See more : Kernel Group Holdings, Inc. (KRNLW) Income Statement Analysis – Financial Results
Complete financial analysis of Orpea SA (ORPEF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Orpea SA, a leading company in the Medical – Care Facilities industry within the Healthcare sector.
- Joy Kie Corporation Limited. (300994.SZ) Income Statement Analysis – Financial Results
- Kurotani Corporation (3168.T) Income Statement Analysis – Financial Results
- Bonesupport Holding AB (publ) (0RQO.L) Income Statement Analysis – Financial Results
- Megastar Foods Limited (MEGASTAR.BO) Income Statement Analysis – Financial Results
- Lucas Bols N.V. (0R6E.L) Income Statement Analysis – Financial Results
Orpea SA (ORPEF)
About Orpea SA
ORPEA SA operates nursing homes, assisted-living facilities, post-acute and rehabilitation hospitals, and psychiatric hospitals. Its nursing home facilities provide personalized support services; and logistical and residential services, including accommodation, meals, and laundry and room cleaning, as well as various daily event, entertainment, and therapeutic workshop services. The company's post-acute and rehabilitation hospitals offer services for geriatrics, musculoskeletal, nervous system, cardiovascular, hematology, and oncology conditions, as well as patients in a persistent vegetative state or in a minimally conscious state. Its psychiatric hospitals provide services for the patients with mood disorders, anxiety disorders, obsessive-compulsive disorders, addictions, eating disorders, sleep disorders, personality disorders, ageing-related psychiatric disorders, psychosis, over exhaustion or burn-out, chronic fatigue syndrome, fibromyalgia, psychosomatic conditions, and post-traumatic stress disorder conditions, as well as geriatric, child, young adult, parent-child, and public/private patients psychiatry services. In addition, the company offers home care services, including housekeeping services, such as cleaning, meals, ironing, gardening, and household errands; daily life assistance services comprising day or night supervision, assistance with hygiene tasks, and meal-time assistance; and movement assistance services. The company operates in France, Belgium, Spain, Italy, Ireland, Switzerland, Austria, Germany, the Czech Republic, Poland, the Netherlands, Luxembourg, Portugal, Brazil, Russia, Slovenia, Uruguay, Colombia, Mexico, Chile, Latvia, Croatia, and China. ORPEA SA was founded in 1989 and is headquartered in Puteaux, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.20B | 4.68B | 4.30B | 3.92B | 3.74B | 3.42B | 3.14B | 2.84B | 2.39B | 1.95B | 1.61B | 1.43B | 1.23B | 964.23M | 843.32M | 702.32M | 544.60M | 414.94M | 309.64M | 237.09M |
Cost of Revenue | 1.07B | 4.77B | 4.02B | 3.46B | 3.14B | 2.72B | 2.50B | 2.28B | 1.92B | 1.52B | 1.23B | 387.91M | 333.89M | 252.00M | 219.66M | 185.40M | 144.01M | 104.73M | 79.55M | 65.88M |
Gross Profit | 4.13B | -91.39M | 277.71M | 459.68M | 597.81M | 701.86M | 637.27M | 556.56M | 476.37M | 431.08M | 378.24M | 1.04B | 900.24M | 712.24M | 623.66M | 516.93M | 400.60M | 310.22M | 230.09M | 171.21M |
Gross Profit Ratio | 79.36% | -1.95% | 6.46% | 11.72% | 15.98% | 20.52% | 20.31% | 19.59% | 19.92% | 22.12% | 23.52% | 72.86% | 72.95% | 73.87% | 73.95% | 73.60% | 73.56% | 74.76% | 74.31% | 72.21% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 39.31M | 193.00M | 6.29M | 12.51M | 9.65M | 7.17M | 9.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 5.04B | -533.59M | 279.91M | -26.96M | -82.45M | -90.92M | -100.29M | -88.51M | -81.47M | 0.00 | 0.00 | 853.58M | 737.07M | 582.48M | 508.25M | 422.01M | 318.63M | 252.99M | 186.25M | 138.16M |
Operating Expenses | 5.04B | 572.90M | -86.91M | 33.25M | 94.96M | 284.66M | 389.76M | 174.51M | 222.40M | 176.60M | 148.75M | 853.58M | 737.07M | 582.48M | 508.25M | 422.01M | 318.63M | 252.99M | 186.25M | 138.16M |
