Complete financial analysis of Petards Group plc (PEG.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Petards Group plc, a leading company in the Security & Protection Services industry within the Industrials sector.
- Mexus Gold US (MXSG) Income Statement Analysis – Financial Results
- Smart-Core Holdings Limited (2166.HK) Income Statement Analysis – Financial Results
- Kobe Bussan Co., Ltd. (KOBNF) Income Statement Analysis – Financial Results
- Jiangsu Shentong Valve Co., Ltd. (002438.SZ) Income Statement Analysis – Financial Results
- HBM Healthcare Investments AG (0QOC.L) Income Statement Analysis – Financial Results
Petards Group plc (PEG.L)
About Petards Group plc
Petards Group plc, together with its subsidiaries, develops, supplies, and maintains technologies used in advanced security, surveillance, and ruggedized electronic applications in the United Kingdom, Continental Europe, and internationally. It offers rail technology solutions, such as eyeTrain, a solution for digital on-train surveillance subsystem; and RTS, a solution that provides safety and efficiency of railways with crucial resource, asset, safety, and failure management software. The company also provides traffic technologies that include ProVida mobile speed enforcement, an in-car surveillance and speed enforcement technology solutions; and Hawk ANPR, an automatic number plate recognition (ANPR) technology camera that manages issues related to access control, parking enforcement, level cross monitoring, traffic management, and law enforcement. In addition, it offers mobile ANPR solutions comprising tablet based mobile ANPR, PC boot mounted ANPR, and intelligent mobile camera ANPR; fixed site ANPR; and ANPR software solutions, such as management servers, software, and video evidence storages. Further, the company provides defense solutions and services, such as communication systems, advanced visual surveillance, in-service supports, defensive aide systems, control systems, and real threat stimulators, as well as consultancy services. It serves customers under eyeTrain, ProVida, and QRO brand names. Petards Group plc was incorporated in 1994 and is headquartered in Guildford, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.42M | 10.87M | 13.57M | 13.00M | 15.71M | 19.97M | 15.58M | 15.31M | 13.07M | 13.46M | 6.26M | 9.01M | 12.13M | 11.39M | 15.95M | 18.86M | 17.68M | 23.24M | 21.84M | 22.16M | 21.25M | 18.69M | 14.25M | 5.08M | 3.31M | 4.13M | 4.31M | 1.79M |
| Cost of Revenue | 4.67M | 5.92M | 8.09M | 9.28M | 11.84M | 13.65M | 9.57M | 9.75M | 8.47M | 9.37M | 3.73M | 5.13M | 7.71M | 7.07M | 9.91M | 12.89M | 11.10M | 14.84M | 14.79M | 16.15M | 12.54M | 10.48M | 7.82M | 2.84M | 1.77M | 2.81M | 0.00 | 0.00 |
| Gross Profit | 4.76M | 4.96M | 5.49M | 3.72M | 3.87M | 6.33M | 6.02M | 5.56M | 4.60M | 4.09M | 2.53M | 3.89M | 4.42M | 4.32M | 6.04M | 5.98M | 6.58M | 8.40M | 7.05M | 6.01M | 8.72M | 8.21M | 6.43M | 2.25M | 1.54M | 1.32M | 4.31M | 1.79M |
| Gross Profit Ratio | 50.46% | 45.58% | 40.44% | 28.61% | 24.62% | 31.68% | 38.60% | 36.33% | 35.18% | 30.40% | 40.36% | 43.14% | 36.46% | 37.95% | 37.87% | 31.68% | 37.19% | 36.14% | 32.26% | 27.11% | 41.02% | 43.92% | 45.15% | 44.21% | 46.54% | 31.99% | 100.00% | 100.00% |
