See more : MMG Limited (MMLTF) Income Statement Analysis – Financial Results
Complete financial analysis of Prime Focus Limited (PFOCUS.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prime Focus Limited, a leading company in the Entertainment industry within the Communication Services sector.
- iStar Inc. (STAR-PG) Income Statement Analysis – Financial Results
- Videndum Plc (VTEPF) Income Statement Analysis – Financial Results
- Branicks Group AG (BRNK.DE) Income Statement Analysis – Financial Results
- Freightways Limited (FRE.NZ) Income Statement Analysis – Financial Results
- Image Scan Holdings Plc (IGE.L) Income Statement Analysis – Financial Results
Prime Focus Limited (PFOCUS.NS)
About Prime Focus Limited
Prime Focus Limited, together with its subsidiaries, engages in the motion picture, video, and television program post-production activities primarily in India, the United Kingdom, the United States, and Canada. It offers creative services, including visual effects, advertising, stereo 3D conversion, and feature and TV animation; equipment rental services; and post production services, such as digital intermediate/color grading, sound, and picture post services to the media and entertainment industry. The company also provides technology products comprising CLEAR, a multi-cloud-enabled media enterprise resource planning suite that automates the content supply chain and builds a connected enterprise; clear modules including cloud MAM, Operations Cloud, Broadcast Cloud, Production Cloud, SecureScreener, and Vision Cloud modules, as well as cloud media services for broadcasters, studios, brands, and service providers transformational solutions; cloud media services; and CLEAR solutions. In addition, it is involved in the media and other investment activities; and provision of digital asset management, content restoration, and visual special effects services, as well as operates a training institute. The company provides its services to Hollywood studios, OTT players, broadcasters, advertisers, production houses, and media companies. The company was incorporated in 1997 and is based in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39.30B | 46.28B | 33.69B | 25.30B | 28.88B | 25.11B | 22.28B | 21.54B | 17.73B | 15.38B | 8.44B | 7.62B | 7.72B | 5.03B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 3.58B | 3.30B | 2.11B | 1.14B | 1.78B | 1.42B | 1.27B | 16.25B | 15.54B | 236.81M | 867.40M | 599.86M | 212.58M | 1.02B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 35.72B | 42.98B | 31.58B | 24.16B | 27.09B | 23.69B | 21.01B | 5.29B | 2.19B | 15.14B | 7.58B | 7.02B | 7.51B | 4.01B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | 90.89% | 92.87% | 93.73% | 95.48% | 93.82% | 94.36% | 94.32% | 24.55% | 12.33% | 98.46% | 89.73% | 92.13% | 97.25% | 79.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 732.80M | 1.02B | 794.20M | 569.30M | 535.60M | 619.50M | 662.30M | 904.50M | 338.95M | 277.50M | 1.13B | 1.08B | 838.83M | 307.03M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 260.40M | 3.06B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.33B | 10.35B | 17.30M | 19.03M | 0.00 | 143.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 993.20M | 4.08B | 794.20M | 569.30M | 535.60M | 619.50M | 662.30M | 904.50M | 2.67B | 10.62B | 6.50B | 5.05B | 838.83M | 450.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 34.79B | 37.91B | 27.15B | 21.63B | 25.82B | 377.20M | 27.00M | 18.58B | 463.33M | 15.01B | 0.00 | 6.81B | 5.04B | 2.39B | 3.81B | 3.19B | 1.73B | 1.54B | 195.28M | 168.26M |
| Operating Expenses | 35.78B | 37.91B | 27.95B | 22.19B | 26.35B | 22.74B | 19.52B | 19.48B | 2.20B | 15.01B | 7.03B | 6.81B | 5.88B | 2.84B | 3.81B | 3.19B | 1.73B | 1.54B | 195.28M | 168.26M |
