See more : Western Forest Products Inc. (WEF.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Pantheon International PLC (PIN.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Pantheon International PLC, a leading company in the Asset Management industry within the Financial Services sector.
- Hawthorn Resources Limited (HAW.AX) Income Statement Analysis – Financial Results
- Digital Network SA (DIG.WA) Income Statement Analysis – Financial Results
- Bonhill Group Plc (BONH.L) Income Statement Analysis – Financial Results
- NextPlat Corp (OSAT) Income Statement Analysis – Financial Results
- PhaseBio Pharmaceuticals, Inc. (PHAS) Income Statement Analysis – Financial Results
Pantheon International PLC (PIN.L)
About Pantheon International PLC
Pantheon International PLC specializes in fund of fund investments. For fund of fund investments, it seeks to invest in private equity, buyout, venture, growth, secondary investment funds, and special situations funds globally. Within private equity, it invests in late stage buyouts to early stage technology funds. In United States, the fund focuses on mid market buyout, mature venture, and growth funds. In Europe, it focuses on mid market buyout funds and in Asia, the fund focuses on growth and buyout funds. The fund seeks to invest globally with a focus on North America, Asia, Northern Europe, and the United States. It typically invests in funds specializing in unquoted investments and acquiring unquoted portfolios. The fund also co-invests alongside private equity managers. It may invest in any type of financial instrument, including equity and non-equity shares, debt securities, subscription and conversion rights and options in relation to such shares and securities and interests in partnerships and limited partnerships and other forms of collective investment scheme.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.44M | 54.29M | 582.87M | 309.31M | 68.04M | 199.31M | 138.35M | 158.06M | 214.75M | 113.23M | 20.06M | 89.49M | 31.47M | 101.47M | 119.51M | -201.38M | 142.45M | 84.09M | 87.14M | 56.95M | 16.51M | 0.00 |
| Cost of Revenue | 25.93M | 27.99M | 23.35M | 18.78M | 17.90M | 16.80M | 15.24M | 14.05M | 0.00 | 9.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 47.51M | 26.30M | 559.52M | 290.54M | 50.15M | 182.52M | 123.11M | 144.01M | 214.75M | 103.26M | 20.06M | 89.49M | 31.47M | 101.47M | 119.51M | -201.38M | 142.45M | 84.09M | 87.14M | 56.95M | 16.51M | 0.00 |
| Gross Profit Ratio | 64.69% | 48.45% | 95.99% | 93.93% | 73.70% | 91.57% | 88.98% | 91.11% | 100.00% | 91.19% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% |
| Research & Development | 0.00 | 0.46 | 0.97 | 1.78 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 25.67M | 4.18M | 3.38M | 3.34M | 3.44M | 1.98M | 2.33M | 13.81M | 2.29M | 1.66M | 1.17M | 1.11M | 1.22M | 1.15M | 1.13M | 2.55M | 5.01M | 3.38M | 945.00K | 824.00K | 997.00K | 0.00 |
| Selling & Marketing | 5.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 31.20M | 4.18M | 3.38M | 3.34M | 3.44M | 1.98M | 2.33M | 15.75M | 2.29M | 1.66M | 1.17M | 1.11M | 1.22M | 1.15M | 1.13M | 2.55M | 5.01M | 3.38M | 945.00K | 824.00K | 997.00K | 0.00 |
| Other Expenses | 0.00 | 532.71M | 3.82M | 3.54M | 2.30M | 2.42M | 4.08M | 0.00 | 1.40M | 1.57M | 1.44M | 1.48M | 0.00 | 12.26M | 12.56M | 18.16M | 11.97M | 8.68M | 6.26M | 5.39M | 9.43M | 0.00 |
| Operating Expenses | 31.20M | 10.51M | 7.20M | 6.88M | 5.75M | 4.39M | 6.41M | 14.93M | 3.69M | 3.23M | 2.60M | 2.59M | 1.22M | 13.42M | 13.68M | 20.71M | 16.98M | 12.05M | 7.21M | 6.21M | 10.43M | 0.00 |
