See more : Inkeverse Group Limited (3700.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Parrot S.A. (PARRO.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Parrot S.A., a leading company in the Communication Equipment industry within the Technology sector.
- Zuken Inc. (6947.T) Income Statement Analysis – Financial Results
- BR Properties S.A. (BRPR3.SA) Income Statement Analysis – Financial Results
- Nongshim Holdings Co.,Ltd. (072710.KS) Income Statement Analysis – Financial Results
- Kansas City Southern (0JQ4.L) Income Statement Analysis – Financial Results
- Rockwool A/S (ROCK-A.CO) Income Statement Analysis – Financial Results
Parrot S.A. (PARRO.PA)
About Parrot S.A.
Parrot S.A. provides commercial drones, covering equipment, and software and services in France and internationally. It also offers Pix4Dmapper, a drone modelling software; data sensors for precision farming; and mobile, desktop, cloud, SaaS, and business solutions. In addition, the company offers drone-based vine monitoring solutions; and car kit, audio, drone disco, AR drone, swing, mini drones, and connected garden solutions. It serves agriculture; 3D mapping, surveying, and inspection; and defense and security markets. The company was founded in 1994 and is headquartered in Paris, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 64.98M | 71.95M | 54.31M | 57.27M | 76.06M | 109.24M | 151.87M | 166.45M | 326.27M | 243.87M | 235.15M | 280.53M | 247.67M | 241.67M | 168.50M | 206.58M | 219.80M | 159.18M | 62.54M |
Cost of Revenue | 18.00M | 15.95M | 15.21M | 17.04M | 27.60M | 75.41M | 100.70M | 139.61M | 173.60M | 115.36M | 116.84M | 137.65M | 115.94M | 121.45M | 88.72M | 101.43M | 110.74M | 86.34M | 33.87M |
Gross Profit | 46.98M | 56.00M | 39.09M | 40.23M | 48.46M | 33.83M | 51.18M | 26.84M | 152.68M | 128.51M | 118.31M | 142.88M | 131.73M | 120.22M | 79.77M | 105.14M | 109.06M | 72.84M | 28.66M |
Gross Profit Ratio | 72.29% | 77.83% | 71.99% | 70.24% | 63.71% | 30.97% | 33.70% | 16.12% | 46.79% | 52.70% | 50.31% | 50.93% | 53.19% | 49.75% | 47.34% | 50.90% | 49.62% | 45.76% | 45.83% |
Research & Development | 45.49M | 43.61M | 40.22M | 40.22M | 35.22M | 37.17M | 36.92M | 52.72M | 57.68M | 50.13M | 45.64M | 39.35M | 29.63M | 28.72M | 23.80M | 22.79M | 19.34M | 13.27M | 6.88M |
General & Administrative | 11.75M | 14.75M | 13.61M | 13.63M | 13.44M | 16.91M | 16.65M | 20.37M | 19.51M | 16.75M | 14.49M | 14.25M | 13.91M | 10.71M | 9.15M | 9.52M | 10.10M | 0.00 | 0.00 |
Selling & Marketing | 12.27M | 11.11M | 14.01M | 16.26M | 21.67M | 36.52M | 44.80M | 68.43M | 59.34M | 45.94M | 39.98M | 46.63M | 44.21M | 41.25M | 39.42M | 46.79M | 45.44M | 25.54M | 0.00 |
SG&A | 28.75M | 25.86M | 27.62M | 29.89M | 35.11M | 53.43M | 61.45M | 88.80M | 59.34M | 62.69M | 54.47M | 60.88M | 58.12M | 51.96M | 48.57M | 56.31M | 45.44M | 25.54M | 0.00 |
Other Expenses | 26.00K | 1.97M | 4.99M | 6.04M | 6.72M | 9.97M | 9.86M | 30.02M | 1.16M | -865.00K | -1.00K | 10.87M | 698.00K | -500.00K | 6.44M | 1.91M | 17.38M | -1.06M | -230.00K |
Operating Expenses | 77.01M | 71.45M | 72.83M | 76.15M | 77.05M | 100.57M | 108.22M | 171.54M | 157.79M | 127.39M | 112.04M | 111.10M | 99.24M | 88.56M | 72.37M | 89.57M | 82.15M | 56.91M | 21.24M |
Cost & Expenses | 95.01M | 87.40M | 88.04M | 93.20M | 104.65M | 175.98M | 208.92M | 311.15M | 331.38M | 242.76M | 228.88M | 248.75M | 215.18M | 210.01M | 161.09M | 191.00M | 192.90M | 143.25M | 55.11M |