| Cost & Expenses | 39.30B | 41.21B | 30.06B | 23.34B | 28.14B | 24.15B | 20.79B | 19.48B | 17.74B | 15.01B | 7.89B | 6.81B | 6.09B | 3.86B | 3.81B | 3.19B | 1.73B | 1.54B | 195.28M | 168.26M |
| Interest Income | 61.11M | 34.80M | 73.80M | 60.40M | 29.10M | 48.00M | 71.90M | 48.60M | 0.00 | 25.95M | 0.00 | 45.44M | 17.67M | 33.74M | 27.85M | 0.00 | 0.00 | 42.40M | 20.47M | 0.00 |
| Interest Expense | 5.58B | 4.21B | 3.66B | 2.57B | 2.43B | 2.35B | 2.04B | 1.38B | 0.00 | 668.47M | 0.00 | 2.49B | 347.61M | 229.30M | 203.34M | -3.36B | -2.00B | 63.34M | 19.32M | -298.29M |
| Depreciation & Amortization | 4.98B | 4.67B | 4.17B | 4.22B | 3.81B | 3.04B | 2.77B | 2.55B | 2.71B | 2.21B | 924.02M | 998.86M | 711.41M | 545.57M | 425.88M | 379.10M | 289.21M | 232.49M | 54.07M | 39.53M |
| EBITDA | 4.70B | 12.02B | 7.00B | 6.40B | 4.28B | 4.80B | 4.43B | 4.97B | 750.03M | 2.55B | 1.47B | 821.31M | 2.35B | 1.74B | -3.38B | 723.06M | 712.75M | 620.10M | 282.88M | -128.73M |
| EBITDA Ratio | 11.95% | 27.09% | 25.62% | 27.55% | 19.07% | 20.73% | 19.72% | 20.14% | 15.18% | 16.55% | 17.43% | 37.89% | 30.49% | 34.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Operating Income | 54.00K | 7.87B | 4.46B | 2.75B | 1.69B | 2.17B | 1.62B | 1.79B | -17.47M | 702.90M | 547.17M | 1.89B | 1.64B | 1.17B | -3.81B | -3.19B | -1.68B | -1.54B | -195.28M | -168.26M |
| Operating Income Ratio | 0.00% | 17.00% | 13.25% | 10.88% | 5.86% | 8.64% | 7.27% | 8.32% | -0.10% | 4.57% | 6.48% | 24.78% | 21.27% | 23.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -5.87B | -10.26B | -4.72B | -2.35B | -2.70B | -1.54B | -1.80B | -1.01B | -3.24B | -3.17B | -479.76M | -1.86B | -213.42M | -229.30M | -175.49M | 3.33B | 2.00B | 1.86B | 404.55M | 298.29M |
| Income Before Tax | -5.87B | 3.06B | -822.70M | -385.80M | -1.96B | -584.20M | -387.70M | 1.49B | -3.17B | -2.81B | 81.83M | -566.65M | 1.33B | 941.94M | 502.72M | 146.11M | 319.76M | 316.68M | 209.28M | 130.03M |
| Income Before Tax Ratio | -14.93% | 6.61% | -2.44% | -1.52% | -6.78% | -2.33% | -1.74% | 6.90% | -17.87% | -18.25% | 0.97% | -7.43% | 17.20% | 18.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | -982.10M | 1.12B | 916.20M | 175.60M | -420.20M | -254.70M | 56.30M | 89.60M | 217.07M | 325.25M | 4.14M | -398.18M | 300.00M | 60.06M | -108.79M | 11.53M | 2.17M | 91.51M | 69.05M | 47.58M |
| Net Income | -4.05B | 1.47B | -1.74B | -561.40M | -1.54B | -227.10M | -531.80M | 1.27B | -2.94B | -2.92B | 157.33M | -203.11M | 1.03B | 881.88M | 393.93M | 157.63M | 317.59M | 213.71M | 140.23M | 82.45M |
| Net Income Ratio | -10.29% | 3.18% | -5.16% | -2.22% | -5.33% | -0.90% | -2.39% | 5.92% | -16.58% | -19.00% | 1.86% | -2.66% | 13.32% | 17.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | -16.31 | 4.92 | -5.81 | -1.88 | -5.14 | -0.76 | -1.78 | 2.79 | -9.83 | -13.79 | 0.53 | -1.24 | 7.15 | 5.74 | 3.07 | 1.24 | 2.50 | 1.75 | 1.36 | 0.80 |
| EPS Diluted | -16.31 | 4.83 | -5.81 | -1.88 | -5.14 | -0.75 | -1.73 | 2.75 | -9.82 | -13.79 | 0.53 | -1.24 | 5.89 | 4.86 | 2.67 | 1.10 | 2.40 | 1.75 | 1.36 | 0.80 |
| Weighted Avg Shares Out | 248.03M | 299.54M | 299.29M | 299.21M | 299.21M | 299.17M | 298.96M | 298.88M | 298.88M | 211.84M | 299.21M | 163.26M | 138.87M | 132.54M | 128.23M | 127.39M | 127.23M | 121.90M | 103.26M | 103.26M |
| Weighted Avg Shares Out (Dil) | 248.03M | 304.78M | 299.29M | 299.21M | 299.21M | 304.25M | 307.85M | 303.06M | 299.21M | 211.84M | 299.21M | 163.26M | 168.40M | 156.64M | 147.75M | 143.02M | 132.18M | 121.90M | 103.26M | 103.26M |
Source: https://incomestatements.info
Category: Stock Reports