See more : Niagara Mohawk Power Corporation PFD 3.90% (NMK-PC) Income Statement Analysis – Financial Results
Complete financial analysis of ProSiebenSat.1 Media SE (PBSFY) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ProSiebenSat.1 Media SE, a leading company in the Broadcasting industry within the Communication Services sector.
- Ramchandra Leasing and Finance Limited (RLFL.BO) Income Statement Analysis – Financial Results
- QMC Quantum Minerals Corp (QMCQF) Income Statement Analysis – Financial Results
- Sun Yad Construction Co.,Ltd (1316.TW) Income Statement Analysis – Financial Results
- Xinlun New Materials Co., Ltd. (002341.SZ) Income Statement Analysis – Financial Results
- Lemon Tree Hotels Limited (LEMONTREE.BO) Income Statement Analysis – Financial Results
ProSiebenSat.1 Media SE (PBSFY)
About ProSiebenSat.1 Media SE
ProSiebenSat.1 Media SE, together with its subsidiaries, operates as a media company in Europe. It operates through three segments: Entertainment, Dating & Video, and Commerce & Ventures. The Entertainment segment operates free TV stations and digital paltforms, such as SAT.1, ProSieben, Kabel Eins, sixx, SAT.1 Gold, ProSieben MAXX, and Kabel Eins Doku, as well as distributes ProSiebenSat.1 HD stations. This segment is also involved in operating Marktguru and wetter.com; commercial websites; production and distribution programming portfolio, including entertainment, reality, and factual formats, as well as TV series, TV movies, and digital content; and operates Studio71, which offers digital content and web productions covering branded content, original production, content distribution, influencer products, and creator management. The Dating & Video segment engages in online matchmaking services for social dating and entertainment under the Parship, ElitePartner, eHarmony, LOVOO help singles brand names. This segment also provides video-based social dating and entertainment applications, such as MeetMe, Skout, Tagged, and GROWLr content for users. The Commerce & Ventures segment engages in the consumer advice, experiences, and beauty and lifestyle businesses; and offers individual tailored support services for development of companies. ProSiebenSat.1 Media SE was founded in 1984 and is headquartered in Unterföhring, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.85B | 4.16B | 4.49B | 4.05B | 4.14B | 4.01B | 4.08B | 3.80B | 3.26B | 2.88B | 2.61B | 2.36B | 2.76B | 3.00B | 2.76B | 3.05B | 2.70B | 2.10B | 1.99B | 1.83B |
| Cost of Revenue | 2.81B | 2.62B | 2.75B | 2.47B | 2.38B | 2.57B | 2.39B | 2.02B | 1.76B | 1.56B | 1.43B | 1.27B | 1.50B | 1.61B | 1.61B | 1.87B | 1.62B | 1.30B | 1.28B | 1.27B |
| Gross Profit | 1.04B | 1.55B | 1.75B | 1.58B | 1.76B | 1.44B | 1.69B | 1.78B | 1.50B | 1.32B | 1.17B | 1.09B | 1.25B | 1.39B | 1.16B | 1.19B | 1.08B | 799.44M | 714.37M | 569.12M |
| Gross Profit Ratio | 27.02% | 37.11% | 38.90% | 39.02% | 42.49% | 35.93% | 41.41% | 46.83% | 45.90% | 45.74% | 45.04% | 46.25% | 45.53% | 46.40% | 41.86% | 38.86% | 40.10% | 38.16% | 35.91% | 31.02% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 140.00M | 144.00M | 123.00M | 146.00M | 167.00M | 155.00M | 160.00M | 119.00M | 117.60M | 88.40M | 78.50M | 66.20M | 312.30M | 342.70M | 309.58M | 533.86M | 341.72M | 145.08M | 134.96M | 127.42M |
| Selling & Marketing | 495.00M | 517.00M | 552.00M | 507.00M | 504.00M | 426.00M | 465.00M | 416.00M | 308.80M | 255.20M | 201.00M | 164.70M | 345.60M | 391.00M | 395.87M | 449.85M | 374.49M | 223.66M | 210.11M | 183.99M |
| SG&A | 635.00M | 661.00M | 675.00M | 653.00M | 671.00M | 581.00M | 625.00M | 535.00M | 426.40M | 343.60M | 279.50M | 230.90M | 657.90M | 733.70M | 705.45M | 983.71M | 716.20M | 368.74M | 345.07M | 311.40M |
| Other Expenses | 493.00M | 649.00M | 509.00M | 504.00M | 501.00M | 11.00M | 531.00M | 469.00M | 10.90M | 7.50M | 4.90M | 4.30M | -9.70M | -11.20M | -25.36M | -63.23M | -16.74M | -12.12M | -14.38M | -28.48M |
| Operating Expenses | 1.13B | 1.31B | 1.18B | 1.16B | 1.17B | 1.11B | 1.16B | 1.00B | 774.60M | 627.70M | 498.70M | 450.20M | 648.20M | 722.50M | 680.09M | 920.48M | 699.46M | 356.62M | 330.68M | 282.92M |
