See more : JZ Capital Partners Limited (JZCLF) Income Statement Analysis – Financial Results
Complete financial analysis of Oxford Instruments plc (OXIG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Oxford Instruments plc, a leading company in the Semiconductors industry within the Technology sector.
- Divyashakti Granites Limited (DIVSHKT.BO) Income Statement Analysis – Financial Results
- China Huarong Energy Company Limited (1101.HK) Income Statement Analysis – Financial Results
- Magnum Opus Acquisition Limited (OPA-UN) Income Statement Analysis – Financial Results
- CCL Products (India) Limited (CCL.BO) Income Statement Analysis – Financial Results
- Independent Bank Corp. (INDB) Income Statement Analysis – Financial Results
Oxford Instruments plc (OXIG.L)
About Oxford Instruments plc
Oxford Instruments plc, through its subsidiaries, researches, develops, manufactures, rents, sells, and services tools and systems in the United Kingdom, China, Japan, the United States, Germany, rest of Europe, rest of Asia, and internationally. It operates through e Materials & Characterisation, Research & Discovery, and Service & Healthcare. The company offers atomic force microscopy products; tools for use in research and development across a range of applications, including semiconductors, renewable energy, mining, metallurgy, and forensics; etch and deposition processing equipment and solutions for use in power and RF devices, VCSELs/lasers, 2D materials, augmented reality, biomems, failure analysis, HBLEDs, infrared sensors, MEMS and sensors, and quantum; and low temperature systems comprising wet systems, magnet systems, instrumentation products, and custom and specialty systems. It also provides optical imaging products; and nuclear magnetic resonance (NMR) instruments, including NMR spectrometers, QC/QA analyzers, and rock core analyzers for use in applications, such as agriculture and food, automotive and aviation, building and construction, chemicals, environment, illicit drugs testing, mining and minerals, pharma, polymers, rock core analysis, textiles, and education. In addition, the company offers MRI and CT serving products; scientific cameras spectroscopy solutions, microscopy systems, and software for applications comprising astronomy, bio imaging and life science, energy generation and storage, forensics and environment, photonics, quantum technology, semiconductors, microelectronics, and data storage; and manufacture of x-ray tubes, power supplies, and integrated x-ray sources for analytical, medical imaging, food quality and packaging inspection, and industrial NDT markets. Oxford Instruments plc was founded in 1959 and is headquartered in Abingdon, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470.40M | 444.70M | 367.30M | 318.50M | 317.40M | 314.00M | 296.90M | 300.20M | 319.70M | 380.10M | 360.10M | 350.80M | 337.30M | 262.30M | 211.50M | 206.50M | 176.50M | 161.60M | 147.40M | 154.80M | 182.30M | 187.26M | 213.68M | 185.14M | 160.69M | 167.81M | 172.21M | 147.06M | 146.34M | 125.20M | 111.99M | 101.11M | 103.33M | 108.46M | 103.45M | 101.13M | 89.14M | 99.99M | 75.91M |
