See more : Woolworths Holdings Limited (WLWHY) Income Statement Analysis – Financial Results
Complete financial analysis of Panostaja Oyj (PNA1V.HE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Panostaja Oyj, a leading company in the Specialty Business Services industry within the Industrials sector.
- Colgate-Palmolive Company (0P59.L) Income Statement Analysis – Financial Results
- Tandem Diabetes Care, Inc. (TNDM) Income Statement Analysis – Financial Results
- Ten Pao Group Holdings Limited (TNPOF) Income Statement Analysis – Financial Results
- Zoomlion Heavy Industry Science and Technology Co., Ltd. (000157.SZ) Income Statement Analysis – Financial Results
- Vaudoise Assurances Holding SA (0QN7.L) Income Statement Analysis – Financial Results
Panostaja Oyj (PNA1V.HE)
About Panostaja Oyj
Panostaja Oyj is a private equity firm specializing in investments in expansions through corporate acquisitions, industry consolidations, and mature and middle market investments in small and medium-sized companies through acquisitions in sectors undergoing growth and restructuring. It focuses on those companies, which seek to execute a generational or majority owner. The firm invests in diverse sectors with a focus on communications, computer related and environmental technology, forest industry, energy, transportation, agriculture and tourism. The firm prefers to invest in Finland. It invests in companies with enterprise values between €5 million ($5.53 million) and €25 million ($27.65 million) and net sales between EUR 10 million ($11.06 million) and 30 million ($33.18 million). The firm takes majority stakes or buys the companies in entirety and exits the investments within five to ten years. The firm typically invests through balance sheet. Panostaja Oyj was founed in 1984 and is located in Tampere, Finland.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134.03M | 136.18M | 137.93M | 132.98M | 159.00M | 190.23M | 199.66M | 193.18M | 172.48M | 148.23M | 154.81M | 179.62M | 156.82M | 163.25M | 140.52M | 120.05M | 121.13M | 90.76M | 57.76M | 62.20M | 52.00M |
| Cost of Revenue | 120.70M | 125.46M | 100.66M | 91.93M | 108.57M | 132.40M | 152.53M | 127.69M | 116.61M | 99.30M | 106.64M | 127.56M | 67.13M | 79.73M | 72.14M | 64.83M | 68.97M | 46.27M | 26.94M | 31.63M | 28.57M |
| Gross Profit | 13.33M | 10.73M | 37.27M | 41.06M | 50.42M | 57.84M | 47.13M | 65.48M | 55.87M | 48.93M | 48.18M | 52.07M | 89.69M | 83.51M | 68.38M | 55.22M | 52.16M | 44.49M | 30.82M | 30.57M | 23.43M |
| Gross Profit Ratio | 9.94% | 7.88% | 27.02% | 30.87% | 31.71% | 30.40% | 23.61% | 33.90% | 32.39% | 33.01% | 31.12% | 28.99% | 57.20% | 51.16% | 48.66% | 46.00% | 43.06% | 49.02% | 53.35% | 49.14% | 45.06% |
| Research & Development | 0.00 | 1.17M | 1.25M | 1.74M | 1.31M | 821.00K | 270.00K | 198.00K | 0.00 | 0.00 | 0.00 | 1.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 8.95M | 6.60M | 7.45M | 9.68M | 11.58M | 0.00 | 7.75M | 5.97M | 8.99M | 10.92M | 0.00 | 0.00 | 41.11M | 32.56M | 27.29M | 23.03M | 15.54M | 16.83M | 14.19M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 9.23M | 8.95M | 6.60M | 7.45M | 9.68M | 11.58M | 17.33M | 7.75M | 5.97M | 8.99M | 10.92M | 0.00 | 0.00 | 41.11M | 32.56M | 27.29M | 23.03M | 15.54M | 16.83M | 14.19M |
| Other Expenses | 13.33M | 0.00 | 32.30M | 32.49M | 38.64M | 45.55M | 27.83M | 56.13M | 39.59M | 21.00K | 9.00K | 25.00K | 85.46M | 77.59M | 28.87M | 18.37M | 14.51M | 13.17M | 9.80M | 18.01M | 12.81M |
| Operating Expenses | 13.33M | 10.73M | 41.25M | 39.08M | 46.09M | 55.23M | 39.41M | 56.13M | 47.34M | 41.73M | 38.09M | 49.25M | 85.46M | 77.59M | 69.98M | 50.93M | 41.80M | 36.19M | 25.34M | 34.83M | 26.99M |
