See more : Beijing Dynamic Power Co.,LTD (600405.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Panther Securities PLC (PNS.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Panther Securities PLC, a leading company in the Real Estate – Services industry within the Real Estate sector.
You may be interested
- Jumbo S.A. (JUMSF) Income Statement Analysis – Financial Results
- Tidehold Development Co., Ltd. (9902.TW) Income Statement Analysis – Financial Results
- ZEN Corporation Group Public Company Limited (ZEN.BK) Income Statement Analysis – Financial Results
- Nucleus Software Exports Limited (NUCLEUS.NS) Income Statement Analysis – Financial Results
- Everbright Securities Company Limited (6178.HK) Income Statement Analysis – Financial Results
Panther Securities PLC (PNS.L)
About Panther Securities PLC
Panther Securities PLC is a property investment company that is AIM quoted. The company prior to December 2013 was fully listed and included in the FTSE fledgling index. It was first fully listed as a public company in 1934. We own and manage over 950 individual property units within approximately 135 separately designated buildings over the mainland United Kingdom. Please contact us if you are interested in leasing our properties. We specialize in good secondary retail, industrial units and offices, and also have many residential flats in several town center locations.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.46M | 13.41M | 13.17M | 13.05M | 14.23M | 13.61M | 12.95M | 14.68M | 14.44M | 12.51M | 14.32M | 12.67M | 11.94M | 10.09M | 9.25M | 9.30M | 9.52M | 9.72M | 8.50M | 9.19M | 9.79M | 8.24M | 7.93M | 6.50M | 5.86M | 5.51M | 6.49M | 6.83M | 3.88M | 6.09M | 3.02M | 2.91M | 2.25M | 6.37M | 2.08M | 3.60M | 2.29M | 1.32M | 870.00K |
| Cost of Revenue | 6.63M | 5.75M | 4.65M | 3.48M | 3.43M | 3.95M | 3.78M | 3.64M | 3.82M | 4.00M | 3.69M | 3.91M | 4.15M | 3.13M | 2.83M | 2.55M | 2.58M | 2.93M | 2.04M | 1.49M | 1.65M | 1.39M | 2.83M | 1.52M | 997.00K | 1.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 7.83M | 7.66M | 8.52M | 9.57M | 10.80M | 9.66M | 9.17M | 11.04M | 10.62M | 8.51M | 10.63M | 8.77M | 7.79M | 6.95M | 6.42M | 6.75M | 6.94M | 6.79M | 6.46M | 7.71M | 8.14M | 6.85M | 5.10M | 4.98M | 4.86M | 4.16M | 6.49M | 6.83M | 3.88M | 6.09M | 3.02M | 2.91M | 2.25M | 6.37M | 2.08M | 3.60M | 2.29M | 1.32M | 870.00K |
