See more : Ascension Capital Limited (ACE.NZ) Income Statement Analysis – Financial Results
Complete financial analysis of Public Joint-Stock Company PhosAgro (PHOR.ME) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Joint-Stock Company PhosAgro, a leading company in the Agricultural Inputs industry within the Basic Materials sector.
- The KCP Limited (KCP.BO) Income Statement Analysis – Financial Results
- RiverNorth/DoubleLine Strategic Opportunity Fund, Inc. (OPP-PB) Income Statement Analysis – Financial Results
- Rhino Biotech Limited (RBRXF) Income Statement Analysis – Financial Results
- Farminveste, S.G.P.S., S.A. (MLFMV.LS) Income Statement Analysis – Financial Results
- EMCO Limited (EMCO.NS) Income Statement Analysis – Financial Results
Public Joint-Stock Company PhosAgro (PHOR.ME)
About Public Joint-Stock Company PhosAgro
Public Joint-Stock Company PhosAgro, together with its subsidiaries, engages in the production and distribution of apatite concentrate and mineral fertilizers in Russia and internationally. It operates in two segments, Phosphate-Based Products and Nitrogen-Based Products. The Phosphate-Based Products segment produces and distributes ammophos, diammoniumphosphate, sodium tripolyphosphate, and other phosphate based and complex fertilizers; and apatite concentrate extracted from the apatite-nepheline ore. The Nitrogen-Based Products segment is involved in the production and distribution of ammonia, ammonium nitrate, and urea. It also offers feed phosphates; phosphate rock; and industrial products, such as syenite alkali aluminum concentrate, titanomagnetite concentrate, nepheline concentrate, aegirine concentrate, oleum, sulphuric acid, sodiumsilicofluoride, aluminum fluoride, nitric acid, and ammonia solution. Public Joint-Stock Company PhosAgro was incorporated in 2001 and is headquartered in Moscow, the Russian Federation.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 440.30B | 569.53B | 420.49B | 253.88B | 248.13B | 233.31B | 181.35B | 187.74B | 189.73B | 123.12B | 104.57B | 105.30B | 100.52B | 76.95B | 60.78B | 92.19B |
| Cost of Revenue | 251.61B | 269.02B | 218.81B | 133.34B | 136.22B | 125.98B | 103.38B | 87.78B | 83.06B | 68.82B | 68.14B | 60.14B | 56.19M | 47.67B | 39.89B | 36.59B |
| Gross Profit | 188.69B | 300.51B | 201.68B | 120.54B | 111.90B | 107.33B | 77.97B | 99.96B | 106.67B | 54.30B | 36.43B | 45.17B | 100.46B | 29.28B | 20.89B | 55.60B |
| Gross Profit Ratio | 42.86% | 52.76% | 47.96% | 47.48% | 45.10% | 46.00% | 42.99% | 53.24% | 56.22% | 44.10% | 34.84% | 42.89% | 99.94% | 38.05% | 34.37% | 60.31% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 6.93B | 6.21B | 5.21B | 16.48B | 14.86B | 5.30B | 13.89B | 12.18B | 9.08B | 8.38B | 6.65B | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 1.02B | 1.28B | 21.64B | 38.12B | 34.41B | 14.18B | 12.93B | 11.65B | 7.07B | 8.38B | 3.90B | 6.59B | 6.52B | 5.45B | 7.40B |
| SG&A | 32.39B | 7.94B | 7.49B | 26.85B | 54.60B | 46.25B | 40.06B | 33.72B | 23.84B | 16.15B | 16.76B | 10.54B | 6.59B | 6.52B | 5.45B | 7.40B |
| Other Expenses | 0.00 | 55.02B | 29.75B | 36.04B | 5.65B | -6.80B | -4.24B | -2.41B | 16.82B | 15.99B | 13.66B | 11.03B | 61.88B | 8.01B | 6.65B | 6.17B |
