See more : Sanblue Corporation Limited (SANBLUE.BO) Income Statement Analysis – Financial Results
Complete financial analysis of O3 Mining Inc. (OIII.V) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of O3 Mining Inc., a leading company in the Industrial Materials industry within the Basic Materials sector.
- Sichuan Changhong Electric Co.,Ltd. (600839.SS) Income Statement Analysis – Financial Results
- Guzman y Gomez (Holdings) Ltd (GYG.AX) Income Statement Analysis – Financial Results
- Peoplesway.com Inc. (PLWY) Income Statement Analysis – Financial Results
- Samrat Forgings Limited (SAMRATFORG.BO) Income Statement Analysis – Financial Results
- Bleecker Société Anonyme (BLEE.PA) Income Statement Analysis – Financial Results
O3 Mining Inc. (OIII.V)
About O3 Mining Inc.
O3 Mining Inc. engages in the acquisition, exploration, and development of precious mineral deposits in Canada. It primarily explores for gold deposits. The company's flagship properties include Marban Property, which covers 7,525 hectares located in Val-d'Or, Québec, Canada; and the Alpha property, which covers 7,754 hectares located in Val-d'Or, Québec. It has an option to acquire a 100% interest in the Emgold's East-West property consisting of seven mining claims covering an area of 184 hectares situated in the Val-d'Or mining camp in Québec. O3 Mining Inc. is based in Toronto, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.29K | 2.40M | 2.36M | 5.36M | 2.70M | 3.30M | 3.50M |
Cost of Revenue | 120.00K | 93.00K | 389.00K | 159.00K | 53.00K | 4.42K | 1.57K | 1.96K | 2.45K | 3.06K | 3.83K | 4.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.45K | 1.22M | 1.75M | 3.32M | 1.50M | 1.90M | 2.10M |
Gross Profit | -120.00K | -93.00K | -389.00K | -159.00K | -53.00K | -4.42K | -1.57K | -1.96K | -2.45K | -3.06K | -3.83K | -4.78K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -44.16K | 1.18M | 607.85K | 2.04M | 1.20M | 1.40M | 1.40M |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -391.34% | 49.18% | 25.78% | 38.00% | 44.44% | 42.42% | 40.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.02M | 7.83M | 7.30M | 7.68M | 3.93M | 161.07K | 119.00K | 140.95K | 91.47K | 122.24K | 171.48K | 383.65K | 1.05M | 789.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 4.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.52M | 7.83M | 7.30M | 7.68M | 3.93M | 161.07K | 119.00K | 140.95K | 91.47K | 122.24K | 171.48K | 383.65K | 1.05M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 113.48K | 348.80K | 147.09K | 1.35M | 1.17M | 1.47M | 900.00K | 1.20M | 1.20M |
Other Expenses | 0.00 | 79.00K | -61.00K | 8.00K | -56.00K | 0.00 | 142.98K | 15.10K | 0.00 | 0.00 | 387.00 | 7.20K | 19.48K | 524.94K | 9.79K | -67.35K | 0.00 | 0.00 | 2.79K | 1.59K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 7.52M | 7.91M | 7.24M | 7.69M | 3.87M | 161.07K | 261.98K | 156.06K | 91.47K | 122.24K | 171.86K | 390.85K | 1.07M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 116.27K | 350.39K | 147.09K | 1.50M | 1.31M | 1.52M | 900.00K | 1.20M | 1.30M |
Cost & Expenses | 7.52M | 7.91M | 7.24M | 7.69M | 3.87M | 165.49K | 263.55K | 158.01K | 93.92K | 125.30K | 175.69K | 395.64K | 1.07M | 789.68K | 168.50K | 212.72K | 139.51K | 150.35K | 116.27K | 350.39K | 202.53K | 2.72M | 3.06M | 4.84M | 2.40M | 3.10M | 3.40M |
