Complete financial analysis of Panache Digilife Limited (PANACHE.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Panache Digilife Limited, a leading company in the Communication Equipment industry within the Technology sector.
- Zhejiang Zhongjian Technology Co.,Ltd (002779.SZ) Income Statement Analysis – Financial Results
- Kingspan Group plc (KGSPF) Income Statement Analysis – Financial Results
- Bank of Greece (TELL.AT) Income Statement Analysis – Financial Results
- Noodles & Company (NDLS) Income Statement Analysis – Financial Results
- Equinox Gold Corp. (EQX.TO) Income Statement Analysis – Financial Results
Panache Digilife Limited (PANACHE.NS)
About Panache Digilife Limited
Panache Digilife Limited manufactures, distributes, sells, and services information, communication and technology, and Internet of Thing devices in India. The company provides smart compute devices, such as squair, clair, flair AIO, air, desair, and desktop PCs, as well as laptops and NUCs; and POS terminals, thermal printers, cash drawers, and touch monitors. It also offers smart education solutions, such as OPS, IFPD, AI4YOUTH, and squair PCs for classroom learning and teaching; and healthy living solutions, including Aquatatva that provides drinking water, and IoT ready smart metering solution to monitor water consumption patterns remotely. The company was formerly known as Vardhaman Technology Limited and changed its name to Panache Digilife Limited in February 2017. Panache Digilife Limited was incorporated in 2007 and is based in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 965.43M | 1.12B | 852.76M | 775.80M | 712.84M | 931.39M | 1.03B | 787.81M | 491.41M | 394.29M | 245.06M | 235.92M | 230.31M |
| Cost of Revenue | 868.61M | 988.91M | 745.35M | 626.68M | 562.89M | 779.48M | 889.51M | 660.05M | 396.09M | 316.14M | 194.91M | 193.58M | 200.66M |
| Gross Profit | 96.82M | 129.05M | 107.41M | 149.13M | 149.95M | 151.91M | 135.52M | 127.76M | 95.31M | 78.15M | 50.15M | 42.34M | 29.65M |
| Gross Profit Ratio | 10.03% | 11.54% | 12.60% | 19.22% | 21.04% | 16.31% | 13.22% | 16.22% | 19.40% | 19.82% | 20.46% | 17.95% | 12.87% |
| Research & Development | 177.00K | 0.00 | 0.00 | 7.50K | 9.00K | 86.14K | 9.47K | 258.28K | 0.00 | 0.00 | 0.00 | 910.00K | 0.00 |
| General & Administrative | 37.83M | 36.07M | 8.69M | 10.72M | 6.74M | 6.55M | 5.82M | 1.04M | 5.13M | 1.71M | 1.34M | 1.03M | 1.48M |
| Selling & Marketing | 7.86M | 14.00K | 2.07M | 750.32K | 898.02K | 720.99K | 1.37M | 2.29M | 2.91M | 1.42M | 433.00K | 102.00K | 166.00K |
| SG&A | 45.69M | 36.08M | 10.76M | 11.47M | 7.64M | 7.27M | 7.19M | 3.32M | 8.04M | 3.14M | 1.77M | 1.13M | 1.64M |
| Other Expenses | 0.00 | 8.99M | 10.47M | 8.02M | 3.64M | 7.97M | 5.35M | 51.18M | 1.06M | 128.00K | 30.28M | 506.00K | 457.00K |
| Operating Expenses | 141.54M | 80.95M | 73.18M | 79.13M | 94.36M | 84.19M | 65.27M | 54.76M | 62.39M | 46.54M | 32.05M | 26.45M | 22.77M |
| Cost & Expenses | 912.71M | 1.07B | 818.53M | 705.80M | 657.25M | 863.67M | 954.78M | 714.81M | 458.49M | 362.67M | 226.96M | 220.03M | 223.43M |
| Interest Income | 25.86M | 3.75M | 15.87M | 875.45K | 988.13K | 993.91K | 261.93K | 66.35K | 4.86M | 1.05M | 480.00K | 413.00K | 420.00K |
| Interest Expense | 44.48M | 39.30M | 31.09M | 33.64M | 28.21M | 19.57M | 12.63M | 18.80M | 16.47M | 15.65M | 9.69M | 8.84M | 7.30M |
| Depreciation & Amortization | 8.84M | 7.75M | 8.25M | 10.54M | 11.00M | 1.52M | 1.55M | 1.58M | 1.45M | 1.72M | 1.00M | 695.00K | 557.00K |
| EBITDA | 48.82M | 64.55M | 61.42M | 86.63M | 69.53M | 77.03M | 75.46M | 73.04M | 38.98M | 33.33M | 19.09M | 14.62M | 7.95M |
| EBITDA Ratio | 5.06% | 5.81% | 7.55% | 11.77% | 9.88% | 8.33% | 7.49% | 9.40% | 7.93% | 8.23% | 6.93% | 6.20% | 3.45% |
| Operating Income | 52.71M | 56.48M | 41.68M | 73.68M | 58.62M | 74.09M | 70.24M | 73.00M | 32.92M | 31.61M | 18.09M | 15.89M | 6.88M |
| Operating Income Ratio | 5.46% | 5.05% | 4.89% | 9.50% | 8.22% | 7.95% | 6.85% | 9.27% | 6.70% | 8.02% | 7.38% | 6.73% | 2.99% |
| Total Other Income/Expenses | -57.52M | -76.33M | -53.17M | -66.77M | -23.93M | -19.41M | -7.90M | -19.55M | -11.85M | -16.51M | -11.79M | -10.80M | -6.80M |
| Income Before Tax | -4.81M | 17.79M | 23.35M | 43.01M | 28.02M | 54.68M | 60.80M | 53.51M | 21.07M | 15.10M | 6.30M | 5.08M | 86.00K |
| Income Before Tax Ratio | -0.50% | 1.59% | 2.74% | 5.54% | 3.93% | 5.87% | 5.93% | 6.79% | 4.29% | 3.83% | 2.57% | 2.16% | 0.04% |
| Income Tax Expense | 1.05M | 4.60M | 8.79M | 14.34M | 8.72M | 17.66M | 12.76M | 9.20M | 7.28M | 5.18M | 2.00M | 1.67M | 69.00K |
| Net Income | 5.54M | 8.24M | 7.99M | 3.59M | -29.35M | 37.02M | 48.04M | 44.31M | 13.82M | 9.92M | 4.30M | 3.44M | 18.00K |
| Net Income Ratio | 0.57% | 0.74% | 0.94% | 0.46% | -4.12% | 3.98% | 4.69% | 5.62% | 2.81% | 2.51% | 1.76% | 1.46% | 0.01% |
| EPS | 0.46 | 0.69 | 0.67 | 0.30 | -2.45 | 3.09 | 4.07 | 5.27 | 1.15 | 1.18 | 0.51 | 0.41 | 0.00 |
| EPS Diluted | 0.46 | 0.69 | 0.67 | 0.30 | -2.45 | 3.09 | 4.07 | 5.27 | 1.15 | 1.18 | 0.51 | 0.41 | 0.00 |
| Weighted Avg Shares Out | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 11.80M | 8.40M | 12.00M | 8.40M | 8.40M | 8.40M | 8.40M |
| Weighted Avg Shares Out (Dil) | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 11.80M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M |
Source: https://incomestatements.info
Category: Stock Reports