See more : Amaroq Minerals Ltd. (AMRQ.V) Income Statement Analysis – Financial Results
Complete financial analysis of Plan Optik AG (P4O.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Plan Optik AG, a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Option NV (OONVF) Income Statement Analysis – Financial Results
- Robinson plc (RBN.L) Income Statement Analysis – Financial Results
- Sarvottam Finvest Limited (SARVOTTAM.BO) Income Statement Analysis – Financial Results
- Buddy Technologies Limited (BUD.AX) Income Statement Analysis – Financial Results
- Meta Platforms, Inc. (META.NE) Income Statement Analysis – Financial Results
Plan Optik AG (P4O.DE)
About Plan Optik AG
Plan Optik AG manufactures and sells structured wafers in Germany. The company offers substrate wafers comprising borosilicate, quartz, fused silica, alkaline free, and silicon-on-glass wafers; carriers and tools, such as chemical release, thermal release, laser release, and mechanical release carrier wafers, as well as adapter wafer and handling tools; packaging wafers, including through hole wafers, cavity wafers, trenched wafers, customized cap solutions, and wafers with structured SI-layers. It also provides interposers, which include glass interposers, SI interposers, through glass vias, and redistribution layers; and microfluidics, including micro reactors, fluidic chips, flow chemistry sets, and sensors, as well as services, such as mechanical processing, patterning, wafer thinning, coating, wire sawing, and bonding services. It serves consumer electronics, automotive, aerospace, chemistry, and pharmaceutical industries. The company is headquartered in Elsoff, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.25M | 11.47M | 9.47M | 8.43M | 8.91M | 8.50M | 7.45M | 7.83M | 7.03M | 7.53M | 9.24M | 6.25M | 6.02M | 7.32M | 4.45M |
| Cost of Revenue | 2.08M | 6.80M | 5.82M | 6.26M | 5.48M | 1.59M | 1.13M | 1.57M | 1.28M | 2.01M | 2.66M | 1.32M | 1.81M | 1.85M | 1.03M |
| Gross Profit | 11.17M | 4.67M | 3.65M | 2.17M | 3.43M | 6.91M | 6.32M | 6.26M | 5.75M | 5.53M | 6.58M | 4.92M | 4.21M | 5.47M | 3.42M |
| Gross Profit Ratio | 84.31% | 40.69% | 38.51% | 25.77% | 38.46% | 81.26% | 84.86% | 79.96% | 81.75% | 73.36% | 71.25% | 78.79% | 69.91% | 74.73% | 76.80% |
| Research & Development | 0.00 | 1.53M | 1.23M | 1.20M | 1.10M | 1.10M | 1.24M | 1.18M | 950.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.25M | 2.83M | 2.75M | 2.66M | 2.77M | 3.26M | 3.00M | 2.86M | 2.84M | 2.86M | 2.75M | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -14.12K | -11.40K | 254.59K | 171.88K | 125.90K | 241.58K | 206.85K | -8.66K | 0.00 | 0.00 | 4.74M | 4.59M | 4.75M | 3.56M |
| Operating Expenses | 8.94M | 2.84M | 2.76M | 2.41M | 2.59M | 6.47M | 5.99M | 5.81M | 5.62M | 5.98M | 5.96M | 4.74M | 4.59M | 4.75M | 3.56M |
