See more : CKX Lands, Inc. (CKX) Income Statement Analysis – Financial Results
Complete financial analysis of Northern Star Resources Limited (NSTYY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Northern Star Resources Limited, a leading company in the Gold industry within the Basic Materials sector.
- MEB Corporation Public Company Limited (MEB.BK) Income Statement Analysis – Financial Results
- Mitachi Co., Ltd. (3321.T) Income Statement Analysis – Financial Results
- Fino Payments Bank Limited (FINOPB.BO) Income Statement Analysis – Financial Results
- Orchestra Holdings Inc. (6533.T) Income Statement Analysis – Financial Results
- Electric & Gas Technology, Inc. (ELGT) Income Statement Analysis – Financial Results
Northern Star Resources Limited (NSTYY)
About Northern Star Resources Limited
Northern Star Resources Limited engages in the exploration, development, mining, and processing of gold deposits in Australia. It also sells refined gold. The company holds interests in the Pogo, Kalgoorlie, KCGM, Jundee, Thunderbox, and Carosue Dam operations, as well as Bronzewing projects. It operates in Western Australia, the Northern Territory, and Alaska. The company was incorporated in 2000 and is headquartered in Subiaco, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.92B | 4.13B | 3.74B | 2.76B | 1.97B | 1.40B | 964.03M | 849.95M | 785.79M | 845.65M | 296.98M | 144.24M | 99.53M | 114.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 3.76B | 3.55B | 2.93B | 1.98B | 1.32B | 1.03B | 582.30M | 512.18M | 343.26M | 469.04M | 179.17M | 51.89M | 34.43M | 37.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.16B | 577.90M | 804.10M | 779.60M | 648.96M | 375.99M | 381.73M | 337.77M | 442.53M | 376.62M | 117.81M | 92.35M | 65.10M | 77.56M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 23.60% | 13.99% | 21.53% | 28.24% | 32.91% | 26.83% | 39.60% | 39.74% | 56.32% | 44.54% | 39.67% | 64.03% | 65.41% | 67.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 131.00M | 121.70M | 106.30M | 84.40M | 66.30M | 56.19M | 48.24M | 34.35M | 30.69M | 22.90M | 10.19M | 15.86M | 13.59M | 6.94M | 782.62K | 407.73K | 543.20K | 343.48K | 340.06K | 261.92K | 142.35K | 0.00 |
Selling & Marketing | 98.30M | 3.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 21.95K | 5.33K | 46.60K | 27.72K | 30.97K | 15.41K | 0.00 | 0.00 |
SG&A | 131.00M | 124.90M | 106.30M | 84.40M | 66.30M | 56.19M | 48.24M | 34.35M | 30.69M | 22.90M | 10.19M | 15.86M | 13.59M | 6.94M | 804.57K | 413.06K | 589.80K | 343.48K | 371.03K | 261.92K | 142.35K | 0.00 |
Other Expenses | 1.30M | 436.60M | 284.30M | 1.69B | -48.04M | -8.56M | -3.87M | 339.00K | -19.57M | -32.90M | -11.52M | -9.05M | -2.17M | -24.74M | -2.22K | -24.21K | -103.93K | -33.94K | -46.84K | -15.41K | 4.23K | 0.00 |
Operating Expenses | 131.00M | -311.70M | 457.60M | 410.50M | 234.37M | 144.83M | 104.42M | 68.25M | 208.96M | 196.87M | 70.59M | 47.94M | 33.05M | 32.13M | 1.28M | 4.66M | 189.35K | 1.62M | 801.62K | 439.53K | 323.61K | 0.00 |
Cost & Expenses | 3.89B | 3.24B | 3.39B | 2.39B | 1.56B | 1.17B | 686.72M | 580.43M | 552.23M | 665.90M | 249.75M | 99.83M | 67.48M | 69.49M | 1.28M | 4.66M | 189.35K | 1.62M | 801.62K | 439.53K | 323.61K | 0.00 |
Interest Income | 54.30M | 25.80M | 6.00M | 0.00 | 4.26M | 4.06M | 7.52M | 6.25M | 4.25M | 2.09M | 1.73M | 2.20M | 2.10M | 244.00K | 7.70K | 23.51K | 102.76K | 90.03K | 108.64K | 174.24K | 111.85K | 0.00 |
