See more : NorthWest Copper Corp. (NWCCF) Income Statement Analysis – Financial Results
Complete financial analysis of Origin Enterprises plc (OIZ.IR) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Origin Enterprises plc, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Shree Hari Chemicals Export Limited (SHHARICH.BO) Income Statement Analysis – Financial Results
- Xinlun New Materials Co., Ltd. (002341.SZ) Income Statement Analysis – Financial Results
- FinecoBank Banca Fineco S.p.A. (FBK.MI) Income Statement Analysis – Financial Results
- China All Access (Holdings) Limited (0633.HK) Income Statement Analysis – Financial Results
- Getaround, Inc. (GETR) Income Statement Analysis – Financial Results
Origin Enterprises plc (OIZ.IR)
Industry: Agricultural Farm Products
Sector: Consumer Defensive
Website: https://www.originenterprises.com
About Origin Enterprises plc
Origin Enterprises plc operates as an agri-services company in Ireland, the United Kingdom, Belgium, Brazil, Poland, Romania, Ukraine, and Latin America. The company provides integrated agronomy and on-farm services comprising specialty agronomy, technology and strategic advisory, and agronomy advisory services. It also wholesales agricultural products, such as seeds, chemicals, fencing wires, feed supplements, granulated lime products, and farm plastics, as well as supply of specialized cement products for the building industry; manufactures and distributes blended and straight fertilizers, and granulated lime; and develops and markets value added crop nutrition and specialty inputs, as well as provides digital agronomy applications and agri-tech services to producers, input manufacturers, and agri-service companies. In addition, the company manufactures and sells amenity paints; supplies line marking paints, as well as machines and accessories; and offers various products and services for installation, management, and maintenance of the natural grass and synthetic sporting, amenity, and landscaped surfaces. Further, it is involved in the manufacturing and supplying turf management products, including fertilizers, plant protection products, bio stimulants, and wetting agents; and identification, selection, and use of soil bacteria, fungi, and the organisms found in healthy soil to optimize plant growth and strength. Additionally, the company retails and manufactures animal feeds for the ruminant, pig, and poultry markets; and imports and supplies raw material ingredients to the animal feed manufacturing and flour milling industries. The company is also involved in the grain and feed trading; silo operation; manufacture and distribution of landscaping, and forestry and grounds maintenance equipment; property trading; and IT implementation, maintaining, and licensing of software. Origin Enterprises plc was incorporated in 2006 and is based in Dublin, Ireland.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.05B | 2.46B | 2.34B | 1.66B | 1.59B | 1.80B | 1.63B | 1.53B | 1.52B | 1.46B | 1.42B | 1.42B | 1.34B | 1.26B | 1.08B | 1.51B | 1.50B | 889.36M | 816.87M | 786.22M |
Cost of Revenue | 1.70B | 2.12B | 1.97B | 1.41B | 1.36B | 1.53B | 1.39B | 1.30B | 1.30B | 1.23B | 1.20B | 1.23B | 1.15B | 1.09B | 946.16M | 1.33B | 1.34B | 793.05M | 726.97M | 701.60M |
Gross Profit | 344.04M | 334.14M | 369.17M | 245.43M | 229.60M | 270.83M | 237.61M | 231.46M | 220.54M | 226.32M | 218.98M | 192.62M | 191.06M | 164.67M | 130.85M | 181.78M | 169.21M | 96.32M | 89.90M | 84.62M |
Gross Profit Ratio | 16.82% | 13.60% | 15.76% | 14.80% | 14.45% | 15.06% | 14.60% | 15.14% | 14.50% | 15.52% | 15.47% | 13.58% | 14.26% | 13.09% | 12.15% | 12.06% | 11.25% | 10.83% | 11.01% | 10.76% |
Research & Development | 0.00 | 4.31M | 3.98M | 2.20M | 2.54M | 2.84M | 554.00K | 91.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.86M | 1.86M | 867.00K | 650.00K | 550.00K |
General & Administrative | 0.00 | 104.77M | 127.71M | 82.12M | 81.70M | 85.05M | 76.49M | 71.22M | 64.56M | 65.51M | 69.10M | 56.81M | 54.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 138.58M | 121.72M | 102.31M | 103.79M | 103.52M | 89.92M | 90.23M | 88.73M | 81.91M | 70.36M | 66.92M | 66.56M | 51.79M | 41.05M | 54.94M | 40.87M | 22.09M | 20.83M | 19.15M |