| Cost of Revenue | 228.00M | 225.20M | 190.90M | 164.60M | 170.70M | 154.70M | 146.00M | 142.90M | 165.00M | 210.30M | 196.60M | 194.50M | 190.00M | 150.40M | 120.90M | 115.80M | 103.30M | 95.00M | 87.60M | 110.40M | 121.80M | 127.67M | 147.61M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 242.40M | 219.50M | 176.40M | 153.90M | 146.70M | 159.30M | 150.90M | 157.30M | 154.70M | 169.80M | 163.50M | 156.30M | 147.30M | 111.90M | 90.60M | 90.70M | 73.20M | 66.60M | 59.80M | 44.40M | 60.50M | 59.60M | 66.07M | 185.14M | 160.69M | 167.81M | 172.21M | 147.06M | 146.34M | 125.20M | 111.99M | 101.11M | 103.33M | 108.46M | 103.45M | 101.13M | 89.14M | 99.99M | 75.91M |
| Gross Profit Ratio | 51.53% | 49.36% | 48.03% | 48.32% | 46.22% | 50.73% | 50.83% | 52.40% | 48.39% | 44.67% | 45.40% | 44.56% | 43.67% | 42.66% | 42.84% | 43.92% | 41.47% | 41.21% | 40.57% | 28.68% | 33.19% | 31.83% | 30.92% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 39.10M | 34.50M | 30.90M | 27.50M | 23.60M | 32.70M | 33.80M | 36.60M | 37.30M | 31.20M | 25.10M | 24.30M | 25.80M | 20.00M | 13.10M | 13.30M | 11.50M | 12.10M | 11.90M | 11.50M | 12.90M | 12.67M | 13.22M | 10.84M | 11.57M | 12.52M | 11.01M | 10.33M | 10.40M | 8.77M | 7.67M | 7.20M | 8.07M | 8.03M | 6.75M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 58.70M | 63.20M | 53.40M | 42.90M | 43.00M | 46.40M | 39.90M | 41.70M | 48.80M | 55.30M | 47.50M | 34.90M | -16.60M | -16.60M | -16.10M | -16.80M | -13.40M | -6.40M | -5.80M | -13.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 74.50M | 65.40M | 52.50M | 44.50M | 47.70M | 48.50M | 53.90M | 54.10M | 59.40M | 64.90M | 56.70M | 51.10M | 48.70M | 39.90M | 36.10M | 36.40M | 32.20M | 26.70M | 24.60M | 19.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 133.60M | 118.30M | 94.70M | 79.00M | 82.40M | 95.20M | 94.40M | 96.90M | 109.90M | 122.10M | 106.20M | 86.00M | 32.10M | 23.30M | 20.00M | 19.60M | 18.80M | 20.30M | 18.80M | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.10M | -1.70M | -1.90M | -6.40M | -900.00K | 1.00M | -100.00K | 5.20M | 7.60M | 400.00K | 25.70M | -600.00K | -500.00K | 600.00K | 1.56M | 3.03M | -1.52M | -11.48M | -1.02M | 147.01M | 120.30M | 122.37M | 105.32M | 97.13M | 90.49M | 95.26M | 7.99M | 18.10M | 9.77M | 9.58M | 18.87M | 16.70M |
| Operating Expenses | 174.10M | 152.80M | 125.60M | 106.50M | 106.00M | 122.20M | 113.10M | 178.10M | 139.10M | 174.20M | 138.30M | 124.10M | 119.90M | 82.00M | 59.90M | 64.30M | 65.20M | 66.50M | 61.50M | 44.50M | 54.10M | 53.74M | 63.45M | 183.76M | 157.00M | 163.32M | 158.02M | 130.63M | 132.77M | 114.09M | 104.81M | 97.68M | 103.33M | 107.74M | 99.13M | 98.09M | 88.81M | 99.99M | 75.91M |
| Cost & Expenses | 402.10M | 378.00M | 316.50M | 271.10M | 276.70M | 276.90M | 259.10M | 321.00M | 304.10M | 384.50M | 334.90M | 318.60M | 309.90M | 232.40M | 180.80M | 180.10M | 168.50M | 161.50M | 149.10M | 154.90M | 175.90M | 181.41M | 211.06M | 183.76M | 157.00M | 163.32M | 158.02M | 130.63M | 132.77M | 114.09M | 104.81M | 97.68M | 103.33M | 107.74M | 99.13M | 98.09M | 88.81M | 99.99M | 75.91M |
