1.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 241.36M | 209.01M | 213.99M | 229.05M | 0.00 | 186.24M | 173.08M | 138.35M | 131.87M | 131.23M | 127.12M | 90.89M | 0.00 | 0.00 | 79.38M | 90.82M | 76.52M | 61.43M | 43.63M | 20.95M | 15.86M | 4.88M | 3.81M | 5.18M | 0.00 | 796.00K |
| Depreciation & Amortization | 255.71M | 331.54M | 274.38M | 285.10M | 281.46M | 8.88M | 264.23M | 216.74M | 210.21M | 191.71M | 184.36M | 170.65M | 168.29M | 153.80M | 145.74M | 135.71M | 108.78M | 100.27M | 66.67M | 33.15M | 26.27M | 16.44M | 13.48M | 12.26M | 12.32M | 12.45M |
| EBITDA | 724.86M | 740.35M | 719.45M | 684.58M | 672.38M | 412.31M | 330.98M | 300.33M | 452.53M | 356.20M | 258.82M | 377.52M | 485.57M | 440.43M | 402.86M | 459.21M | 268.06M | 311.58M | 220.36M | 131.17M | 109.30M | 73.67M | 56.81M | 53.41M | 76.06M | 61.15M |
| EBITDA Ratio | 44.36% | 43.98% | 44.45% | 46.21% | 44.88% | 21.02% | 18.25% | 17.10% | 21.71% | 11.58% | 7.47% | 6.34% | 7.38% | 10.00% | 10.45% | 9.51% | 18.17% | 27.44% | 33.41% | 59.41% | 60.24% | 62.19% | 57.48% | 58.02% | 69.29% | 62.47% |
| Operating Income | 469.15M | 408.81M | 445.07M | 399.48M | 390.92M | 363.56M | 336.28M | 359.11M | 390.70M | 346.90M | -19.12M | -30.08M | 313.99M | 302.56M | 273.32M | 310.07M | 192.60M | 211.31M | 153.69M | 98.02M | 83.04M | 57.23M | 46.51M | 41.15M | 66.22M | 55.71M |
| Operating Income Ratio | 28.71% | 24.29% | 27.50% | 26.96% | 26.10% | 18.53% | 18.54% | 20.44% | 18.75% | 11.28% | -0.55% | -0.51% | 4.78% | 6.87% | 7.09% | 6.42% | 13.06% | 18.61% | 23.30% | 44.40% | 45.76% | 48.31% | 47.06% | 44.70% | 60.33% | 56.91% |
| Total Other Income/Expenses | -190.07M | -182.83M | -194.34M | -595.80M | -179.33M | -146.36M | -178.38M | -197.13M | -70.05M | -121.93M | -153.64M | -125.56M | -75.51M | -51.85M | -37.91M | -45.05M | -30.85M | -55.55M | -41.31M | -19.61M | -13.44M | -1.69M | -632.00K | -1.30M | 3.10M | 3.10M |
| Income Before Tax | 279.08M | 225.99M | 42.11M | -196.32M | 211.59M | 217.20M | 157.90M | 161.98M | 320.66M | 224.97M | -172.76M | -155.64M | 238.48M | 250.71M | 235.41M | 265.02M | 161.75M | 155.77M | 112.39M | 78.42M | 69.59M | 55.54M | 45.87M | 39.85M | 69.32M | 58.81M |
| Income Before Tax Ratio | 17.08% | 13.43% | 2.60% | -13.25% | 14.12% | 11.07% | 8.70% | 9.22% | 15.39% | 7.32% | -4.99% | -2.61% | 3.63% | 5.69% | 6.11% | 5.49% | 10.97% | 13.72% | 17.04% | 35.52% | 38.35% | 46.88% | 46.42% | 43.28% | 63.15% | 60.08% |
| Income Tax Expense | 5.41M | 3.24M | 3.89M | 2.66M | 4.75M | 11.41M | 9.94M | 11.97M | 14.71M | 10.80M | 12.75M | 22.49M | 16.88M | 11.74M | 10.53M | 11.01M | 11.45M | 5.86M | 4.71M | 20.95M | 15.86M | 395.00K | 632.00K | -25.63M | 24.04M | 16.31M |
| Net Income | 270.98M | 220.21M | 35.83M | -198.98M | 206.83M | 205.79M | 147.96M | 150.00M | 306.72M | 210.38M | -284.67M | -226.62M | 221.46M | 238.97M | 224.88M | 254.02M | 150.30M | 149.53M | 111.07M | 78.42M | 69.59M | 55.14M | 45.87M | 70.66M | 42.80M | 36.29M |
| Net Income Ratio | 16.58% | 13.08% | 2.21% | -13.43% | 13.81% | 10.49% | 8.16% | 8.54% | 14.72% | 6.84% | -8.22% | -3.81% | 3.37% | 5.43% | 5.83% | 5.26% | 10.19% | 13.17% | 16.84% | 35.52% | 38.35% | 46.55% | 46.42% | 76.76% | 38.99% | 37.07% |
| EPS | 0.72 | 0.36 | -0.99 | -1.82 | 1.92 | 2.07 | 1.67 | 1.92 | 3.94 | 2.70 | -3.65 | -3.11 | 3.41 | 3.80 | 4.07 | 4.78 | 3.19 | 3.19 | 3.17 | 3.40 | 3.21 | 2.86 | 2.39 | 7.36 | 4.46 | 3.78 |
| EPS Diluted | 0.72 | 0.36 | -0.99 | -1.82 | 1.92 | 2.07 | 1.67 | 1.92 | 3.94 | 2.70 | -3.65 | -3.11 | 3.41 | 3.80 | 4.07 | 4.78 | 3.19 | 3.19 | 3.17 | 3.40 | 3.21 | 2.86 | 2.39 | 7.36 | 4.46 | 3.78 |
| Weighted Avg Shares Out | 116.85M | 110.34M | 109.59M | 109.16M | 107.79M | 99.38M | 88.83M | 78.08M | 77.89M | 77.89M | 77.89M | 72.96M | 65.02M | 62.95M | 55.23M | 53.18M | 47.16M | 46.81M | 35.02M | 23.04M | 21.71M | 19.25M | 19.20M | 9.60M | 9.60M | 9.60M |
| Weighted Avg Shares Out (Dil) | 116.85M | 110.34M | 109.59M | 109.16M | 107.79M | 99.49M | 88.83M | 78.08M | 77.89M | 77.89M | 77.89M | 72.96M | 65.02M | 62.95M | 55.23M | 53.18M | 47.16M | 46.81M | 35.02M | 23.04M | 21.71M | 19.25M | 19.20M | 9.60M | 9.60M | 9.60M |
Source: https://incomestatements.info
Category: Stock Reports