SG&A | 278.35M | 243.09M | 249.43M | 184.42M | 185.50M | 188.57M | 166.42M | 161.45M | 153.29M | 147.42M | 139.46M | 123.73M | 121.38M | 51.79M | 41.05M | 54.94M | 40.87M | 22.09M | 20.83M | 19.15M |
Other Expenses | -5.27M | 0.00 | 15.24M | 8.58M | 9.38M | 8.77M | 5.66M | 4.84M | 4.29M | 7.40M | 6.28M | 5.69M | 6.86M | -15.05M | -12.23M | -4.15M | 606.00K | 36.03M | -986.00K | 30.50M |
Operating Expenses | 273.08M | 256.78M | 264.66M | 193.00M | 194.88M | 197.34M | 172.07M | 166.29M | 157.58M | 154.82M | 145.74M | 129.42M | 128.24M | 93.41M | 71.11M | 102.21M | 100.68M | 58.99M | 55.93M | 50.20M |
Cost & Expenses | 1.97B | 2.38B | 2.24B | 1.61B | 1.55B | 1.72B | 1.56B | 1.46B | 1.46B | 1.39B | 1.34B | 1.35B | 1.28B | 1.19B | 1.02B | 1.43B | 1.44B | 852.03M | 782.90M | 751.80M |
Interest Income | 3.39M | 2.08M | 1.13M | 795.00K | 954.00K | 1.52M | 1.43M | 703.00K | 453.00K | 3.27M | 2.47M | 6.87M | 2.91M | 2.53M | 687.00K | 976.00K | 1.23M | 193.00K | 144.00K | 91.00K |
Interest Expense | 21.95M | 15.04M | 12.18M | 9.35M | 12.20M | 13.33M | 9.51M | 7.62M | 7.82M | 8.08M | 8.01M | 13.01M | 9.37M | 12.39M | 15.31M | 17.76M | 15.50M | 2.84M | 1.09M | 1.06M |
Depreciation & Amortization | 38.14M | 35.71M | 39.29M | 31.25M | 31.05M | 19.36M | 15.40M | 13.82M | 13.87M | 16.41M | 14.06M | 12.74M | 12.05M | 9.57M | 10.34M | 10.86M | 11.46M | 8.32M | 8.07M | 8.17M |
EBITDA | 112.49M | 118.39M | 155.69M | 88.42M | 66.37M | 94.09M | 90.09M | 71.30M | 87.38M | 101.29M | 95.69M | 102.76M | 78.66M | 82.72M | 70.28M | -47.05M | 83.17M | 50.67M | 48.13M | 47.42M |
EBITDA Ratio | 5.50% | 5.00% | 6.48% | 5.24% | 4.63% | 5.91% | 5.64% | 5.50% | 5.59% | 6.95% | 7.18% | 6.93% | 6.05% | 6.58% | 6.53% | -2.90% | 5.53% | 5.57% | 5.70% | 6.03% |
Operating Income | 70.96M | 80.60M | 115.27M | 56.37M | 34.37M | 73.21M | 73.42M | 57.01M | 73.54M | 91.20M | 79.43M | 87.51M | 59.81M | 73.05M | 59.74M | -58.31M | 68.53M | 38.48M | 35.54M | 43.16M |
Operating Income Ratio | 3.47% | 3.28% | 4.92% | 3.40% | 2.16% | 4.07% | 4.51% | 3.73% | 4.83% | 6.25% | 5.61% | 6.17% | 4.46% | 5.81% | 5.55% | -3.87% | 4.56% | 4.33% | 4.35% | 5.49% |
Total Other Income/Expenses | -18.57M | -12.96M | -11.06M | -8.55M | -11.25M | -11.81M | -8.08M | -6.91M | -7.37M | -4.81M | -5.53M | 18.53M | -6.59M | -10.51M | -15.21M | -17.35M | -12.32M | 1.03M | 3.43M | 3.77M |
Income Before Tax | 52.39M | 67.64M | 104.21M | 47.82M | 23.12M | 61.41M | 65.34M | 50.10M | 66.17M | 86.39M | 73.90M | 81.37M | 53.22M | 62.54M | 44.53M | -75.67M | 56.21M | 39.51M | 38.97M | 46.93M |
Income Before Tax Ratio | 2.56% | 2.75% | 4.45% | 2.88% | 1.45% | 3.41% | 4.01% | 3.28% | 4.35% | 5.92% | 5.22% | 5.74% | 3.97% | 4.97% | 4.13% | -5.02% | 3.74% | 4.44% | 4.77% | 5.97% |
Income Tax Expense | 11.97M | 16.60M | 24.31M | 9.59M | 3.26M | 8.69M | 8.55M | 4.48M | 8.37M | 9.13M | 10.41M | 8.36M | 10.31M | 13.64M | 8.46M | -18.97M | 11.75M | 6.86M | 7.29M | 5.92M |
Net Income | 40.43M | 51.03M | 79.90M | 38.23M | 19.86M | 52.72M | 56.79M | 45.62M | 57.80M | 77.26M | 63.49M | 73.01M | 42.91M | 45.80M | 48.04M | -56.83M | 44.70M | 32.69M | 31.61M | 41.02M |
Net Income Ratio | 1.98% | 2.08% | 3.41% | 2.31% | 1.25% | 2.93% | 3.49% | 2.98% | 3.80% | 5.30% | 4.49% | 5.15% | 3.20% | 3.64% | 4.46% | -3.77% | 2.97% | 3.68% | 3.87% | 5.22% |
EPS | 0.35 | 0.45 | 0.65 | 0.30 | 0.16 | 0.42 | 0.45 | 0.36 | 0.46 | 0.62 | 0.49 | 0.53 | 0.32 | 0.34 | 0.36 | -0.43 | 0.34 | 0.25 | 0.24 | 0.31 |
EPS Diluted | 0.35 | 0.45 | 0.63 | 0.30 | 0.16 | 0.42 | 0.45 | 0.36 | 0.46 | 0.62 | 0.49 | 0.53 | 0.31 | 0.33 | 0.35 | -0.43 | 0.33 | 0.24 | 0.24 | 0.31 |
Weighted Avg Shares Out | 114.82M | 112.79M | 122.16M | 125.60M | 125.60M | 125.58M | 125.58M | 125.58M | 125.58M | 125.17M | 129.77M | 138.18M | 134.68M | 133.02M | 133.02M | 133.02M | 133.02M | 133.02M | 133.02M | 133.02M |
Weighted Avg Shares Out (Dil) | 114.83M | 112.79M | 125.85M | 128.54M | 127.87M | 126.74M | 126.37M | 126.19M | 126.07M | 125.58M | 130.32M | 138.50M | 138.50M | 138.42M | 137.38M | 133.02M | 137.65M | 136.98M | 133.02M | 133.02M |
Source: https://incomestatements.info
Category: Stock Reports