See more : Virinchi Limited (VIRINCHI.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Pan American Silver Corp. (PAAS.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pan American Silver Corp., a leading company in the Silver industry within the Basic Materials sector.
- TLGY Acquisition Corporation (TLGYU) Income Statement Analysis – Financial Results
- Macrogen, Inc. (038290.KQ) Income Statement Analysis – Financial Results
- Beiersdorf Aktiengesellschaft (BEI.SW) Income Statement Analysis – Financial Results
- Biffa plc (BIFF.L) Income Statement Analysis – Financial Results
- TGI Solar Power Group Inc. (TSPG) Income Statement Analysis – Financial Results
Pan American Silver Corp. (PAAS.TO)
About Pan American Silver Corp.
Pan American Silver Corp., together with its subsidiaries, engages in the exploration, mine development, extraction, processing, refining, and reclamation of silver, gold, zinc, lead, and copper mines in Canada, Mexico, Peru, Argentina, and Bolivia. It holds interests in the La Colorada, Dolores, Huaron, Morococha, Shahuindo, La Arena, Timmins West, Bell Creek, Manantial Espejo, San Vicente, Joaquin, Cap-Oeste Sur Este, and Navidad mines. The company was formerly known as Pan American Minerals Corp. and changed its name to Pan American Silver Corp. in April 1995. Pan American Silver Corp. was incorporated in 1979 and is headquartered in Vancouver, Canada.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.32B | 1.49B | 1.63B | 1.34B | 1.35B | 784.50M | 816.83M | 774.78M | 674.69M | 751.94M | 824.50M | 928.59M | 855.28M | 631.99M | 454.81M | 338.60M | 301.06M | 255.45M | 122.40M | 928.90M | 45.12M | 45.09M | 37.30M | 29.93M | 26.89M | 30.17M | 27.77M | 27.58M | 6.20M |
Cost of Revenue | 1.62B | 1.45B | 1.26B | 978.64M | 1.12B | 683.60M | 648.07M | 575.90M | 706.78M | 743.87M | 692.99M | 617.23M | 473.88M | 416.71M | 255.57M | 193.54M | 171.16M | 132.65M | 91.35M | 73.00M | 42.32M | 44.37M | 41.48M | 28.36M | 28.89M | 31.72M | 28.05M | 28.17M | 0.00 |
Gross Profit | 698.80M | 48.36M | 367.94M | 360.18M | 229.29M | 100.90M | 168.76M | 198.88M | -32.09M | 8.07M | 131.52M | 311.36M | 381.40M | 215.28M | 199.24M | 145.06M | 129.91M | 122.80M | 31.06M | 855.90M | 2.80M | 726.00K | -4.19M | 1.57M | -2.00M | -1.55M | -281.00K | -583.00K | 6.20M |
Gross Profit Ratio | 30.17% | 3.24% | 22.53% | 26.90% | 16.97% | 12.86% | 20.66% | 25.67% | -4.76% | 1.07% | 15.95% | 33.53% | 44.59% | 34.06% | 43.81% | 42.84% | 43.15% | 48.07% | 25.37% | 92.14% | 6.21% | 1.61% | -11.23% | 5.25% | -7.45% | -5.14% | -1.01% | -2.11% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 61.40M | 28.98M | 34.85M | 36.38M | 31.75M | 22.65M | 21.40M | 23.66M | 18.03M | 17.91M | 17.60M | 20.79M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 61.40M | 28.98M | 34.85M | 36.38M | 31.75M | 22.65M | 21.40M | 23.66M | 18.03M | 17.91M | 17.60M | 20.79M | 18.29M | 20.04M | 15.77M | 10.44M | 12.38M | 9.17M | 6.94M | 7.56M | 5.93M | 2.56M | 2.14M | 2.64M | 2.21M | 2.58M | 1.61M | 1.10M | 0.00 |