| Research & Development | 19.00K | 140.00K | 536.00K | 913.00K | 690.00K | 687.00K | 788.00K | 453.00K | 484.00K | 278.00K | 393.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 865.00K | 905.00K | 1.20M | 1.98M | 1.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.94M | 4.74M | 4.93M | 4.82M | 5.49M | 5.06M | 4.59M | 4.08M | 3.40M | 3.13M | 3.29M | 3.56M | 4.09M | 4.24M | 4.77M | 5.03M | 7.67M | 7.95M | 6.99M | 9.35M | 10.09M | 11.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | -140.00K | -536.00K | -1.29M | -1.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 5.94M | 4.60M | 4.39M | 3.53M | 4.46M | 5.06M | 4.59M | 4.08M | 3.40M | 3.13M | 3.29M | 3.56M | 4.09M | 4.24M | 4.77M | 5.03M | 7.67M | 7.95M | 6.99M | 9.35M | 10.09M | 11.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.00K | 57.00K | -98.00K | 131.00K | 10.00K | -129.00K | -859.00K | -965.00K | -4.00K | 228.00K | 4.73M | 2.55M | 1.18M | 1.95M | 4.75M | 1.61M |
| Operating Expenses | 5.94M | 4.74M | 4.93M | 4.44M | 5.15M | 5.73M | 5.02M | 4.48M | 3.69M | 3.32M | 4.81M | 3.56M | 4.09M | 4.24M | 4.77M | 5.02M | 7.66M | 8.37M | 7.03M | 9.79M | 10.66M | 16.64M | 6.63M | 2.55M | 1.18M | 1.95M | 4.75M | 1.61M |
| Cost & Expenses | 10.61M | 10.65M | 13.01M | 13.72M | 16.99M | 19.37M | 14.58M | 14.23M | 12.16M | 12.69M | 8.55M | 8.69M | 11.79M | 11.31M | 14.68M | 17.91M | 18.77M | 23.21M | 21.82M | 25.95M | 23.20M | 27.12M | 14.44M | 5.39M | 2.95M | 4.76M | 4.75M | 1.61M |
| Interest Income | 33.00K | 1.00K | 63.00K | 72.00K | 1.00K | 32.00K | 207.00K | 155.00K | 148.00K | 147.00K | 100.00K | 0.00 | 0.00 | 53.00K | 14.00K | 147.00K | 18.00K | 9.00K | 0.00 | 294.00K | 4.00K | 81.00K | 104.00K | 154.00K | 4.00K | 2.00K | 32.00K | 0.00 |
| Interest Expense | 35.00K | 36.00K | 63.00K | 72.00K | 90.00K | 33.00K | 133.00K | 159.00K | 151.00K | 150.00K | 100.00K | 121.00K | 120.00K | 85.00K | 262.00K | 387.00K | 388.00K | 461.00K | 505.00K | 223.00K | 284.00K | 228.00K | 71.00K | 69.00K | 61.00K | 57.00K | 55.00K | 13.00K |
| Depreciation & Amortization | 869.00K | 935.00K | 932.00K | 1.01M | 976.00K | 799.00K | 709.00K | 442.00K | 58.00K | 48.00K | 47.00K | 280.00K | 398.00K | 388.00K | 386.00K | 281.00K | 372.00K | 669.00K | 451.00K | 412.00K | 613.00K | 6.14M | 325.00K | 403.00K | 239.00K | 280.00K | 294.00K | 49.00K |
| EBITDA | -294.00K | 1.15M | 1.49M | -152.00K | -396.00K | 1.40M | 2.05M | 1.53M | 993.00K | 817.00K | -1.98M | 598.00K | 724.00K | 526.00K | 1.57M | 1.37M | -734.00K | 632.00K | 474.00K | -2.64M | -1.61M | -14.23M | -2.00K | 129.00K | 510.00K | -666.00K | -1.19M | 210.00K |
| EBITDA Ratio | -3.12% | 10.61% | 11.01% | 2.26% | -1.98% | 4.94% | 6.86% | 8.37% | 7.60% | 6.07% | -15.61% | 6.73% | 6.04% | 4.58% | 10.46% | 7.32% | -3.95% | 3.02% | 2.00% | -15.32% | -7.56% | -12.26% | 3.33% | 4.94% | 15.43% | -20.37% | -23.33% | 11.75% |
| Operating Income | -1.19M | 219.00K | 562.00K | -720.00K | -1.29M | 677.00K | 883.00K | 1.15M | 935.00K | 769.00K | -1.02M | 327.00K | 335.00K | 85.00K | 1.27M | 944.00K | -117.00K | 28.00K | 23.00K | -3.77M | -1.96M | -13.72M | -670.00K | -428.00K | 258.00K | -448.00K | -631.00K | 161.00K |
