See more : Maven Brands Inc. (MJ.CN) Income Statement Analysis – Financial Results
Complete financial analysis of Pico (Thailand) Public Company Limited (PICO.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pico (Thailand) Public Company Limited, a leading company in the Advertising Agencies industry within the Communication Services sector.
- Energy Resources of Australia Ltd (EGRAY) Income Statement Analysis – Financial Results
- Northland Power Inc. (NPI.TO) Income Statement Analysis – Financial Results
- Red Light Holland Corp. (TRUFF) Income Statement Analysis – Financial Results
- RAYZHER (7703.TWO) Income Statement Analysis – Financial Results
- Derwent London Plc (DLN.L) Income Statement Analysis – Financial Results
Pico (Thailand) Public Company Limited (PICO.BK)
About Pico (Thailand) Public Company Limited
Pico (Thailand) Public Company Limited, together with its subsidiaries provides exhibition management and services in Thailand. The company involves in event marketing and branding, and knowledge communication, as well as production and distribution of digital content and media. It operates through five segments: Exhibition Business, Event Marketing, Learning Center and Museum, Knowledge Communication, and Others Business. In addition, the company engages in fabrication of booths in trade shows and exhibitions as well as rental of all related equipment; public relation activities, event marketing and, knowledge communication; and production and distribution of digital content and media. Further, it provides distribution of digital content; museum design and decoration services including all kinds of exhibition design and fabrication, and other related business; and graphic design and inkjet printing services. The company was founded in 1981 and is based in Bangkok, Thailand.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.31B | 1.04B | 1.10B | 635.50M | 730.39M | 1.54B | 2.02B | 1.37B | 1.40B | 1.25B | 972.41M | 1.04B | 1.29B | 1.36B | 898.22M | 589.49M | 1.02B | 1.04B | 1.11B | 720.22M | 642.00M | 449.34M |
| Cost of Revenue | 1.03B | 769.21M | 862.17M | 462.59M | 538.83M | 1.17B | 1.61B | 1.05B | 1.08B | 900.36M | 724.90M | 756.13M | 923.89M | 1.01B | 666.62M | 458.77M | 751.98M | 807.35M | 861.47M | 534.00M | 466.93M | 323.15M |
| Gross Profit | 274.84M | 266.32M | 242.21M | 172.91M | 191.56M | 365.30M | 406.22M | 327.55M | 325.76M | 350.65M | 247.52M | 287.20M | 364.12M | 349.24M | 231.61M | 130.72M | 272.22M | 235.12M | 250.91M | 186.23M | 175.08M | 126.19M |
| Gross Profit Ratio | 21.01% | 25.72% | 21.93% | 27.21% | 26.23% | 23.78% | 20.11% | 23.85% | 23.20% | 28.03% | 25.45% | 27.53% | 28.27% | 25.65% | 25.78% | 22.18% | 26.58% | 22.55% | 22.56% | 25.86% | 27.27% | 28.08% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 234.28M | 228.59M | 210.99M | 198.01M | 254.10M | 306.13M | 299.67M | 262.09M | 264.34M | 258.53M | 229.45M | 221.13M | 201.22M | 226.64M | 165.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 10.68M | 16.22M | 8.11M | 10.96M | 14.71M | 11.30M | 20.58M | 20.14M | 16.98M | 16.82M | 16.58M | 21.77M | 33.49M | 14.43M | 12.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 244.96M | 244.81M | 219.10M | 208.97M | 268.80M | 317.43M | 320.25M | 282.23M | 281.32M | 275.36M | 246.03M | 242.90M | 234.71M | 241.07M | 178.08M | 157.03M | 185.39M | 168.61M | 156.30M | 128.67M | 111.09M | 78.10M |
| Other Expenses | 29.87M | -6.42M | 3.45M | 7.83M | 5.92M | 12.58M | 6.71M | 5.59M | 5.93M | 8.76M | 7.44M | 9.21M | -24.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 274.84M | 244.81M | 219.10M | 208.97M | 268.80M | 317.43M | 320.25M | 276.64M | 275.40M | 266.60M | 238.59M | 242.90M | 271.34M | 241.07M | 178.08M | 157.03M | 185.39M | 168.61M | 156.30M | 128.67M | 111.09M | 78.10M |