| Gross Profit Ratio | 54.14% | 57.13% | 64.69% | 73.32% | 75.90% | 70.99% | 70.81% | 75.19% | 73.52% | 68.03% | 74.26% | 69.18% | 65.26% | 68.93% | 69.43% | 72.56% | 72.93% | 69.86% | 76.05% | 83.83% | 83.11% | 83.14% | 64.28% | 76.63% | 82.99% | 75.48% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.84M | 1.64M | 1.49M | 1.70M | 1.68M | 1.82M | 2.11M | 3.95M | 3.54M | 2.60M | 3.82M | 3.30M | 3.23M | 2.69M | 1.84M | 2.33M | 2.29M | 2.50M | 2.06M | 1.99M | 1.34M | 1.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.84M | 1.64M | 1.49M | 1.70M | 1.68M | 1.82M | 2.11M | 3.95M | 3.54M | 2.60M | 3.82M | 3.30M | 3.23M | 2.69M | 1.84M | 2.33M | 2.29M | 2.50M | 2.06M | 1.99M | 1.34M | 1.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -363.00K | -1.01M | -958.00K | -467.00K | -443.00K | -457.00K | -1.91M | -508.00K | -294.00K | -291.00K | -104.00K | -84.00K | 226.00K | -414.00K | -234.00K | -1.37M | -1.13M | -930.00K | -1.96M | -10.32M | 3.86M | 3.03M | 1.17M | 907.00K | 1.50M | 1.83M | 2.64M | 2.93M | 1.31M | 2.91M | 684.00K | 1.33M | 2.25M | 6.37M | 2.08M | 3.60M | 2.29M | 1.32M | 870.00K |
| Operating Expenses | 1.48M | 629.00K | 534.00K | 1.24M | 1.23M | 1.36M | 200.00K | 3.44M | 3.25M | 2.31M | 3.71M | 3.22M | 3.15M | 2.46M | 1.76M | 2.02M | 2.03M | 2.35M | 1.93M | 1.89M | 1.34M | 1.19M | 1.17M | 907.00K | 1.50M | 1.83M | 2.64M | 2.93M | 1.31M | 2.91M | 684.00K | 1.33M | 2.25M | 6.37M | 2.08M | 3.60M | 2.29M | 1.32M | 870.00K |
| Cost & Expenses | 8.11M | 6.38M | 5.19M | 4.72M | 4.66M | 5.31M | 3.98M | 7.08M | 7.07M | 6.31M | 7.40M | 7.13M | 7.30M | 5.59M | 4.59M | 4.57M | 4.60M | 5.28M | 3.96M | 3.38M | 2.99M | 2.58M | 4.00M | 2.43M | 2.50M | 3.18M | 2.64M | 2.93M | 1.31M | 2.91M | 684.00K | 1.33M | 2.25M | 6.37M | 2.08M | 3.60M | 2.29M | 1.32M | 870.00K |
| Interest Income | 851.00K | 7.00K | 8.00K | 9.00K | 36.00K | 19.00K | 6.00K | 6.00K | 8.00K | 10.00K | 9.00K | 10.00K | 19.00K | 76.00K | 96.00K | 449.00K | 435.00K | 445.00K | 840.00K | 363.00K | 293.00K | 327.00K | 325.00K | 381.00K | 242.00K | 420.00K | 83.00K | 205.00K | 229.00K | 71.00K | 30.00K | 33.00K | 14.00K | 150.00K | 41.00K | 80.00K | 43.00K | 2.00K | 0.00 |
| Interest Expense | 5.59M | 4.75M | 5.13M | 5.01M | 4.91M | 5.06M | 5.03M | 5.10M | 5.19M | 5.26M | 5.23M | 4.47M | 2.95M | 2.27M | 2.11M | 1.90M | 1.85M | 2.67M | 3.28M | 4.00M | 4.02M | 3.38M | 2.51M | 2.39M | 1.92M | 1.74M | 1.87M | 1.90M | 1.69M | 1.53M | 1.66M | 1.73M | 862.00K | 627.00K | 795.00K | 613.00K | 471.00K | 320.00K | 0.00 |
| Depreciation & Amortization | 22.00K | 45.00K | -7.70M | -6.70M | -8.90M | 13.00K | 9.00K | 90.00K | 135.00K | 95.00K | 127.00K | 134.00K | 122.00K | 137.00K | 30.00K | 13.00K | 12.00K | 9.00K | 9.00K | 14.00K | 15.00K | 31.00K | 19.00K | 12.00K | 13.00K | 16.00K | 15.00K | 18.00K | 15.00K | 12.00K | 27.00K | 26.00K | 24.00K | 22.00K | 16.00K | 12.00K | 12.00K | 8.00K | 0.00 |