Other Expenses | 599.30M | 82.63M | 50.29M | 139.53M | 40.28M | 21.32M | 31.23M | 14.16M | 19.94M | 17.78M | 10.22M | 31.38M | 27.73M | 4.75M | 4.38M | 46.35M | 28.99M | 17.52M | 13.10M | 10.87M | 3.33M | 4.87M | 4.31M | 2.51M | 2.28M | 2.00M | 1.96M | 1.24M | 0.00 |
Operating Expenses | 660.70M | 111.61M | 85.14M | 175.90M | 72.03M | 37.45M | 46.66M | 33.46M | 34.73M | 32.45M | 24.78M | 52.17M | 18.29M | 24.79M | 20.14M | 85.58M | 41.37M | 26.69M | 20.03M | 18.43M | 9.25M | 7.43M | 6.45M | 5.15M | 4.49M | 4.59M | 3.57M | 2.34M | 0.00 |
Cost & Expenses | 2.28B | 1.56B | 1.35B | 1.15B | 1.19B | 721.04M | 694.73M | 609.35M | 741.51M | 776.32M | 717.77M | 669.40M | 492.17M | 441.50M | 275.71M | 279.11M | 212.53M | 159.34M | 111.38M | 91.43M | 51.58M | 51.80M | 47.93M | 33.51M | 33.39M | 36.31M | 31.62M | 30.50M | 0.00 |
Interest Income | 16.00M | 60.00K | 3.18M | 52.92M | 67.83M | 678.00K | 1.18M | 0.00 | 0.00 | 0.00 | 0.00 | 3.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 51.40M | 5.31M | 3.66M | 9.22M | 29.28M | 8.14M | 7.19M | 765.00K | 1.18M | 2.23M | 3.58M | 7.68M | 6.20M | 2.06M | 4.29M | 951.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 484.20M | 316.00M | 302.96M | 272.44M | 253.45M | 147.29M | 122.89M | 115.96M | 150.85M | 147.71M | 135.91M | 108.15M | 82.76M | 86.48M | 83.17M | 46.35M | 28.99M | 17.52M | 13.10M | 10.87M | 3.33M | 4.87M | 4.31M | 2.51M | 2.28M | 2.00M | 1.96M | 1.24M | 0.00 |
EBITDA | 476.80M | 295.51M | 551.61M | 464.62M | 425.95M | 204.22M | 239.02M | 294.34M | -81.27M | -484.54M | -286.51M | 279.87M | 445.86M | 276.97M | 179.10M | 97.10M | 117.52M | 113.63M | 24.12M | 15.58M | -2.82M | -1.83M | -6.33M | -1.07M | -4.29M | -4.14M | -1.89M | -1.53M | 6.20M |
EBITDA Ratio | 20.59% | 19.77% | 35.83% | 34.70% | 31.53% | 28.61% | 30.24% | 37.34% | 12.45% | 16.40% | 29.43% | 39.56% | 52.13% | 43.83% | 39.38% | 30.06% | 31.16% | 50.00% | 50.45% | 89.18% | -7.84% | 54.12% | -25.92% | 139.25% | -14.14% | -13.71% | -17.39% | -10.05% | 100.00% |
Operating Income | 38.10M | -20.52M | 320.91M | 209.05M | 172.50M | 42.69M | 188.33M | 184.47M | -230.04M | -632.77M | -438.61M | 158.68M | 372.58M | 190.49M | 95.93M | 59.49M | 88.53M | 96.11M | -18.64M | 835.01M | -6.45M | -33.92M | -10.64M | -46.32M | -6.50M | -7.37M | -3.85M | -3.43M | 6.20M |
Operating Income Ratio | 1.65% | -1.37% | 19.65% | 15.61% | 12.77% | 5.44% | 23.06% | 23.81% | -34.10% | -84.15% | -53.20% | 17.09% | 43.56% | 30.14% | 21.09% | 17.57% | 29.41% | 37.62% | -15.23% | 89.89% | -14.30% | -75.23% | -28.52% | -154.77% | -24.16% | -24.41% | -13.86% | -12.43% | 100.00% |