Cost & Expenses | 6.12B | 5.35B | 3.93B | 3.50B | 3.24B | 3.00B | 2.89B | 2.46B | 2.14B | 1.69B | 1.38B | 1.24B | 1.07B | 834.48M | 727.91M | 607.40M | 462.63M | 357.71M | 265.80M | 204.04M |
Interest Income | 571.74M | 261.00K | 433.00K | 386.00K | 392.00K | 100.82M | 104.43M | 83.50M | 67.36M | 68.03M | 54.69M | 804.00K | 16.97M | 14.77M | 63.00K | 535.00K | 0.00 | 743.00K | 446.00K | 0.00 |
Interest Expense | 1.14B | 341.30M | 222.14M | 244.00M | 197.96M | 113.23M | 115.96M | 97.38M | 82.63M | 68.45M | 60.09M | 44.34M | 81.95M | 67.51M | 27.98M | 46.23M | 42.86M | 16.20M | 13.82M | 4.04M |
Depreciation & Amortization | 820.47M | 805.12M | 655.36M | 463.39M | 445.15M | 173.76M | 120.20M | 126.46M | 105.32M | 78.06M | 70.97M | 63.46M | 55.06M | 42.49M | 36.00M | 28.64M | 24.94M | 19.23M | 13.76M | 9.93M |
EBITDA | 2.80B | -3.45B | 961.19M | 942.13M | 958.75M | 586.27M | 396.40M | 504.87M | 348.02M | 331.99M | 303.72M | 256.29M | 225.65M | 172.28M | 151.47M | 139.08M | 108.84M | 77.20M | 82.93M | 46.89M |
EBITDA Ratio | 53.92% | 3.01% | 23.49% | 23.71% | 25.36% | 17.83% | 17.71% | 17.17% | 17.09% | 17.93% | 18.55% | 17.63% | 19.13% | 19.29% | 17.96% | 17.67% | 23.05% | 18.61% | 27.02% | 16.25% |
Operating Income | -918.73M | -664.29M | 364.61M | 426.42M | 502.85M | 427.69M | 394.35M | 348.07M | 303.52M | 271.24M | 227.28M | 194.41M | 189.97M | 151.08M | 134.55M | 106.89M | 81.97M | 60.55M | 74.81M | 37.51M |
Operating Income Ratio | -17.68% | -14.19% | 8.48% | 10.87% | 13.44% | 12.51% | 12.57% | 12.25% | 12.69% | 13.92% | 14.14% | 13.60% | 15.39% | 15.67% | 15.95% | 15.22% | 15.05% | 14.59% | 24.16% | 15.82% |
Total Other Income/Expenses | 2.32B | -3.93B | -258.85M | -216.09M | -176.98M | -111.31M | -251.27M | -49.53M | -116.92M | -86.58M | -52.48M | -41.50M | -33.16M | -30.38M | -26.41M | -30.36M | -24.27M | -17.23M | 14.06M | -10.57M |
Income Before Tax | 1.41B | -4.59B | 105.76M | 210.33M | 325.87M | 316.38M | 143.08M | 298.54M | 186.60M | 186.45M | 174.80M | 148.49M | 125.82M | 97.27M | 88.88M | 64.20M | 57.70M | 44.99M | 53.65M | 21.38M |
Income Before Tax Ratio | 27.04% | -98.07% | 2.46% | 5.36% | 8.71% | 9.25% | 4.56% | 10.51% | 7.80% | 9.57% | 10.87% | 10.39% | 10.19% | 10.09% | 10.54% | 9.14% | 10.60% | 10.84% | 17.33% | 9.02% |
Income Tax Expense | 44.60M | -596.49M | 37.54M | 52.58M | 98.61M | 95.31M | 53.28M | 5.00M | 60.02M | 65.75M | 61.03M | 52.45M | 45.53M | 30.92M | 29.83M | 16.12M | 16.10M | 12.80M | 16.89M | 5.07M |
Net Income | 1.35B | -4.03B | 65.19M | 160.05M | 233.99M | 220.39M | 89.79M | 256.44M | 126.63M | 120.78M | 113.91M | 97.03M | 80.32M | 66.35M | 61.14M | 48.38M | 41.24M | 32.45M | 38.11M | 19.48M |
Net Income Ratio | 26.07% | -86.03% | 1.52% | 4.08% | 6.26% | 6.44% | 2.86% | 9.03% | 5.29% | 6.20% | 7.08% | 6.79% | 6.51% | 6.88% | 7.25% | 6.89% | 7.57% | 7.82% | 12.31% | 8.22% |
EPS | 130.00 | -3.12K | 1.01K | 2.48K | 3.62K | 170.50 | 1.46K | 4.87K | 2.12K | 2.18K | 2.15K | 1.70K | 1.71K | 1.60K | 1.47K | 1.23K | 1.05K | 829.09 | 928.36 | 508.96 |
EPS Diluted | 130.59 | -3.12K | 950.00 | 2.44K | 3.57K | 170.63 | 1.46K | 4.87K | 2.12K | 2.08K | 2.08K | 1.70K | 1.71K | 1.59K | 1.47K | 1.22K | 1.02K | 829.09 | 928.36 | 508.96 |
Weighted Avg Shares Out | 10.42M | 1.29M | 1.37M | 1.31M | 1.31M | 1.29M | 1.23M | 1.20M | 1.20M | 1.16M | 1.10M | 1.03M | 847.89K | 881.58K | 881.88K | 836.30K | 835.94K | 829.70K | 870.30K | 811.54K |
Weighted Avg Shares Out (Dil) | 10.37M | 1.29M | 1.37M | 1.37M | 1.34M | 1.29M | 1.23M | 1.20M | 1.20M | 1.20M | 1.14M | 1.03M | 847.89K | 887.11K | 881.88K | 840.47K | 856.20K | 829.70K | 870.30K | 811.54K |
Orpea shares jump on Q4 revenue and cash boost
Under-pressure care home firm Orpea proposes board shake-up
Source: https://incomestatements.info
Category: Stock Reports