| Cost & Expenses | 1.31B | 1.01B | 1.08B | 671.56M | 807.63M | 1.49B | 1.93B | 1.32B | 1.35B | 1.17B | 963.49M | 999.03M | 1.20B | 1.25B | 844.70M | 615.80M | 937.36M | 975.96M | 1.02B | 662.66M | 578.02M | 401.25M |
| Interest Income | 0.00 | 0.00 | 2.22M | 2.30M | 1.11M | 484.72K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 280.04K | 1.31M | 2.22M | 2.30M | 1.60M | 699.20K | 744.19K | 624.99K | 2.31M | 1.16M | 821.02K | 604.90K | 9.61M | 7.00M | 1.00M | 535.30K | 561.86K | 872.62K | 565.00K | 318.00K | 1.65M | 1.61M |
| Depreciation & Amortization | 14.91M | 19.68M | 23.00M | 16.12M | 15.43M | 20.44M | 24.84M | 28.98M | 33.65M | 27.68M | 25.50M | 24.65M | 22.13M | 22.41M | 19.15M | 17.66M | 17.30M | 16.83M | 14.50M | 11.78M | 11.50M | 9.71M |
| EBITDA | 53.72M | 47.62M | 49.57M | -12.11M | -55.39M | 82.08M | 118.01M | 81.24M | 84.02M | 111.84M | 34.43M | 79.23M | 131.02M | 141.52M | 78.67M | -8.64M | 104.13M | 83.35M | 109.10M | 69.33M | 75.49M | 57.80M |
| EBITDA Ratio | 4.11% | 4.60% | 4.66% | -2.54% | -7.92% | 5.52% | 6.05% | 6.16% | 5.98% | 9.21% | 3.54% | 6.35% | 10.17% | 9.80% | 8.61% | -1.47% | 10.17% | 7.99% | 9.81% | 9.63% | 11.76% | 12.86% |
| Operating Income | 0.00 | 27.93M | 28.17M | -32.26M | -73.31M | 64.29M | 97.30M | 52.26M | 50.37M | 86.40M | 8.11M | 54.58M | 106.29M | 111.03M | 58.23M | -26.31M | 86.83M | 66.52M | 94.60M | 57.56M | 63.99M | 48.09M |
| Operating Income Ratio | 0.00% | 2.70% | 2.55% | -5.08% | -10.04% | 4.18% | 4.82% | 3.81% | 3.59% | 6.91% | 0.83% | 5.23% | 8.25% | 8.15% | 6.48% | -4.46% | 8.48% | 6.38% | 8.50% | 7.99% | 9.97% | 10.70% |
| Total Other Income/Expenses | 38.53M | 1.18M | -2.22M | 1.50M | 2.83M | 16.90M | 11.07M | 4.13M | -2.44M | 7.57M | 0.00 | 12.33M | -7.01M | -4.14M | 5.01M | -535.30K | -561.86K | -872.62K | -565.85K | -318.00K | -1.65M | -1.61M |
| Income Before Tax | 38.53M | 29.12M | 25.94M | -34.56M | -74.41M | 64.78M | 97.05M | 56.39M | 47.93M | 86.40M | 1.47M | 56.63M | 99.28M | 112.10M | 58.53M | -26.84M | 86.27M | 65.64M | 94.04M | 57.24M | 62.34M | 46.48M |
| Income Before Tax Ratio | 2.95% | 2.81% | 2.35% | -5.44% | -10.19% | 4.22% | 4.80% | 4.11% | 3.41% | 6.91% | 0.15% | 5.43% | 7.71% | 8.23% | 6.52% | -4.55% | 8.42% | 6.30% | 8.45% | 7.95% | 9.71% | 10.34% |
| Income Tax Expense | 7.94M | 6.21M | 5.54M | -5.83M | -10.96M | 12.62M | 22.82M | 10.24M | 12.26M | 17.82M | 6.54M | 16.84M | 33.44M | 36.62M | 8.94M | 2.22M | 20.06M | 14.03M | 20.23M | 12.90M | 17.98M | 14.80M |
| Net Income | 29.43M | 21.58M | 19.90M | -28.74M | -63.46M | 50.28M | 72.48M | 44.28M | 34.63M | 66.75M | -4.86M | 37.45M | 64.92M | 74.08M | 49.23M | -29.88M | 64.48M | 50.14M | 71.25M | 41.70M | 41.17M | 30.14M |
| Net Income Ratio | 2.25% | 2.08% | 1.80% | -4.52% | -8.69% | 3.27% | 3.59% | 3.22% | 2.47% | 5.34% | -0.50% | 3.59% | 5.04% | 5.44% | 5.48% | -5.07% | 6.30% | 4.81% | 6.41% | 5.79% | 6.41% | 6.71% |
| EPS | 0.14 | 0.10 | 0.09 | -0.13 | -0.29 | 0.23 | 0.34 | 0.21 | 0.16 | 0.31 | -0.02 | 0.19 | 0.30 | 0.65 | 0.29 | -0.17 | 0.37 | 0.29 | 0.41 | 0.24 | 0.26 | 0.59 |
| EPS Diluted | 0.14 | 0.10 | 0.09 | -0.13 | -0.29 | 0.23 | 0.34 | 0.21 | 0.16 | 0.31 | -0.02 | 0.19 | 0.30 | 0.65 | 0.29 | -0.17 | 0.37 | 0.29 | 0.41 | 0.24 | 0.26 | 0.59 |
| Weighted Avg Shares Out | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 114.67M | 172.00M | 172.00M | 172.00M | 172.00M | 172.00M | 172.50M | 153.98M | 50.61M |
| Weighted Avg Shares Out (Dil) | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 215.29M | 114.67M | 172.00M | 172.00M | 172.00M | 172.00M | 172.00M | 172.50M | 153.98M | 50.61M |
Source: https://incomestatements.info
Category: Stock Reports