Total Other Income/Expenses | -96.90M | -38.70M | -75.92M | 42.04M | 10.01M | -9.50M | -5.84M | -8.20M | -5.71M | -4.55M | 9.52M | 30.08M | 98.68M | -84.57M | -6.18M | -9.69M | 23.04M | -8.64M | -5.81M | -816.87M | -645.00K | 33.92M | 3.34M | 46.32M | -346.00K | 0.00 | 2.94M | 948.00K | -6.20M |
Income Before Tax | -58.80M | -300.95M | 244.99M | 252.01M | 182.51M | 33.19M | 182.49M | 176.27M | -235.76M | -637.32M | -429.09M | 181.34M | 471.26M | 205.39M | 90.85M | 49.80M | 111.57M | 87.47M | -24.46M | 22.83M | -6.04M | -60.16M | -7.29M | -89.07M | -6.91M | 0.00 | -911.00K | -2.34M | 0.00 |
Income Before Tax Ratio | -2.54% | -20.13% | 15.00% | 18.82% | 13.51% | 4.23% | 22.34% | 22.75% | -34.94% | -84.76% | -52.04% | 19.53% | 55.10% | 32.50% | 19.98% | 14.71% | 37.06% | 34.24% | -19.98% | 2.46% | -13.39% | -133.41% | -19.56% | -297.59% | -25.71% | 0.00% | -3.28% | -8.47% | 0.00% |
Income Tax Expense | 46.10M | 39.12M | 146.43M | 75.56M | 71.27M | 21.15M | 59.03M | 74.45M | -4.20M | -92.49M | 16.76M | 93.82M | 117.12M | 90.99M | 27.76M | 24.43M | 19.61M | 25.48M | 3.29M | 2.75M | 342.00K | 26.95M | -2.56M | 42.30M | -691.00K | -130.00K | -2.94M | -1.02M | 900.00K |
Net Income | -103.70M | -340.06M | 97.43M | 177.88M | 110.74M | 10.29M | 120.99M | 100.09M | -226.65M | -545.59M | -445.85M | 87.36M | 352.49M | 112.57M | 62.00M | 24.60M | 88.86M | 58.21M | -28.59M | 19.90M | -6.79M | -33.66M | -8.08M | -45.88M | -5.81M | -6.01M | -909.00K | -1.90M | -900.00K |
Net Income Ratio | -4.48% | -22.75% | 5.97% | 13.29% | 8.20% | 1.31% | 14.81% | 12.92% | -33.59% | -72.56% | -54.08% | 9.41% | 41.21% | 17.81% | 13.63% | 7.27% | 29.52% | 22.79% | -23.36% | 2.14% | -15.06% | -74.64% | -21.66% | -153.28% | -21.59% | -19.92% | -3.27% | -6.88% | -14.52% |
EPS | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 | 0.79 | 0.66 | -1.49 | -3.60 | -2.94 | 0.62 | 3.31 | 1.05 | 0.71 | 0.31 | 1.16 | 0.79 | -0.43 | 0.06 | -0.13 | -0.81 | -0.22 | -1.35 | -0.20 | -0.24 | -0.04 | -0.09 | -0.07 |
EPS Diluted | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 | 0.79 | 0.66 | -1.49 | -3.60 | -2.91 | 0.55 | 3.29 | 1.05 | 0.71 | 0.30 | 1.12 | 0.76 | -0.43 | 0.06 | -0.13 | -0.81 | -0.22 | -1.35 | -0.20 | -0.24 | -0.04 | -0.09 | -0.07 |
Weighted Avg Shares Out | 324.06M | 210.44M | 210.30M | 210.10M | 201.40M | 153.32M | 153.07M | 152.12M | 151.66M | 151.51M | 151.50M | 140.88M | 106.43M | 106.97M | 87.58M | 80.24M | 76.45M | 73.63M | 67.04M | 63.17M | 51.06M | 41.55M | 36.16M | 33.99M | 29.25M | 24.57M | 21.66M | 21.66M | 12.86M |
Weighted Avg Shares Out (Dil) | 326.54M | 210.44M | 210.44M | 210.30M | 201.57M | 153.52M | 153.35M | 152.50M | 151.66M | 151.51M | 153.43M | 142.44M | 106.66M | 107.58M | 87.75M | 80.77M | 79.17M | 76.15M | 67.04M | 65.27M | 51.06M | 41.55M | 36.16M | 33.99M | 29.25M | 25.29M | 21.66M | 21.66M | 12.86M |
Source: https://incomestatements.info
Category: Stock Reports