See more : Cicero Inc. (CICN) Income Statement Analysis – Financial Results
Complete financial analysis of Olympia Financial Group Inc. (OLY.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Olympia Financial Group Inc., a leading company in the Asset Management industry within the Financial Services sector.
- Trilogy Metals Inc. (TMQ.TO) Income Statement Analysis – Financial Results
- China Oil And Gas Group Limited (0603.HK) Income Statement Analysis – Financial Results
- Chennai Petroleum Corporation Limited (CHENNPETRO.NS) Income Statement Analysis – Financial Results
- Egdon Resources plc (EDR.L) Income Statement Analysis – Financial Results
- China Everbright Greentech Limited (1257.HK) Income Statement Analysis – Financial Results
Olympia Financial Group Inc. (OLY.TO)
About Olympia Financial Group Inc.
Olympia Financial Group Inc., through its subsidiary, Olympia Trust Company, operates as a non-deposit taking trust company in Canada. The company operates through Investment Account Services, Currency and Global Payments, Private Health Services Plan, Exempt Edge, Corporate and Shareholder Services, and divisions. The Investment Account Services division acts as trustee and administrator for self-directed, non-registered, and registered investment plans, as well as tax free savings accounts. The Currency and Global Payments division offers spot trades, forward contracts, and put and call options to facilitate the exchange of currencies for sole proprietors to multi-national corporations. The Private Health Services Plan division markets, sells, and administers health and dental benefits to business owners and self-employed individuals. The Exempt Edge division engages in the development, marketing and licensing a suite of cloud-based software systems to issuers, exempt market dealers, investors, trust companies, and advisors. The Corporate and Shareholder Services division provides transfer agency and corporate trust services to public and private issuers. Olympia Financial Group Inc. was incorporated in 1994 and is headquartered in Calgary, Canada.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99.82M | 71.38M | 48.35M | 48.04M | 47.74M | 48.87M | 44.44M | 40.87M | 40.23M | 36.16M | 34.77M | 41.23M | 34.12M | 35.79M | 28.54M | 29.43M | 25.07M | 16.29M | 11.01M | 7.75M | 4.64M | 2.39M |
| Cost of Revenue | 3.67M | 31.05M | 22.92M | 21.06M | 20.79M | 19.35M | 21.74M | 21.02M | 19.73M | 17.68M | 16.87M | 21.05M | 5.01M | 4.42M | 4.01M | 3.72M | 3.56M | 3.15M | 2.81M | 2.49M | 867.37K | 426.33K |
| Gross Profit | 96.15M | 40.33M | 25.43M | 26.99M | 26.96M | 29.52M | 22.70M | 19.85M | 20.50M | 18.48M | 17.90M | 20.17M | 29.11M | 31.37M | 24.53M | 25.71M | 21.51M | 13.14M | 8.20M | 5.26M | 3.77M | 1.96M |
| Gross Profit Ratio | 96.32% | 56.50% | 52.59% | 56.17% | 56.46% | 60.41% | 51.08% | 48.57% | 50.95% | 51.11% | 51.47% | 48.94% | 85.32% | 87.64% | 85.94% | 87.37% | 85.82% | 80.66% | 74.45% | 67.87% | 81.29% | 82.17% |
| Research & Development | 297.04K | 475.71K | 472.22K | 413.20K | 255.92K | 255.81K | 221.98K | 150.74K | 41.55K | 127.23K | 282.58K | 217.72K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 60.37M | 19.20M | 13.91M | 13.76M | 16.24M | 14.67M | 13.16M | 12.85M | 13.20M | 10.69M | 9.70M | 10.66M | 23.97M | 22.46M | 18.48M | 17.82M | 2.50M | 8.27M | 1.30M | 3.56M | 2.72M | 1.39M |
| Selling & Marketing | 2.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 62.46M | 19.20M | 13.91M | 13.76M | 16.24M | 14.67M | 13.16M | 12.85M | 13.20M | 10.69M | 9.70M | 10.66M | 23.97M | 22.46M | 18.48M | 17.82M | 2.50M | 8.27M | 1.30M | 3.56M | 2.72M | 1.39M |
| Other Expenses | 0.00 | 2.55M | 2.21M | 1.84M | 1.54M | 746.97K | 89.06K | -18.23K | 167.86K | 39.47K | 774.52K | 774.24K | 1.27M | 774.24K | 27.64K | 761.28K | 12.26M | 938.93K | 4.66M | 489.22K | 434.10K | 414.90K |