| Interest Income | 4.70M | 1.10M | 100.00K | 200.00K | 300.00K | 2.80M | 3.60M | 5.40M | 5.90M | 5.20M | 1.20M | 600.00K | 900.00K | 0.00 | 0.00 | 200.00K | 600.00K | 200.00K | 900.00K | 700.00K | 200.00K | 17.00K | 50.00K | 176.00K | 301.00K | 872.00K | 1.47M | 1.42M | 1.21M | 1.67M | 1.27M | 1.64M | 1.23M | 1.49M | 1.80M | 1.67M | 1.81M | 1.54M | 711.00K |
| Interest Expense | 1.70M | 1.20M | 900.00K | 1.90M | 1.30M | 2.20M | 3.90M | 5.60M | 5.90M | 1.90M | 2.00M | 10.40M | 1.00M | 1.90M | 2.80M | 2.20M | 1.70M | 1.00M | 1.30M | 700.00K | 200.00K | 1.56M | 1.17M | 610.00K | 107.00K | 314.00K | 168.00K | 73.00K | 175.00K | 864.00K | 817.00K | 535.00K | 873.00K | 969.00K | 571.00K | 108.00K | 123.00K | 439.00K | 309.00K |
| Depreciation & Amortization | 20.10M | 20.10M | 18.90M | 17.50M | 18.60M | 18.30M | 19.00M | 21.40M | 22.20M | 27.00M | 16.70M | 22.30M | 21.20M | 14.10M | 11.90M | 11.50M | 8.90M | 6.00M | 5.00M | 1.30M | 5.60M | 5.97M | 6.22M | 5.51M | 5.94M | 5.00M | 4.47M | 3.42M | 3.50M | 2.84M | 2.76M | 2.75M | 2.70M | 2.71M | 2.68M | 3.06M | 2.98M | 2.84M | 2.09M |
| EBITDA | 93.10M | 94.80M | 67.40M | 71.60M | 58.00M | 54.30M | 48.70M | 10.00M | 42.60M | 24.20M | 48.90M | 51.60M | 58.30M | 42.00M | 31.30M | 3.70M | 15.60M | 8.30M | 5.50M | 1.60M | 11.10M | 9.26M | 19.43M | 8.93M | 4.26M | 16.83M | 20.58M | 26.47M | 25.13M | 21.72M | 16.37M | 13.89M | 12.13M | 15.75M | 23.10M | 14.44M | 14.30M | 22.93M | 19.62M |
| EBITDA Ratio | 19.79% | 19.52% | 18.98% | 20.38% | 18.68% | 16.21% | 16.40% | 18.12% | 13.58% | 11.63% | 13.58% | 18.99% | 14.91% | 16.09% | 10.64% | 6.39% | 9.75% | 5.38% | 2.65% | 1.23% | 6.09% | 6.15% | 7.83% | 5.15% | 2.65% | 10.03% | 13.21% | 18.00% | 17.17% | 17.29% | 14.61% | 13.71% | 11.74% | 15.18% | 26.50% | 17.28% | 16.41% | 22.93% | 25.84% |
| Operating Income | 68.30M | 66.70M | 50.80M | 47.40M | 40.70M | 39.30M | 33.10M | 36.80M | 21.20M | 17.20M | 32.20M | 33.30M | 34.70M | 27.50M | 10.20M | 2.00M | 8.40M | 8.50M | -500.00K | 100.00K | 5.70M | 8.73M | 5.32M | 766.00K | -12.34M | 5.00M | 14.19M | 16.54M | 13.59M | 11.18M | 7.19M | 3.46M | 9.43M | 717.00K | 4.31M | 3.04M | 328.00K | 20.09M | 17.53M |
| Operating Income Ratio | 14.52% | 15.00% | 13.83% | 14.88% | 12.82% | 12.52% | 11.15% | 12.26% | 6.63% | 4.53% | 8.94% | 9.49% | 10.29% | 10.48% | 4.82% | 0.97% | 4.76% | 5.26% | -0.34% | 0.06% | 3.13% | 4.66% | 2.49% | 0.41% | -7.68% | 2.98% | 8.24% | 11.25% | 9.29% | 8.93% | 6.42% | 3.42% | 9.12% | 0.66% | 4.17% | 3.00% | 0.37% | 20.09% | 23.09% |
| Total Other Income/Expenses | 3.00M | 1.10M | -700.00K | -800.00K | -1.00M | -3.10M | 1.10M | -6.70M | -11.10M | -26.80M | -8.20M | -4.50M | 1.40M | -800.00K | 800.00K | -11.30M | -2.80M | -7.20M | -400.00K | 0.00 | 6.20M | -6.31M | 6.72M | 2.04M | -5.48M | 6.52M | 1.65M | 6.43M | 7.87M | 6.85M | 5.60M | 7.15M | -873.00K | 11.35M | 15.54M | 8.24M | 10.87M | -439.00K | -309.00K |