| EBITDA | 11.11M | 6.38M | 4.68M | 0.00 | 1.36M | 4.99M | 6.67M | 8.58M | 12.23M | 19.37M | 7.99M | 867.00K | 1.81M | 2.37M | 4.81M | 4.74M | 4.75M | 1.63M | 1.13M | 1.74M | 7.45M | 6.37M | 6.06M | 4.80M | 3.99M | 4.99M | 4.06M | 4.06M | 2.82M | 3.27M | 2.40M | 1.64M | 1.44M | 2.91M | 1.39M | 1.53M | 723.00K | 492.00K | 0.00 |
| EBITDA Ratio | 76.83% | 66.74% | 35.51% | 112.41% | 9.55% | 100.60% | 207.40% | 58.41% | 84.66% | 154.81% | 55.80% | 6.84% | 86.42% | 88.04% | -9.00% | 8.20% | 115.04% | 122.89% | 350.35% | 119.53% | 71.77% | 72.73% | 55.63% | 71.63% | 65.47% | 71.25% | 61.68% | 59.82% | 72.55% | 53.60% | 79.25% | 56.30% | 64.06% | 45.72% | 66.97% | 42.56% | 31.61% | 37.27% | 0.00% |
| Operating Income | 6.35M | 8.91M | 7.70M | 6.70M | 9.04M | 7.50M | 8.97M | 8.49M | 12.09M | 19.28M | 7.86M | 733.00K | 10.31M | 8.54M | -980.00K | 66.00K | 10.37M | 10.96M | 28.68M | 5.82M | 6.80M | 5.66M | 5.58M | 4.22M | 3.52M | 3.40M | 3.90M | 3.88M | 2.57M | 3.19M | 2.34M | 1.58M | 1.42M | 2.89M | 1.38M | 1.52M | 711.00K | 484.00K | 0.00 |
| Operating Income Ratio | 43.90% | 66.41% | 58.46% | 51.37% | 63.55% | 55.13% | 69.26% | 57.80% | 83.73% | 154.05% | 54.91% | 5.78% | 86.34% | 84.63% | -10.59% | 0.71% | 109.02% | 112.74% | 337.48% | 63.27% | 69.46% | 68.65% | 70.36% | 64.87% | 60.02% | 61.63% | 60.13% | 56.78% | 66.26% | 52.41% | 77.37% | 54.41% | 62.99% | 45.37% | 66.20% | 42.23% | 31.09% | 36.67% | 0.00% |
| Total Other Income/Expenses | -848.00K | 16.57M | 8.22M | -4.13M | -14.00M | 1.20M | 15.82M | -9.55M | -2.43M | -2.00M | -1.10M | -10.18M | -6.95M | 1.93M | -1.71M | -19.06M | -1.29M | -1.69M | 22.01M | 1.82M | -3.39M | -2.70M | -2.05M | -1.82M | -1.46M | -160.00K | -1.73M | -1.73M | -1.46M | -1.46M | -1.63M | -1.70M | -862.00K | -627.00K | -795.00K | -613.00K | -471.00K | -320.00K | 107.00K |
| Income Before Tax | 5.50M | 22.90M | 15.92M | 2.57M | -4.96M | 8.70M | 24.79M | -1.95M | 8.47M | 4.21M | 8.16M | -4.63M | -2.31M | 6.40M | 2.95M | -14.33M | 9.09M | 9.27M | 26.55M | 7.63M | 3.41M | 2.96M | 3.53M | 2.40M | 2.06M | 3.24M | 2.17M | 2.15M | 1.11M | 1.73M | 708.00K | -114.00K | 556.00K | 2.26M | 580.00K | 905.00K | 240.00K | 164.00K | 107.00K |
| Income Before Tax Ratio | 38.04% | 170.77% | 120.88% | 19.71% | -34.89% | 63.94% | 191.50% | -13.27% | 58.64% | 33.65% | 56.95% | -36.56% | -19.36% | 63.47% | 31.92% | -154.16% | 95.51% | 95.34% | 312.41% | 83.01% | 34.86% | 35.87% | 44.51% | 36.87% | 35.08% | 58.73% | 33.47% | 31.44% | 28.69% | 28.40% | 23.43% | -3.92% | 24.70% | 35.52% | 27.92% | 25.17% | 10.49% | 12.42% | 12.30% |