| Cost & Expenses | 3.94B | 3.93B | 3.93B | 3.63B | 3.55B | 3.68B | 3.55B | 3.02B | 2.54B | 2.19B | 1.93B | 1.72B | 2.15B | 2.33B | 2.29B | 2.79B | 2.32B | 1.65B | 1.61B | 1.55B |
| Interest Income | 23.00M | 14.00M | 16.00M | 3.00M | 2.00M | 7.00M | 2.00M | 5.00M | 1.40M | 2.40M | 6.20M | 1.90M | 9.50M | 5.10M | 6.54M | 18.99M | 14.62M | 3.93M | 3.60M | 3.54M |
| Interest Expense | 90.00M | 42.00M | 56.00M | 75.00M | 58.00M | 70.00M | 85.00M | 89.00M | 93.40M | 101.50M | 135.00M | 156.20M | 207.80M | 224.70M | 237.14M | 274.43M | 141.19M | 46.87M | 50.11M | 61.37M |
| Depreciation & Amortization | 227.00M | 201.00M | 232.00M | 249.00M | 229.00M | 207.00M | 196.00M | 181.00M | 151.10M | 123.80M | 88.90M | 79.50M | 145.70M | 138.10M | 147.51M | 354.78M | 137.04M | 40.04M | 35.88M | 36.08M |
| EBITDA | 153.00M | 686.00M | 775.00M | 693.00M | 997.00M | 824.00M | 1.08B | 1.07B | 873.60M | 785.40M | 750.80M | 692.20M | 720.10M | 791.80M | 617.70M | 560.77M | 516.18M | 472.20M | 436.67M | 314.97M |
| EBITDA Ratio | 3.97% | 15.23% | 17.25% | 14.26% | 20.12% | 13.70% | 17.33% | 25.64% | 26.79% | 27.96% | 29.21% | 31.16% | 26.13% | 26.39% | 22.30% | 18.36% | 19.10% | 22.54% | 21.95% | 17.17% |
| Operating Income | -87.00M | 236.00M | 553.00M | 329.00M | 578.00M | 348.00M | 820.00M | 777.00M | 729.90M | 694.50M | 668.90M | 600.90M | 606.70M | 669.50M | 475.49M | 266.49M | 384.28M | 442.82M | 383.69M | 286.20M |
| Operating Income Ratio | -2.26% | 5.67% | 12.31% | 8.13% | 13.98% | 8.68% | 20.10% | 20.45% | 22.38% | 24.15% | 25.67% | 25.50% | 22.01% | 22.32% | 17.22% | 8.73% | 14.22% | 21.14% | 19.28% | 15.60% |
| Total Other Income/Expenses | -77.00M | -139.00M | 55.00M | 41.00M | -6.00M | -4.00M | -174.00M | -119.00M | -126.00M | -134.40M | -142.00M | -144.40M | -232.70M | -238.20M | -244.47M | -334.93M | -135.50M | -57.54M | -33.01M | -68.68M |
| Income Before Tax | -164.00M | 97.00M | 607.00M | 370.00M | 572.00M | 344.00M | 646.00M | 658.00M | 603.60M | 560.10M | 526.90M | 456.50M | 366.60M | 429.00M | 231.03M | -68.44M | 248.78M | 385.28M | 350.68M | 217.52M |
| Income Before Tax Ratio | -4.26% | 2.33% | 13.51% | 9.14% | 13.83% | 8.58% | 15.84% | 17.32% | 18.51% | 19.48% | 20.22% | 19.37% | 13.30% | 14.30% | 8.37% | -2.24% | 9.21% | 18.39% | 17.63% | 11.86% |
| Income Tax Expense | -30.00M | 147.00M | 165.00M | 118.00M | 161.00M | 94.00M | 165.00M | 206.00M | 207.70M | 178.60M | 162.20M | 127.40M | 97.20M | 110.70M | 80.83M | 57.05M | 152.70M | 142.32M | 129.07M | 83.86M |
| Net Income | -124.00M | -50.00M | 456.00M | 267.00M | 413.00M | 248.00M | 471.00M | 402.00M | 391.00M | 346.30M | 312.10M | 295.00M | 637.50M | 318.30M | 152.30M | -125.49M | 96.21M | 240.67M | 220.94M | 133.63M |
| Net Income Ratio | -3.22% | -1.20% | 10.15% | 6.60% | 9.99% | 6.19% | 11.55% | 10.58% | 11.99% | 12.04% | 11.98% | 12.52% | 23.13% | 10.61% | 5.52% | -4.11% | 3.56% | 11.49% | 11.10% | 7.28% |
| EPS | -0.55 | -0.22 | 2.02 | 1.18 | 1.83 | 0.27 | 0.52 | 0.47 | 0.46 | 0.41 | 0.37 | 0.35 | 0.75 | 0.37 | 0.17 | -0.14 | 0.10 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | -0.55 | -0.22 | 2.01 | 1.18 | 1.80 | 0.27 | 0.51 | 0.46 | 0.45 | 0.40 | 0.36 | 0.35 | 0.74 | 0.36 | 0.17 | -0.14 | 0.10 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 226.50M | 226.32M | 226.23M | 226.15M | 226.09M | 914.81M | 915.42M | 867.02M | 855.10M | 853.26M | 851.59M | 847.16M | 850.66M | 851.22M | 857.91M | 871.67M | 875.19M | 56.01B | 56.01B | 54.01B |
| Weighted Avg Shares Out (Dil) | 227.07M | 226.97M | 227.19M | 227.01M | 226.76M | 917.01M | 917.87M | 870.61M | 861.71M | 860.00M | 860.20M | 853.70M | 859.70M | 861.02M | 857.91M | 871.67M | 875.19M | 56.01B | 56.01B | 54.01B |
ProSiebenSat 1 Media SE (PBSFF) Q3 2024 Earnings Call Transcript
ProSiebenSat.1 Shareholders Narrowly Reject Plan To Split Up German TV Giant
Exclusive: MFE got bank support for potential 4 bln euro ProSieben bid-documents
Source: https://incomestatements.info
Category: Stock Reports