| Income Before Tax | 71.30M | 73.50M | 47.60M | 52.20M | 38.10M | 34.30M | 34.20M | -26.20M | 9.70M | -9.60M | 24.00M | 29.60M | 36.10M | 26.70M | 18.10M | -9.30M | 5.00M | 1.30M | -900.00K | 100.00K | 11.90M | 2.42M | 12.04M | 2.81M | -17.82M | 11.52M | 15.84M | 22.98M | 21.46M | 18.02M | 12.79M | 10.61M | 8.56M | 12.07M | 19.85M | 11.27M | 11.19M | 19.65M | 17.22M |
| Income Before Tax Ratio | 15.16% | 16.53% | 12.96% | 16.39% | 12.00% | 10.92% | 11.52% | -8.73% | 3.03% | -2.53% | 6.66% | 8.44% | 10.70% | 10.18% | 8.56% | -4.50% | 2.83% | 0.80% | -0.61% | 0.06% | 6.53% | 1.29% | 5.63% | 1.52% | -11.09% | 6.86% | 9.20% | 15.62% | 14.66% | 14.40% | 11.42% | 10.50% | 8.28% | 11.12% | 19.19% | 11.15% | 12.56% | 19.65% | 22.68% |
| Income Tax Expense | 20.60M | 14.90M | 9.00M | 10.40M | 6.80M | 6.50M | 14.60M | 700.00K | 2.70M | 3.40M | 5.80M | 7.60M | 11.30M | -5.50M | 4.80M | -2.60M | 2.30M | 2.80M | 2.50M | 1.70M | 1.90M | 1.18M | 2.69M | 2.87M | 1.65M | 3.67M | 4.80M | 7.77M | 7.89M | 6.36M | 4.54M | 3.35M | 1.45M | 3.99M | 6.92M | 4.04M | 4.03M | 6.73M | 7.02M |
| Net Income | 50.70M | 58.60M | 38.60M | 41.80M | 33.80M | 30.00M | 19.60M | -25.50M | 7.00M | -6.20M | 18.20M | 22.00M | 24.80M | 32.20M | 13.30M | -6.70M | 2.70M | -1.50M | -3.40M | 5.60M | 10.00M | 1.24M | 9.35M | -64.00K | -19.47M | 7.85M | 11.04M | 15.21M | 13.57M | 11.66M | 8.25M | 7.26M | 7.11M | 8.09M | 12.92M | 7.24M | 7.16M | 12.92M | 10.20M |
| Net Income Ratio | 10.78% | 13.18% | 10.51% | 13.12% | 10.65% | 9.55% | 6.60% | -8.49% | 2.19% | -1.63% | 5.05% | 6.27% | 7.35% | 12.28% | 6.29% | -3.24% | 1.53% | -0.93% | -2.31% | 3.62% | 5.49% | 0.66% | 4.37% | -0.03% | -12.12% | 4.68% | 6.41% | 10.34% | 9.27% | 9.32% | 7.37% | 7.18% | 6.88% | 7.46% | 12.49% | 7.15% | 8.03% | 12.92% | 13.44% |
| EPS | 0.87 | 1.02 | 0.67 | 0.73 | 0.54 | 0.52 | 0.34 | -0.45 | 0.12 | -0.11 | 0.32 | 0.39 | 0.46 | 0.65 | 0.27 | -0.14 | 0.06 | -0.03 | -0.07 | 0.12 | 0.21 | 0.03 | 0.20 | 0.00 | -0.41 | 0.16 | 0.22 | 0.31 | 0.28 | 0.24 | 0.17 | 0.15 | 0.15 | 0.17 | 0.27 | 0.15 | 0.15 | 0.28 | 0.23 |
| EPS Diluted | 0.87 | 1.00 | 0.66 | 0.72 | 0.53 | 0.52 | 0.34 | -0.45 | 0.12 | -0.11 | 0.32 | 0.39 | 0.45 | 0.64 | 0.27 | -0.14 | 0.06 | -0.03 | -0.07 | 0.12 | 0.21 | 0.03 | 0.20 | 0.00 | -0.41 | 0.16 | 0.22 | 0.31 | 0.28 | 0.24 | 0.17 | 0.15 | 0.15 | 0.17 | 0.27 | 0.15 | 0.15 | 0.28 | 0.23 |
| Weighted Avg Shares Out | 58.61M | 57.70M | 57.50M | 57.40M | 57.30M | 57.20M | 57.20M | 57.05M | 57.10M | 56.88M | 56.80M | 56.20M | 54.00M | 49.30M | 48.90M | 48.80M | 48.70M | 48.20M | 47.70M | 47.10M | 46.89M | 46.80M | 46.88M | 47.07M | 47.18M | 48.45M | 49.65M | 49.45M | 49.26M | 48.71M | 48.55M | 48.34M | 48.26M | 48.21M | 48.19M | 48.18M | 48.07M | 46.23M | 44.50M |
| Weighted Avg Shares Out (Dil) | 58.60M | 58.40M | 58.30M | 58.10M | 57.90M | 57.70M | 57.40M | 57.10M | 57.20M | 57.10M | 57.20M | 56.80M | 55.10M | 50.70M | 49.20M | 49.00M | 49.00M | 48.50M | 48.20M | 47.60M | 46.89M | 47.07M | 47.05M | 47.09M | 47.28M | 48.56M | 49.99M | 49.45M | 49.26M | 48.71M | 48.55M | 48.34M | 48.26M | 48.21M | 48.19M | 48.18M | 48.07M | 46.23M | 44.50M |
Source: https://incomestatements.info
Category: Stock Reports