Interest Expense | 101.80M | 43.10M | 19.90M | 28.40M | 21.94M | 11.60M | 3.16M | 2.68M | 4.28M | 9.10M | 1.80M | 783.00K | 529.00K | 919.00K | 2.71K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 1.16B | 1.08B | 1.12B | 664.20M | 359.56M | 253.11M | 160.08M | 147.31M | 151.73M | 165.39M | 47.60M | 26.23M | 17.40M | 24.42M | 15.34K | -47.56K | 207.00 | 52.73K | 53.11K | 48.55K | 12.59K | 0.00 |
EBITDA | 2.16B | 1.97B | 925.30M | 1.82B | 498.47M | 305.10M | 325.36M | 296.64M | 415.87M | 307.57M | 85.04M | 63.79M | 49.37M | 45.36M | -1.26M | -4.66M | -189.14K | -1.57M | -748.51K | -390.98K | -311.02K | 0.00 |
EBITDA Ratio | 44.49% | 47.69% | 24.78% | 82.14% | 25.50% | 21.79% | 33.75% | 35.48% | 52.98% | 37.17% | 28.64% | 44.22% | 49.61% | 39.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 1.03B | 889.60M | 630.30M | 2.06B | 370.81M | 226.66M | 280.96M | 276.11M | 242.42M | 148.94M | 37.44M | 37.56M | 31.97M | 20.94M | -1.28M | -4.62M | -189.35K | -1.62M | -801.62K | -439.53K | -323.61K | 0.00 |
Operating Income Ratio | 20.94% | 21.53% | 16.87% | 74.50% | 18.81% | 16.18% | 29.14% | 32.49% | 30.85% | 17.61% | 12.61% | 26.04% | 32.13% | 18.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -136.50M | -24.30M | 263.60M | 1.21B | -66.91M | -14.50M | 466.00K | -1.02M | -4.72M | -46.67M | -11.59M | -7.63M | -602.00K | -25.42M | -2.71K | -48.26K | 102.76K | 90.03K | 108.64K | 174.24K | 116.08K | 0.00 |
Income Before Tax | 927.40M | 844.80M | 610.10M | 1.58B | 344.63M | 214.78M | 277.77M | 268.50M | 237.69M | 133.08M | 35.64M | 36.78M | 31.45M | 20.02M | -1.28M | -4.66M | -86.60K | -1.53M | -692.98K | -265.29K | -207.53K | 0.00 |
Income Before Tax Ratio | 18.84% | 20.45% | 16.33% | 57.38% | 17.48% | 15.33% | 28.81% | 31.59% | 30.25% | 15.74% | 12.00% | 25.50% | 31.60% | 17.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 288.90M | 259.60M | 180.30M | 551.40M | 86.31M | 60.07M | 83.66M | 79.61M | 72.37M | 41.18M | 11.63M | 8.45M | 9.48M | 3.73M | 498.00 | 24.04K | -206.68K | -123.97K | -155.49K | -265.29K | -207.53K | 0.00 |
Net Income | 638.50M | 585.20M | 429.80M | 1.03B | 258.33M | 154.71M | 194.11M | 215.31M | 151.37M | 91.90M | 24.01M | 28.33M | 21.96M | 16.29M | -1.28M | -4.66M | -86.60K | -1.53M | -692.98K | -265.29K | -207.53K | 0.00 |
Net Income Ratio | 12.97% | 14.17% | 11.51% | 37.40% | 13.10% | 11.04% | 20.14% | 25.33% | 19.26% | 10.87% | 8.08% | 19.64% | 22.07% | 14.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.56 | 0.51 | 0.39 | 1.15 | 0.37 | 0.24 | 0.32 | 0.36 | 0.25 | 0.16 | 0.05 | 0.07 | 0.06 | 0.06 | -0.01 | -0.04 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.55 | 0.50 | 0.39 | 1.14 | 0.37 | 0.24 | 0.32 | 0.35 | 0.25 | 0.16 | 0.05 | 0.07 | 0.05 | 0.04 | -0.01 | -0.04 | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 1.15B | 1.15B | 1.16B | 900.49M | 692.64M | 634.56M | 604.55M | 600.53M | 599.66M | 591.02M | 481.55M | 421.05M | 360.65M | 277.58M | 154.56M | 123.58M | 107.48M | 83.37M | 68.40M | 68.40M | 48.24M | 6.84M |
Weighted Avg Shares Out (Dil) | 1.16B | 1.16B | 1.17B | 903.58M | 695.26M | 644.76M | 616.23M | 613.42M | 603.05M | 591.02M | 481.55M | 429.21M | 430.67M | 378.72M | 154.56M | 123.58M | 107.48M | 83.37M | 68.40M | 68.40M | 48.24M | 6.84M |
Source: https://incomestatements.info
Category: Stock Reports