See more : WisdomTree, Inc. (WETF) Income Statement Analysis – Financial Results
Complete financial analysis of Orrön Energy AB (publ) (ORRON.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Orrön Energy AB (publ), a leading company in the Renewable Utilities industry within the Utilities sector.
- TRIANT HOLDINGS INC (TNTSF) Income Statement Analysis – Financial Results
- Cedar Realty Trust, Inc. (CDR-PB) Income Statement Analysis – Financial Results
- Genscript Biotech Corporation (GNNSF) Income Statement Analysis – Financial Results
- Max Power Mining Corp. (MAXX.CN) Income Statement Analysis – Financial Results
- Moro Corporation (MRCR) Income Statement Analysis – Financial Results
Orrön Energy AB (publ) (ORRON.ST)
About Orrön Energy AB (publ)
Orrön Energy AB (publ) operates as an independent renewable energy company. It has wind and hydro assets in the Nordics, a wind farm in Finland, a hydropower plant in Norway, and a Karskruv wind farm in southern Sweden. The company was formerly known as Lundin Energy AB (publ) and changed its name to Orrön Energy AB (publ) in July 2022. Orrön Energy AB (publ) was founded in 2001 and is based in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.00M | 14.50M | 0.00 | 2.53B | 2.16B | 2.62B | 2.00B | 1.16B | 569.30M | 785.20M | 1.20B | 1.32B | 1.26B | 798.60M | 865.22M | 812.40M | 846.92M | 646.39M | 527.49M | 352.08M | 155.89M | 34.04M |
Cost of Revenue | 13.91M | 3.75M | 0.00 | 1.11B | 946.80M | 1.19B | 1.15B | 1.48B | 1.36B | 985.20M | 781.20M | 769.89M | 498.27M | 429.92M | 321.42M | 302.24M | 561.21M | 362.54M | 286.07M | 241.20M | 85.46M | 23.31M |
Gross Profit | 14.09M | 10.75M | 0.00 | 1.43B | 1.21B | 1.43B | 844.10M | -320.40M | -786.40M | -200.00M | 414.60M | 549.60M | 759.42M | 368.68M | 543.80M | 510.16M | 285.71M | 283.85M | 241.41M | 110.88M | 70.42M | 10.73M |
Gross Profit Ratio | 50.32% | 74.15% | 0.00% | 56.28% | 56.14% | 54.52% | 42.27% | -27.62% | -138.13% | -25.47% | 34.67% | 41.65% | 60.38% | 46.17% | 62.85% | 62.80% | 33.74% | 43.91% | 45.77% | 31.49% | 45.18% | 31.51% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 18.20M | 17.60M | 19.40M | 24.40M | 19.90M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 31.72M | 67.02M | 42.00M | 31.02M | 17.75M | 26.57M | 17.10M | 12.98M | 19.52M | 20.69M | 8.74M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 18.20M | 17.60M | 19.40M | 24.40M | 19.90M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 31.72M | 67.02M | 42.00M | 31.02M | 17.75M | 26.57M | 17.10M | 12.98M | 19.52M | 20.69M | 8.74M |
Other Expenses | 26.80M | 7.40M | 19.40M | -19.50M | 11.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -25.65M | -11.82M | -67.17M | 963.34M | -131.94M | -6.95M | -3.52M | -3.23M | -3.27M | -16.06M | 175.92K |
Operating Expenses | 45.00M | 25.00M | 19.40M | 4.90M | 31.20M | 24.60M | 31.70M | 31.90M | 39.50M | 52.20M | 43.60M | 6.07M | 55.20M | -25.17M | 994.36M | 192.52M | 26.06M | 15.70M | 12.17M | -1.80M | -78.23M | 9.89M |
Cost & Expenses | 45.00M | 25.00M | 19.40M | 1.11B | 978.00M | 1.22B | 1.18B | 1.51B | 1.40B | 1.04B | 824.80M | 775.96M | 553.47M | 404.75M | 1.32B | 494.76M | 587.27M | 378.24M | 298.24M | 239.40M | 7.23M | 33.21M |
Interest Income | 5.90M | 2.70M | 1.00M | 1.30M | 1.80M | 1.70M | 1.00M | 2.30M | 6.10M | 1.20M | 2.30M | 5.05M | 46.46M | 20.96M | 69.07M | 62.10M | 5.82M | 4.87M | 3.93M | 1.72M | 11.87M | 2.09M |
Interest Expense | 4.80M | 800.00K | 200.00K | 223.30M | 152.80M | 131.20M | 128.70M | 152.50M | 81.40M | 28.10M | 11.40M | 11.89M | 21.02M | 33.46M | 63.22M | 94.78M | 13.30M | 6.12M | 5.67M | 7.97M | 4.84M | 2.30M |