| Cost & Expenses | 31.20M | 10.51M | 7.20M | 6.88M | 5.75M | 4.39M | 6.41M | -62.75M | 3.69M | 3.23M | 2.60M | 2.59M | 1.22M | 13.42M | 13.68M | 20.71M | 16.98M | 12.05M | 7.21M | 6.21M | 10.43M | 0.00 |
| Interest Income | 462.00K | 784.00K | 28.00K | 89.00K | 919.00K | 1.32M | 884.00K | 168.00K | 159.00K | 59.00K | 47.00K | 55.00K | 12.07M | 2.00K | 0.00 | 620.00K | 1.75M | 865.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 6.71M | 22.00K | 96.00K | 66.00K | 31.00K | 25.00K | 18.00K | 0.00 | 1.26M | 1.51M | 1.42M | 0.00 | 1.83M | 3.43M | 3.84M | 6.88M | 2.20M | 1.49M | 852.00K | 1.26M | 5.84M | 0.00 |
| Depreciation & Amortization | -42.24M | -40.96M | -560.08M | -324.37M | -63.11M | -190.49M | -135.83M | -222.75M | -189.45M | -105.17M | -29.41M | -84.64M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -453.00K | -486.00K | -732.00K | -703.00K | 0.00 | 0.00 | -1.95M | -1.94M | 0.00 | -1.51M | 0.00 | 0.00 | 31.98M | 45.50M | 109.67M | 0.00 | 127.67M | 73.53M | 80.79M | 52.00M | 11.92M | 0.00 |
| EBITDA Ratio | -0.62% | 80.63% | 98.78% | 97.78% | 91.55% | 97.81% | 95.38% | 140.94% | 98.87% | 98.48% | 94.10% | 97.11% | 101.94% | 90.16% | 91.76% | 106.87% | 89.62% | 87.44% | 92.71% | 91.30% | 72.19% | 0.00% |
| Operating Income | 42.24M | 43.78M | 575.77M | 302.43M | 62.29M | 194.94M | 131.97M | 222.76M | 212.32M | 111.51M | 18.88M | 86.91M | 32.08M | 91.48M | 109.67M | -215.20M | 127.67M | 73.53M | 80.79M | 52.00M | 11.92M | 0.00 |
| Operating Income Ratio | 57.52% | 80.63% | 98.78% | 97.78% | 91.55% | 97.81% | 95.38% | 140.94% | 98.87% | 98.48% | 94.10% | 97.11% | 101.94% | 90.16% | 91.76% | 106.87% | 89.62% | 87.44% | 92.71% | 91.30% | 72.19% | 0.00% |
| Total Other Income/Expenses | -7.56M | 2.81M | 15.60M | -21.94M | -820.00K | 4.42M | -3.88M | 652.57K | 21.60M | 4.83M | -11.95M | 2.27M | -1.73M | 42.56M | -114.92M | -6.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Before Tax | 34.68M | 43.78M | 575.67M | 302.43M | 62.29M | 194.92M | 131.95M | 223.41M | 211.06M | 110.00M | 17.46M | 86.91M | 30.25M | 88.05M | 105.83M | -222.09M | 125.47M | 72.04M | 79.93M | 50.74M | 6.08M | 0.00 |
| Income Before Tax Ratio | 47.23% | 80.63% | 98.76% | 97.78% | 91.55% | 97.80% | 95.37% | 141.34% | 98.28% | 97.15% | 87.02% | 97.11% | 96.12% | 86.78% | 88.55% | 110.28% | 88.08% | 85.67% | 91.73% | 89.10% | 36.84% | 0.00% |
| Income Tax Expense | 3.03M | 1.49M | 3.08M | -3.53M | 1.62M | 2.59M | 9.17M | 4.74M | 1.99M | 1.44M | 945.00K | 2.40M | 1.36M | 1.92M | 1.13M | 399.00K | -334.00K | 1.30M | 385.00K | 516.00K | 271.00K | 0.00 |
| Net Income | 31.65M | 42.28M | 572.60M | 305.97M | 60.68M | 192.32M | 122.78M | 218.67M | 209.07M | 108.56M | 16.51M | 84.51M | 28.89M | 86.13M | 104.70M | -222.49M | 125.80M | 70.74M | 79.55M | 50.23M | 5.81M | 0.00 |
| Net Income Ratio | 43.10% | 77.88% | 98.24% | 98.92% | 89.18% | 96.49% | 88.74% | 138.34% | 97.36% | 95.88% | 82.31% | 94.43% | 91.79% | 84.89% | 87.61% | 110.48% | 88.31% | 84.13% | 91.29% | 88.19% | 35.20% | 0.00% |
| EPS | 0.06 | 0.08 | 1.06 | 0.57 | 0.11 | 0.36 | 0.21 | 0.35 | 0.32 | 0.17 | 0.02 | 0.12 | 0.04 | 0.13 | 0.16 | -0.42 | 0.19 | 0.13 | 0.14 | 0.12 | 0.03 | 0.00 |
| EPS Diluted | 0.06 | 0.08 | 1.06 | 0.57 | 0.11 | 0.36 | 0.21 | 0.35 | 0.32 | 0.17 | 0.02 | 0.12 | 0.04 | 0.11 | 0.13 | -0.42 | 0.19 | 0.13 | 0.14 | 0.12 | 0.03 | 0.00 |
| Weighted Avg Shares Out | 494.30M | 532.71M | 539.90M | 540.89M | 540.89M | 541.05M | 579.80M | 633.60M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M |
| Weighted Avg Shares Out (Dil) | 494.30M | 532.71M | 539.90M | 540.89M | 540.89M | 541.05M | 579.80M | 633.60M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M | 532.71M |
Source: https://incomestatements.info
Category: Stock Reports