| Operating Income Ratio | -12.57% | 2.01% | 4.14% | -5.54% | -8.19% | 3.39% | 5.67% | 7.52% | 7.15% | 5.71% | -16.36% | 3.63% | 2.76% | 0.75% | 7.95% | 5.00% | -0.66% | 0.12% | 0.11% | -17.00% | -9.23% | -73.40% | -4.70% | -8.42% | 7.81% | -10.84% | -14.65% | 9.01% |
| Total Other Income/Expenses | -13.00K | -41.00K | -60.00K | -93.00K | -175.00K | -30.00K | -40.00K | -170.00K | -173.00K | -149.00K | -1.06M | -121.00K | -120.00K | -32.00K | -248.00K | -240.00K | 609.00K | -452.00K | -505.00K | -1.45M | 4.00K | -2.26M | -181.00K | 85.00K | -147.00K | -555.00K | -908.00K | -25.00K |
| Income Before Tax | -1.20M | 178.00K | 502.00K | -1.24M | -1.46M | 570.00K | 1.21M | 925.00K | 762.00K | 620.00K | -2.39M | 206.00K | 215.00K | 53.00K | 1.02M | 704.00K | -487.00K | -424.00K | -482.00K | -4.01M | -1.96M | -15.15M | -851.00K | -343.00K | 111.00K | -1.00M | -1.54M | 136.00K |
| Income Before Tax Ratio | -12.71% | 1.64% | 3.70% | -9.52% | -9.31% | 2.85% | 7.73% | 6.04% | 5.83% | 4.61% | -38.15% | 2.29% | 1.77% | 0.47% | 6.40% | 3.73% | -2.75% | -1.82% | -2.21% | -18.11% | -9.21% | -81.07% | -5.97% | -6.75% | 3.36% | -24.27% | -35.72% | 7.61% |
| Income Tax Expense | -148.00K | -346.00K | -363.00K | -655.00K | -1.27M | 123.00K | 32.00K | 15.00K | 3.00K | 0.00 | 95.00K | 6.00K | -97.00K | -311.00K | -88.00K | -296.00K | -12.00K | -35.00K | -115.00K | 434.00K | -144.00K | 11.54M | 930.00K | 58.00K | 120.00K | -192.00K | -49.00K | 62.00K |
| Net Income | -1.05M | 524.00K | 865.00K | -583.00K | -193.00K | 693.00K | 1.24M | 910.00K | 765.00K | 620.00K | -2.29M | 200.00K | 312.00K | 364.00K | 1.11M | 1.00M | -475.00K | -389.00K | -367.00K | -4.01M | -1.81M | -15.15M | -851.00K | -279.00K | 90.00K | -987.00K | -1.49M | 41.00K |
| Net Income Ratio | -11.14% | 4.82% | 6.37% | -4.48% | -1.23% | 3.47% | 7.94% | 5.94% | 5.85% | 4.61% | -36.64% | 2.22% | 2.57% | 3.20% | 6.95% | 5.30% | -2.69% | -1.67% | -1.68% | -18.11% | -8.54% | -81.07% | -5.97% | -5.49% | 2.72% | -23.88% | -34.49% | 2.29% |
| EPS | -0.02 | 0.01 | 0.02 | -0.01 | 0.00 | 0.01 | 0.03 | 0.03 | 0.02 | 0.02 | -0.16 | 0.03 | 0.05 | 5.72 | 0.17 | 0.20 | -0.07 | -0.06 | -0.06 | -6.13 | -2.94 | -27.79 | -2.01 | -0.80 | -0.03 | -4.07 | -7.86 | 0.39 |
| EPS Diluted | -0.02 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.16 | 0.03 | 0.05 | 5.72 | 0.17 | 0.20 | -0.07 | -0.06 | -0.06 | -6.13 | -2.94 | -27.79 | -2.01 | -0.80 | -0.03 | -4.07 | -7.86 | 0.39 |
| Weighted Avg Shares Out | 56.53M | 56.53M | 57.44M | 57.53M | 57.47M | 56.75M | 58.84M | 56.88M | 56.27M | 45.26M | 14.45M | 6.85M | 6.37M | 63.67K | 6.37M | 6.37M | 6.37M | 6.34M | 5.80M | 654.21K | 617.77K | 545.12K | 422.70K | 350.80K | 273.93K | 242.58K | 189.14K | 189.14K |
| Weighted Avg Shares Out (Dil) | 56.53M | 57.83M | 58.74M | 57.53M | 57.47M | 58.63M | 58.84M | 56.88M | 56.27M | 45.26M | 14.46M | 6.85M | 6.37M | 63.67K | 6.37M | 6.37M | 6.37M | 6.34M | 5.80M | 654.21K | 617.77K | 545.12K | 422.70K | 350.80K | 273.93K | 242.58K | 189.14K | 189.14K |
Source: https://incomestatements.info
Category: Stock Reports