Depreciation & Amortization | 11.90M | 3.50M | 200.00K | 499.69M | 450.50M | 460.60M | 570.90M | 509.20M | 286.90M | 136.20M | 165.10M | 189.29M | 167.81M | 20.96M | -859.21M | 131.94M | 156.40M | 115.70M | 96.55M | 58.35M | -4.19M | 2.27M |
EBITDA | -2.40M | 5.00M | -19.20M | 486.04M | 2.03B | 1.83B | 1.32B | 126.10M | -976.95M | -428.29M | 466.00M | 728.86M | 700.07M | 414.81M | -408.65M | 317.64M | 449.28M | 295.48M | 284.07M | 178.78M | 144.46M | 2.95M |
EBITDA Ratio | -8.57% | 36.55% | 0.00% | 85.14% | 69.25% | 70.03% | 80.64% | 10.87% | -186.40% | -66.02% | 38.97% | 55.24% | 73.03% | 51.94% | -47.23% | 39.10% | 53.05% | 59.93% | 59.20% | 50.78% | 92.67% | 9.09% |
Operating Income | -17.00M | 1.60M | -15.90M | 1.42B | 1.04B | 1.40B | 812.40M | -355.80M | -825.90M | -252.20M | 371.00M | 543.53M | 704.22M | 393.85M | 450.56M | 185.70M | 259.65M | 268.15M | 253.43M | 127.43M | 148.65M | 830.37K |
Operating Income Ratio | -60.71% | 11.03% | 0.00% | 56.08% | 48.38% | 53.58% | 40.68% | -30.68% | -145.07% | -32.12% | 31.03% | 41.19% | 55.99% | 49.32% | 52.07% | 22.86% | 30.66% | 41.48% | 48.04% | 36.19% | 95.36% | 2.44% |
Total Other Income/Expenses | -2.10M | -800.00K | -200.00K | -406.52K | 477.80M | 7.67M | 69.70M | -207.20M | -610.50M | -477.70M | 19.55M | 111.29M | 186.31M | -107.12M | -799.63M | -66.12M | -67.89M | -64.97M | -55.66M | -33.60M | -37.79M | -33.02K |
Income Before Tax | -19.10M | 800.00K | -16.10M | 1.27B | 1.67B | 1.25B | 882.10M | -558.60M | -1.44B | -685.10M | 288.00M | 522.25M | 729.66M | 381.34M | -471.87M | 119.58M | 279.59M | 268.15M | 234.24M | 127.20M | 139.62M | 797.35K |
Income Before Tax Ratio | -68.21% | 5.52% | 0.00% | 50.30% | 77.55% | 47.68% | 44.17% | -48.16% | -252.31% | -87.25% | 24.08% | 39.58% | 58.02% | 47.75% | -54.54% | 14.72% | 33.01% | 41.48% | 44.41% | 36.13% | 89.56% | 2.34% |
Income Tax Expense | -11.50M | -28.10M | -509.70M | 890.10M | 849.00M | 1.03B | 501.20M | -59.30M | -570.10M | -253.20M | 215.10M | 418.40M | 574.41M | 251.87M | 57.79M | 80.16M | 132.50M | 151.83M | 109.11M | 36.29M | 9.11M | 2.79M |
Net Income | -8.00M | 28.90M | 493.80M | 312.37M | 824.90M | 222.10M | 431.20M | -356.70M | -861.70M | -427.20M | 77.60M | 108.16M | 155.24M | 498.47M | -529.66M | 39.43M | 147.78M | 117.58M | 125.07M | 89.86M | 129.42M | -1.91M |
Net Income Ratio | -28.57% | 199.31% | 0.00% | 12.33% | 38.21% | 8.49% | 21.59% | -30.75% | -151.36% | -54.41% | 6.49% | 8.20% | 12.34% | 62.42% | -61.22% | 4.85% | 17.45% | 18.19% | 23.71% | 25.52% | 83.02% | -5.60% |
EPS | -0.03 | 0.10 | 1.74 | 1.10 | 2.61 | 0.66 | 1.06 | -1.09 | -2.79 | -1.38 | 0.18 | 0.26 | 0.39 | 1.23 | -1.69 | 0.16 | 0.32 | 0.32 | 0.41 | 0.26 | 0.41 | -0.01 |
EPS Diluted | -0.03 | 0.10 | 1.73 | 1.10 | 2.61 | 0.65 | 1.06 | -1.09 | -2.78 | -1.38 | 0.18 | 0.26 | 0.39 | 1.23 | -1.69 | 0.16 | 0.32 | 0.32 | 0.41 | 0.26 | 0.41 | -0.01 |
Weighted Avg Shares Out | 266.68M | 285.46M | 284.44M | 284.18M | 315.83M | 338.59M | 340.24M | 325.81M | 309.07M | 309.17M | 310.02M | 310.74M | 311.03M | 312.10M | 313.42M | 315.68M | 315.02M | 280.87M | 255.69M | 252.73M | 249.40M | 232.15M |
Weighted Avg Shares Out (Dil) | 289.23M | 286.57M | 285.13M | 284.83M | 316.55M | 339.51M | 341.38M | 326.74M | 310.02M | 309.48M | 310.02M | 310.74M | 311.03M | 312.10M | 313.42M | 315.68M | 315.41M | 282.25M | 256.97M | 255.13M | 251.04M | 233.24M |
Source: https://incomestatements.info
Category: Stock Reports