Interest Income | 690.00K | 391.00K | 336.00K | 283.00K | 284.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.04M | 386.00K | 101.00K | 61.00K | 25.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22.45K | 35.56K | 16.26K | -1.74K | 8.76K | 5.42K | 25.00K | 6.68K | 0.00 | 0.00 | 45.28K | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 120.00K | 93.00K | 389.00K | 159.00K | 53.00K | 4.42K | 1.57K | 1.96K | 2.45K | 3.06K | 3.83K | 4.78K | 1.26K | -547.38K | -45.35K | 51.09K | 0.00 | 7.06K | 2.79K | 1.59K | 0.00 | 147.02K | 143.05K | 46.91K | 0.00 | 0.00 | 100.00K |
EBITDA | -7.40M | -1.43M | -7.22M | -7.76M | -3.72M | -161.07K | -261.98K | -156.06K | -91.47K | -122.24K | -171.86K | -390.85K | -1.07M | -789.68K | -168.50K | -212.72K | -147.49K | -174.94K | -126.56K | -377.04K | -191.25K | -167.08K | -557.37K | 566.23K | 300.00K | 200.00K | 200.00K |
EBITDA Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,694.72% | -6.95% | -23.64% | 10.57% | 11.11% | 6.06% | 5.71% |
Operating Income | -7.52M | 2.73M | 6.63M | -5.94M | 4.06M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | -1.07M | -242.30K | -123.14K | -263.81K | -139.51K | -157.41K | -116.27K | -350.39K | -191.25K | -314.11K | -700.42K | 519.32K | 300.00K | 200.00K | 100.00K |
Operating Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,694.72% | -13.07% | -29.70% | 9.69% | 11.11% | 6.06% | 2.86% |
Total Other Income/Expenses | -27.34M | 6.52M | 36.31M | 12.11M | 259.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -22.45K | -71.12K | -16.26K | 1.74K | -17.52K | -8.86K | -25.00K | 73.17K | -334.94K | -602.24K | -164.98K | -268.15K | 0.00 | -300.00K |
Income Before Tax | -34.86M | -1.40M | 28.98M | 6.16M | -3.80M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | 0.00 | -264.74K | -158.71K | -280.07K | -137.77K | -166.17K | -125.12K | -375.39K | -118.08K | -649.05K | -1.30M | 354.34K | 0.00 | 0.00 | -200.00K |
Income Before Tax Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,046.37% | -27.01% | -55.24% | 6.61% | 0.00% | 0.00% | -5.71% |
Income Tax Expense | -748.00K | 5.61M | 8.57M | 2.95M | 338.00K | -156.72K | 4.00 | -4.00 | -2.00 | 0.00 | 0.00 | -7.20K | 0.00 | -524.94K | -9.79K | 67.35K | 9.19K | 15.82K | 7.66K | 23.70K | 6.68K | 17.58K | -126.03K | -210.02K | -200.00K | -100.00K | 0.00 |
Net Income | -34.11M | -7.01M | 20.41M | 3.21M | -4.14M | -165.49K | -263.55K | -158.01K | -93.92K | -125.30K | -175.69K | -395.64K | -1.07M | -287.19K | -194.27K | -296.34K | -148.70K | -174.94K | -129.34K | -374.09K | -124.76K | -666.63K | -1.18M | 564.36K | 200.00K | 100.00K | -200.00K |
Net Income Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,105.54% | -27.74% | -49.90% | 10.54% | 7.41% | 3.03% | -5.71% |
EPS | -0.45 | -0.10 | 0.31 | 0.06 | -0.19 | -0.31 | -0.57 | -0.34 | -0.20 | -0.27 | -0.38 | -0.85 | -2.33 | -1.82 | -2.45 | -3.73 | -1.87 | -2.20 | -1.63 | -4.95 | -0.99 | -5.05 | -8.91 | 5.00 | 2.00 | 1.00 | -2.00 |
EPS Diluted | -0.45 | -0.10 | 0.30 | 0.06 | -0.19 | -0.31 | -0.57 | -0.34 | -0.20 | -0.27 | -0.38 | -0.85 | -2.33 | -1.82 | -2.45 | -3.73 | -1.87 | -2.20 | -1.63 | -4.95 | -0.99 | -5.05 | -8.91 | 5.00 | 2.00 | 1.00 | -2.00 |
Weighted Avg Shares Out | 75.30M | 70.75M | 66.91M | 54.12M | 21.62M | 529.28K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 457.83K | 158.15K | 79.43K | 79.44K | 79.44K | 79.44K | 79.44K | 75.51K | 125.43K | 132.01K | 132.03K | 123.40K | 100.00K | 100.00K | 100.00K |
Weighted Avg Shares Out (Dil) | 75.30M | 70.75M | 67.03M | 54.14M | 21.62M | 529.28K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 465.30K | 457.83K | 158.15K | 79.43K | 79.44K | 79.44K | 79.44K | 79.44K | 75.51K | 125.43K | 132.01K | 132.03K | 123.40K | 100.00K | 100.00K | 100.00K |
Source: https://incomestatements.info
Category: Stock Reports