| Income Tax Expense | 1.08M | 5.92M | 2.41M | -71.00K | -870.00K | 1.65M | 3.49M | -995.00K | 1.66M | -315.00K | 1.08M | -1.69M | -1.46M | 532.00K | 427.00K | -4.67M | 1.65M | 1.92M | 5.94M | 1.54M | 880.00K | 951.00K | 810.00K | 621.00K | 503.00K | 1.51M | 465.00K | 558.00K | 61.00K | 547.00K | 170.00K | 76.00K | 133.00K | 656.00K | 153.00K | 295.00K | 151.00K | 73.00K | 107.00K |
| Net Income | 4.42M | 16.99M | 13.51M | 2.64M | -4.09M | 7.05M | 21.24M | -970.00K | 6.82M | 4.65M | 7.09M | -2.90M | -865.00K | 5.86M | 2.49M | -9.69M | 7.51M | 7.39M | 20.61M | 6.09M | 2.54M | 1.99M | 2.72M | 1.77M | 1.54M | 1.71M | 1.66M | 1.54M | 966.00K | 1.17M | 538.00K | -190.00K | 423.00K | 1.61M | 427.00K | 610.00K | 1.43M | 91.00K | 0.00 |
| Net Income Ratio | 30.59% | 126.65% | 102.57% | 20.26% | -28.77% | 51.79% | 164.08% | -6.61% | 47.19% | 37.16% | 49.54% | -22.87% | -7.24% | 58.15% | 26.89% | -104.21% | 78.91% | 75.98% | 242.54% | 66.21% | 25.96% | 24.20% | 34.24% | 27.20% | 26.34% | 31.03% | 25.49% | 22.58% | 24.88% | 19.20% | 17.80% | -6.53% | 18.79% | 25.22% | 20.56% | 16.97% | 62.44% | 6.89% | 0.00% |
| EPS | 0.25 | 0.97 | 0.76 | 0.15 | -0.23 | 0.40 | 1.20 | -0.05 | 0.39 | 0.27 | 0.42 | -0.17 | -0.05 | 0.35 | 0.15 | -0.57 | 0.44 | 0.44 | 1.21 | 0.36 | 0.15 | 0.12 | 0.16 | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | 0.05 | 0.07 | 0.04 | -0.01 | 0.03 | 0.11 | 0.03 | 0.04 | 0.10 | 0.01 | 0.00 |
| EPS Diluted | 0.25 | 0.97 | 0.76 | 0.15 | -0.23 | 0.40 | 1.20 | -0.05 | 0.39 | 0.27 | 0.42 | -0.17 | -0.05 | 0.35 | 0.15 | -0.57 | 0.44 | 0.44 | 1.21 | 0.36 | 0.15 | 0.12 | 0.16 | 0.10 | 0.08 | 0.09 | 0.09 | 0.08 | 0.05 | 0.07 | 0.04 | -0.01 | 0.03 | 0.11 | 0.03 | 0.04 | 0.10 | 0.01 | 0.00 |
| Weighted Avg Shares Out | 17.47M | 17.58M | 17.68M | 17.68M | 17.68M | 17.68M | 17.72M | 17.75M | 17.62M | 17.34M | 17.03M | 16.87M | 16.87M | 16.87M | 16.87M | 16.89M | 16.96M | 17.00M | 17.00M | 17.00M | 16.92M | 16.93M | 16.95M | 17.58M | 21.77M | 21.78M | 21.78M | 22.00M | 22.45M | 17.86M | 14.45M | 14.45M | 14.45M | 14.45M | 14.45M | 14.45M | 14.45M | 14.45M | 17.68M |
| Weighted Avg Shares Out (Dil) | 17.47M | 17.58M | 17.68M | 17.68M | 17.68M | 17.68M | 17.72M | 17.75M | 17.62M | 17.34M | 17.03M | 16.87M | 16.87M | 16.87M | 16.87M | 16.89M | 16.96M | 17.00M | 17.00M | 17.00M | 16.92M | 16.93M | 16.95M | 17.58M | 21.77M | 21.78M | 21.78M | 22.00M | 22.45M | 17.86M | 14.45M | 14.45M | 14.45M | 14.45M | 14.45M | 14.45M | 14.45M | 14.45M | 17.68M |
No news found for: PNS.L
Source: https://incomestatements.info
Category: Stock Reports