| Cost & Expenses | 11.02M | 9.64M | 8.58M | 8.67M | 8.07M | 8.06M | 7.12M | 7.38M | 6.90M | 7.99M | 8.62M | 6.07M | 6.40M | 6.60M | 4.59M |
| Interest Income | 17.36K | 0.23 | 0.20 | 61.74K | 60.24K | 46.55K | 48.85K | 67.06K | 77.39K | 63.14K | 59.36K | 11.29K | 11.49K | 9.72K | 11.87K |
| Interest Expense | 39.61K | 59.47K | 63.47K | 61.74K | 60.24K | 46.55K | 48.92K | 67.24K | 77.88K | 63.23K | 59.86K | 79.34K | 85.79K | 100.07K | 75.98K |
| Depreciation & Amortization | 753.89K | 707.53K | 647.24K | 663.42K | 651.89K | 666.78K | 688.03K | 638.83K | 590.00K | 655.00K | 694.00K | 641.00K | 637.00K | 585.00K | 493.00K |
| EBITDA | 3.11M | 2.76M | 1.74M | 419.86K | 1.48M | 1.11M | 1.03M | 1.09M | 723.39K | 206.58K | 1.32M | 831.98K | 266.16K | 1.30M | 365.32K |
| EBITDA Ratio | 23.48% | 22.07% | 16.19% | 5.08% | 16.66% | 13.05% | 13.63% | 13.95% | 10.16% | 2.63% | 14.23% | 13.32% | 4.23% | 17.91% | 8.20% |
| Operating Income | 2.34M | 1.82M | 885.79K | -235.22K | 832.07K | 442.55K | 327.12K | 453.74K | 124.15K | -456.91K | 621.30K | 111.42K | -382.33K | 725.03K | -127.68K |
| Operating Income Ratio | 17.66% | 15.90% | 9.36% | -2.79% | 9.34% | 5.21% | 4.39% | 5.79% | 1.77% | -6.07% | 6.72% | 1.78% | -6.35% | 9.91% | -2.87% |
| Total Other Income/Expenses | -41.89K | -14.35K | -63.47K | -61.74K | -60.24K | -46.55K | -48.85K | -67.06K | -77.39K | -63.14K | -59.36K | -8.49K | -85.79K | -100.47K | -64.11K |
| Income Before Tax | 2.30M | 1.98M | 1.03M | -314.96K | 772.83K | 396.00K | 278.27K | 386.69K | 46.76K | -520.05K | 561.94K | 111.42K | -468.12K | 624.56K | -203.66K |
| Income Before Tax Ratio | 17.35% | 17.27% | 10.92% | -3.73% | 8.68% | 4.66% | 3.74% | 4.94% | 0.67% | -6.90% | 6.08% | 1.78% | -7.77% | 8.54% | -4.57% |
| Income Tax Expense | 630.00K | 607.14K | 344.97K | -97.08K | 255.81K | 145.26K | 101.41K | 126.03K | 7.84K | 93.52K | 145.22K | 25.90K | -75.27K | 148.83K | -20.49K |
| Net Income | 1.67M | 1.37M | 689.05K | -217.87K | 517.02K | 250.74K | 176.86K | 260.65K | 38.91K | -426.53K | 416.71K | 85.52K | -392.85K | 475.73K | -183.16K |
| Net Income Ratio | 12.59% | 11.98% | 7.28% | -2.58% | 5.81% | 2.95% | 2.38% | 3.33% | 0.55% | -5.66% | 4.51% | 1.37% | -6.52% | 6.50% | -4.11% |
| EPS | 0.37 | 0.32 | 0.16 | -0.05 | 0.12 | 0.06 | 0.04 | 0.06 | 0.01 | -0.10 | 0.10 | 0.03 | -0.09 | 0.13 | -0.05 |
| EPS Diluted | 0.37 | 0.32 | 0.16 | -0.05 | 0.12 | 0.06 | 0.04 | 0.06 | 0.01 | -0.10 | 0.10 | 0.03 | -0.09 | 0.13 | -0.05 |
| Weighted Avg Shares Out | 4.51M | 4.27M | 4.27M | 4.27M | 4.27M | 4.18M | 4.27M | 4.27M | 3.89M | 4.27M | 4.17M | 4.28M | 4.28M | 3.80M | 3.65M |
| Weighted Avg Shares Out (Dil) | 4.51M | 4.27M | 4.27M | 4.27M | 4.27M | 4.18M | 4.42M | 4.34M | 3.89M | 4.27M | 4.17M | 4.28M | 4.28M | 3.80M | 3.65M |
Source: https://incomestatements.info
Category: Stock Reports