| Operating Expenses | 41.57B | 62.96B | 37.24B | 62.89B | 60.25B | 53.05B | 44.30B | 36.13B | 33.34B | 24.71B | 20.29B | 16.99B | 68.47B | 14.53B | 12.10B | 13.57B |
| Cost & Expenses | 296.09B | 331.98B | 256.05B | 196.23B | 196.47B | 179.03B | 147.69B | 123.91B | 116.40B | 93.53B | 88.42B | 77.13B | 68.53B | 62.20B | 52.00B | 50.16B |
| Interest Income | 5.50B | 4.34B | 778.00M | 975.00M | 1.46B | 447.00M | 254.00M | 909.00M | 1.22B | 1.06B | 1.14B | 2.07B | 819.01M | 702.99M | 1.07B | 1.47B |
| Interest Expense | 0.00 | 4.52B | 5.04B | 5.46B | 4.27B | 6.10B | 4.35B | 4.68B | 6.09B | 11.61B | 2.27B | 1.45B | 883.01M | 437.00M | 844.99M | 1.06B |
| Depreciation & Amortization | 32.28B | 29.54B | 27.68B | 26.63B | 23.93B | 20.91B | 14.81B | 10.77B | 9.13B | 8.01B | 7.79B | 6.52B | 6.05B | 5.78B | 4.10B | 3.23B |
| EBITDA | 154.66B | 269.55B | 192.63B | 58.16B | 89.18B | 55.18B | 53.31B | 90.23B | 61.20B | -3.81B | 20.09B | 39.02B | 35.51B | 21.84B | 14.81B | 47.64B |
| EBITDA Ratio | 35.13% | 47.53% | 45.67% | 23.71% | 36.02% | 32.23% | 26.73% | 39.74% | 32.39% | 3.55% | 21.13% | 37.21% | 35.33% | 28.30% | 24.36% | 52.07% |
| Operating Income | 136.33B | 228.34B | 164.13B | 33.56B | 51.65B | 54.28B | 33.67B | 63.83B | 73.33B | 29.60B | 16.14B | 28.17B | 29.32B | 14.69B | 11.08B | 42.17B |
| Operating Income Ratio | 30.96% | 40.09% | 39.03% | 13.22% | 20.82% | 23.26% | 18.56% | 34.00% | 38.65% | 24.04% | 15.44% | 26.76% | 29.17% | 19.09% | 18.22% | 45.75% |
| Total Other Income/Expenses | -21.73B | -5.48B | -4.08B | -6.89B | 9.53B | -25.55B | -2.85B | 10.95B | -27.11B | -45.03B | -6.10B | 2.82B | -3.34B | 943.00M | 848.99M | 1.17B |
| Income Before Tax | 114.60B | 232.30B | 160.06B | 26.67B | 61.18B | 28.73B | 33.76B | 74.79B | 46.22B | -15.43B | 10.04B | 31.21B | 28.30B | 15.63B | 11.93B | 43.34B |
| Income Before Tax Ratio | 26.03% | 40.79% | 38.06% | 10.51% | 24.66% | 12.32% | 18.61% | 39.83% | 24.36% | -12.53% | 9.60% | 29.64% | 28.15% | 20.31% | 19.62% | 47.01% |
| Income Tax Expense | 28.46B | 47.58B | 30.38B | 9.75B | 11.78B | 5.98B | 8.71B | 15.04B | 9.79B | -2.03B | 1.74B | 6.70B | 5.82B | 3.65B | 3.25B | 10.82B |
| Net Income | 86.08B | 184.66B | 129.70B | 16.93B | 49.35B | 22.07B | 25.33B | 59.88B | 36.44B | -13.64B | 7.66B | 20.65B | 19.94B | 10.58B | 6.38B | 27.58B |
| Net Income Ratio | 19.55% | 32.42% | 30.84% | 6.67% | 19.89% | 9.46% | 13.97% | 31.90% | 19.21% | -11.08% | 7.33% | 19.61% | 19.83% | 13.75% | 10.50% | 29.91% |
| EPS | 664.74 | 1.43K | 1.00K | 131.00 | 381.07 | 170.42 | 195.62 | 462.00 | 281.00 | -105.34 | 60.00 | 166.00 | 161.00 | 89.59 | 54.05 | 233.69 |
| EPS Diluted | 664.74 | 1.43K | 1.00K | 131.00 | 381.07 | 170.42 | 195.62 | 462.00 | 281.00 | -105.34 | 60.00 | 166.00 | 161.00 | 89.59 | 54.05 | 233.69 |
| Weighted Avg Shares Out | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 127.67M | 124.48M | 124.03M | 118.01M | 118.01M | 118.01M |
| Weighted Avg Shares Out (Dil) | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 129.50M | 127.67M | 124.48M | 124.03M | 118.01M | 118.01M | 118.01M |
Source: https://incomestatements.info
Category: Stock Reports