| Cost & Expenses | 134.03M | 138.11M | 141.92M | 131.01M | 154.67M | 187.63M | 191.94M | 183.82M | 163.95M | 141.03M | 144.73M | 176.81M | 152.58M | 157.32M | 142.12M | 115.76M | 110.77M | 82.46M | 52.28M | 66.47M | 55.56M |
| Interest Income | 0.00 | 244.00K | 234.00K | 258.00K | 365.00K | 395.00K | 226.00K | 288.00K | 271.00K | 111.00K | 434.00K | 226.00K | 362.00K | 4.23M | 3.32M | 4.46M | 5.77M | -153.00K | 58.00K | 766.00K | 624.00K |
| Interest Expense | 0.00 | 2.50M | 2.14M | 2.30M | 3.13M | 2.25M | 2.94M | 2.39M | 2.42M | 2.85M | 3.65M | 3.54M | 4.07M | 3.39M | 0.00 | 0.00 | 0.00 | 1.66M | 598.00K | 144.00K | 136.00K |
| Depreciation & Amortization | 12.23M | 12.71M | 12.11M | 12.10M | 14.47M | 9.76M | 9.18M | 7.26M | 6.72M | 6.05M | 5.41M | 10.48M | 7.61M | 5.20M | 6.18M | 4.09M | 3.60M | 2.11M | 1.21M | 1.40M | 1.40M |
| EBITDA | 14.77M | 10.94M | 17.40M | 14.22M | 18.88M | 13.92M | 13.55M | 10.30M | 17.16M | 12.39M | 13.68M | 12.26M | 12.61M | 11.46M | 4.58M | 8.38M | 10.01M | 11.25M | 6.69M | 5.52M | -1.54M |
| EBITDA Ratio | 11.02% | 8.03% | 7.92% | 12.78% | 13.78% | 7.58% | 9.00% | 10.32% | 9.46% | 9.00% | 10.17% | 6.29% | 8.04% | 6.82% | 3.26% | 6.98% | 11.53% | 11.47% | 11.57% | -3.37% | -2.96% |
| Operating Income | 0.00 | -1.34M | -3.72M | 2.43M | 1.58M | 2.92M | 7.72M | 9.36M | 8.53M | 7.20M | 10.17M | -416.00K | 4.24M | 5.93M | -1.60M | 4.30M | 6.45M | 8.30M | 5.48M | -4.26M | -3.57M |
| Operating Income Ratio | 0.00% | -0.98% | -2.69% | 1.83% | 0.99% | 1.53% | 3.86% | 4.84% | 4.94% | 4.86% | 6.57% | -0.23% | 2.70% | 3.63% | -1.14% | 3.58% | 5.33% | 9.14% | 9.48% | -6.86% | -6.86% |
| Total Other Income/Expenses | -3.07M | -2.94M | -20.80M | -1.95M | -2.43M | -920.00K | -6.21M | -8.15M | -1.40M | -3.75M | -4.59M | -5.29M | -3.71M | -2.78M | -2.37M | -2.24M | -2.01M | -6.13M | -541.00K | 622.00K | 6.64M |
| Income Before Tax | -3.07M | -4.28M | 3.18M | 21.00K | -1.80M | 1.67M | 2.69M | 7.53M | 6.96M | 3.44M | 6.78M | -3.70M | 927.00K | 3.14M | -3.97M | 2.05M | 4.39M | 7.48M | 4.94M | -3.64M | -3.08M |
| Income Before Tax Ratio | -2.29% | -3.14% | 2.31% | 0.02% | -1.13% | 0.88% | 1.35% | 3.90% | 4.03% | 2.32% | 4.38% | -2.06% | 0.59% | 1.93% | -2.82% | 1.71% | 3.63% | 8.25% | 8.55% | -5.86% | -5.92% |
| Income Tax Expense | 149.00K | -633.00K | -390.00K | 62.00K | 1.23M | 1.28M | 2.09M | -969.00K | 1.49M | -277.00K | 3.76M | 2.42M | 2.18M | 527.00K | -764.00K | 707.00K | -1.64M | 1.90M | -1.21M | 1.01M | 647.00K |
| Net Income | -3.95M | -2.88M | 3.57M | -41.00K | -3.03M | 388.00K | 24.07M | 2.14M | 4.15M | 7.83M | 5.39M | -4.63M | -1.98M | 2.22M | -3.21M | 1.35M | 13.80M | 5.93M | 8.63M | 1.74M | 2.04M |
| Net Income Ratio | -2.95% | -2.11% | 2.59% | -0.03% | -1.90% | 0.20% | 12.05% | 1.11% | 2.41% | 5.29% | 3.48% | -2.58% | -1.27% | 1.36% | -2.28% | 1.12% | 11.39% | 6.54% | 14.94% | 2.80% | 3.92% |
| EPS | -0.07 | -0.06 | 0.07 | 0.00 | -0.06 | 0.01 | 0.46 | 0.04 | 0.07 | 0.14 | 0.09 | -0.09 | -0.04 | 0.02 | -0.07 | 0.02 | 0.28 | 0.12 | 0.27 | 0.07 | 0.08 |
| EPS Diluted | -0.07 | -0.05 | 0.07 | 0.00 | -0.06 | 0.01 | 0.46 | 0.04 | 0.07 | 0.14 | 0.09 | -0.08 | -0.03 | 0.02 | -0.06 | 0.02 | 0.25 | 0.10 | 0.24 | 0.07 | 0.08 |
| Weighted Avg Shares Out | 54.54M | 52.27M | 52.65M | 52.53M | 52.39M | 52.30M | 52.10M | 52.08M | 51.74M | 51.37M | 51.28M | 51.21M | 51.16M | 49.32M | 46.13M | 46.32M | 44.70M | 35.78M | 27.84M | 27.43M | 26.71M |
| Weighted Avg Shares Out (Dil) | 54.54M | 52.73M | 52.65M | 52.53M | 52.39M | 52.33M | 52.29M | 52.12M | 51.75M | 58.19M | 58.10M | 58.03M | 57.98M | 49.32M | 56.25M | 56.45M | 51.39M | 46.78M | 31.22M | 31.12M | 26.71M |
Source: https://incomestatements.info
Category: Stock Reports