| Operating Expenses | 62.76M | 21.75M | 16.12M | 15.60M | 17.77M | 15.41M | 14.39M | 14.23M | 14.29M | 11.67M | 10.47M | 11.44M | 25.24M | 23.23M | 19.44M | 18.58M | 14.77M | 9.20M | 5.96M | 4.05M | 3.16M | 1.80M |
| Cost & Expenses | 66.43M | 52.80M | 39.05M | 36.65M | 38.56M | 34.77M | 36.13M | 35.25M | 34.02M | 29.34M | 27.35M | 32.49M | 30.25M | 27.65M | 23.46M | 22.30M | 18.32M | 12.36M | 8.78M | 6.53M | 4.02M | 2.23M |
| Interest Income | 0.00 | 777.84K | 642.57K | 579.36K | 1.34M | 1.16M | 602.90K | 418.32K | 626.61K | 669.73K | 514.36K | 613.34K | 4.22M | 2.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 40.00K | 777.84K | 60.00K | 90.00K | 140.00K | 1.16M | 602.90K | 418.32K | 626.61K | 669.73K | 514.36K | 613.34K | 4.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 1.72M | 53.68M | 39.31M | 37.26M | 39.33M | 35.01M | 31.83M | 35.36M | 1.08M | 982.07K | 774.52K | 774.24K | 656.92K | 774.24K | 967.60K | 761.28K | 527.24K | -362.50K | 0.00 | -33.52K | 131.86K | 89.78K |
| EBITDA | 32.91M | 21.90M | 12.96M | 14.84M | 8.38M | 14.86M | 10.27M | 7.01M | 7.29M | 7.80M | 8.20M | 774.24K | 3.76M | 5.73M | 6.06M | 7.89M | 7.27M | 4.30M | 2.23M | 1.18M | 724.19K | 250.05K |
| EBITDA Ratio | 32.97% | 30.68% | 26.81% | 30.88% | 17.56% | 33.82% | 22.96% | 14.92% | 20.19% | 25.80% | 26.08% | 26.73% | 15.42% | 24.91% | 14.92% | 26.80% | 29.01% | 24.18% | 20.29% | 15.21% | 15.62% | 10.21% |
| Operating Income | 33.39M | 19.35M | 10.75M | 13.00M | 6.85M | 14.11M | 8.31M | 5.62M | 6.21M | 6.81M | 7.42M | 8.74M | 3.10M | 8.13M | 5.09M | 7.13M | 6.74M | 3.94M | 2.23M | 1.21M | 611.31K | 160.27K |
| Operating Income Ratio | 33.45% | 27.10% | 22.24% | 27.05% | 14.34% | 28.87% | 18.70% | 13.76% | 15.44% | 18.84% | 21.34% | 21.20% | 9.09% | 22.73% | 17.83% | 24.21% | 26.90% | 24.18% | 20.29% | 15.64% | 13.19% | 6.70% |
| Total Other Income/Expenses | -1.80M | -750.08K | -804.41K | -1.03M | 6.01M | -519.43K | 1.42M | 1.31M | -34.81K | -824.34K | -356.34K | -721.00K | 4.26M | -7.41K | 1.83M | 0.00 | 0.00 | 0.00 | 0.00 | -33.52K | -18.98K | -6.08K |
| Income Before Tax | 31.59M | 18.60M | 8.50M | 10.36M | 12.86M | 13.59M | 8.33M | 6.93M | 6.18M | 5.99M | 7.07M | 7.84M | 7.36M | 8.13M | 6.92M | 7.13M | 6.74M | 3.94M | 2.23M | 1.18M | 592.33K | 154.19K |
| Income Before Tax Ratio | 31.65% | 26.05% | 17.59% | 21.56% | 26.93% | 27.80% | 18.75% | 16.96% | 15.35% | 16.56% | 20.32% | 19.03% | 21.58% | 22.71% | 24.23% | 24.21% | 26.90% | 24.18% | 20.29% | 15.21% | 12.78% | 6.45% |
| Income Tax Expense | 7.64M | 4.44M | 1.99M | 2.49M | 3.53M | 3.69M | 2.29M | 1.34M | 1.76M | 2.16M | 1.78M | 2.03M | 2.05M | 2.27M | 1.78M | 2.10M | 2.54M | 1.37M | 735.86K | 297.11K | 118.63K | 73.75K |
| Net Income | 23.96M | 14.15M | 6.51M | 7.99M | 9.43M | 9.58M | 6.08M | 5.59M | 4.42M | 3.99M | 36.58M | 5.81M | 5.31M | 5.86M | 5.14M | 5.03M | 4.21M | 2.57M | 1.50M | 880.97K | 473.70K | 80.45K |
| Net Income Ratio | 24.00% | 19.83% | 13.47% | 16.63% | 19.75% | 19.60% | 13.68% | 13.68% | 10.98% | 11.03% | 105.20% | 14.10% | 15.58% | 16.36% | 18.01% | 17.08% | 16.77% | 15.75% | 13.60% | 11.37% | 10.22% | 3.37% |
| EPS | 9.96 | 5.88 | 2.71 | 3.32 | 3.92 | 3.98 | 2.53 | 2.32 | 1.79 | 1.60 | 14.71 | 2.34 | 2.14 | 2.37 | 2.08 | 2.04 | 1.73 | 1.15 | 0.75 | 0.51 | 0.28 | 0.00 |
| EPS Diluted | 9.96 | 5.88 | 2.71 | 3.32 | 3.92 | 3.98 | 2.53 | 2.32 | 1.79 | 1.60 | 14.71 | 2.34 | 2.13 | 2.36 | 2.08 | 2.03 | 1.72 | 1.05 | 0.64 | 0.43 | 0.28 | 0.00 |
| Weighted Avg Shares Out | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.46M | 2.50M | 2.49M | 2.49M | 2.48M | 2.47M | 2.47M | 2.46M | 2.43M | 2.24M | 1.99M | 1.73M | 1.69M | 37.42M |
| Weighted Avg Shares Out (Dil) | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.41M | 2.46M | 2.50M | 2.49M | 2.49M | 2.49M | 2.48M | 2.48M | 2.47M | 2.45M | 2.44M | 2.33M | 2.07M | 1.72M | 37.49M |
Source: https://incomestatements.info
Category: Stock Reports