Interest Income | 11.00K | 2.00K | 1.00K | 13.00K | 16.00K | 126.00K | 50.00K | 1.00K | 522.00K | 1.25M | 1.34M | 1.52M | 1.19M | 506.00K | 625.00K | 1.91M | -732.00K | -572.00K | 22.00K |
Interest Expense | 2.00K | 504.00K | 241.00K | 257.00K | 339.00K | 144.00K | 369.00K | 605.00K | 448.00K | 834.00K | 744.00K | 874.00K | 291.00K | 6.00K | 23.00K | 302.00K | 835.00K | 229.00K | 38.00K |
Depreciation & Amortization | 4.38M | 4.09M | 4.53M | 3.20M | -2.20M | 8.40M | 12.91M | 25.17M | 19.15M | 11.68M | 9.73M | 6.60M | 9.11M | 13.11M | 6.04M | 6.95M | 5.40M | 5.05M | 2.23M |
EBITDA | -28.09M | -14.25M | 2.70M | -34.34M | -30.36M | -95.62M | -61.34M | -112.76M | 14.29M | 13.75M | 16.09M | 38.25M | 43.33M | 44.78M | 13.99M | 22.53M | 32.30M | 20.42M | 10.09M |
EBITDA Ratio | -43.23% | -13.29% | -53.81% | -60.34% | -39.43% | -61.36% | -41.19% | -71.19% | 4.38% | 5.49% | 6.93% | 13.74% | 17.56% | 18.52% | 8.30% | 10.90% | -9.15% | 12.81% | 15.61% |
Operating Income | -30.03M | -15.45M | -33.73M | -35.93M | -28.59M | -103.25M | -69.30M | -136.55M | 2.07M | 599.00K | 6.08M | 31.48M | 32.49M | 31.65M | 7.41M | 15.58M | -26.91M | 15.93M | 7.43M |
Operating Income Ratio | -46.22% | -21.48% | -62.12% | -62.73% | -37.59% | -94.51% | -45.63% | -82.04% | 0.63% | 0.25% | 2.58% | 11.22% | 13.12% | 13.10% | 4.39% | 7.54% | -12.24% | 10.01% | 11.87% |
Total Other Income/Expenses | -2.82M | 587.00K | 31.16M | -1.87M | -533.00K | -46.16M | -23.74M | -1.92M | 954.00K | 119.00K | -454.00K | -1.00M | 1.43M | -981.00K | 521.00K | 2.06M | -53.26M | -831.00K | 69.00K |
Income Before Tax | -32.86M | -19.29M | -1.80M | -38.18M | -29.13M | -112.07M | -81.32M | -138.47M | 1.86M | 1.23M | 5.62M | 30.78M | 34.09M | 31.65M | 7.93M | 17.63M | -26.35M | 15.10M | 7.50M |
Income Before Tax Ratio | -50.56% | -26.81% | -3.32% | -66.67% | -38.30% | -102.59% | -53.54% | -83.19% | 0.57% | 0.51% | 2.39% | 10.97% | 13.76% | 13.10% | 4.70% | 8.54% | -11.99% | 9.49% | 11.98% |
Income Tax Expense | 126.00K | 435.00K | 129.00K | 257.00K | 423.00K | -912.00K | 1.09M | 8.14M | 307.00K | 4.09M | 4.43M | 6.47M | 5.23M | 2.84M | -1.65M | 3.61M | 6.39M | 8.07M | 2.19M |
Net Income | -32.48M | -19.73M | -1.93M | -38.44M | -29.55M | -111.27M | -38.22M | -137.91M | 462.00K | -2.59M | 1.56M | 24.53M | 28.70M | 14.02M | 9.58M | 14.02M | 19.97M | 7.04M | 5.31M |
Net Income Ratio | -49.99% | -27.42% | -3.56% | -67.12% | -38.85% | -101.85% | -25.16% | -82.85% | 0.14% | -1.06% | 0.66% | 8.75% | 11.59% | 5.80% | 5.68% | 6.79% | 9.08% | 4.42% | 8.49% |
EPS | -1.06 | -0.65 | -0.06 | -1.28 | -0.99 | -3.76 | -1.30 | -4.58 | 0.03 | -0.20 | 0.12 | 1.92 | 2.23 | 1.09 | 0.73 | 1.08 | 1.56 | 0.66 | 61.00 |
EPS Diluted | -1.06 | -0.65 | -0.06 | -1.28 | -0.99 | -3.69 | -1.27 | -4.57 | 0.03 | -0.20 | 0.12 | 1.83 | 2.16 | 1.06 | 0.73 | 1.06 | 1.46 | 0.56 | 54.00 |
Weighted Avg Shares Out | 30.59M | 30.45M | 30.22M | 29.99M | 29.78M | 29.56M | 29.45M | 30.14M | 13.64M | 12.71M | 12.70M | 12.75M | 12.89M | 12.87M | 13.08M | 12.93M | 12.84M | 10.73M | 8.70M |
Weighted Avg Shares Out (Dil) | 30.59M | 30.45M | 30.22M | 29.99M | 29.78M | 30.17M | 30.17M | 30.17M | 13.84M | 12.71M | 13.40M | 13.38M | 13.30M | 13.20M | 13.14M | 13.17M | 13.65M | 12.58M | 9.91M |
Source: https://incomestatements.info
Category: Stock Reports