See more : JBDI Holdings Limited (JBDI) Income Statement Analysis – Financial Results
Complete financial analysis of Proud Real Estate Public Company Limited (PROUD.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Proud Real Estate Public Company Limited, a leading company in the Real Estate – Development industry within the Real Estate sector.
- K-TOP Reits Co.,Ltd. (145270.KS) Income Statement Analysis – Financial Results
- Yanbu Cement Company (3060.SR) Income Statement Analysis – Financial Results
- Star Diamond Corporation (DIAM.TO) Income Statement Analysis – Financial Results
- Tatry mountain resorts, a.s. (TMR.WA) Income Statement Analysis – Financial Results
- TUGA Innovations, Inc. (TUGAF) Income Statement Analysis – Financial Results
Proud Real Estate Public Company Limited (PROUD.BK)
About Proud Real Estate Public Company Limited
Proud Real Estate Public Company Limited engages in the real estate development businesses in Thailand. It develops and delivers residential condominiums. The company was formerly known as Focus Development and Construction Public Company Limited and changed its name to Proud Real Estate Public Company Limited in May 2019. Proud Real Estate Public Company Limited was incorporated in 1989 and is headquartered in Bangkok, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.51B | 2.11B | 3.15M | 181.65M | 89.72M | 103.08M | 141.66M | 318.70M | 489.94M | 532.63M | 1.10B | 1.10B | 597.56M | 225.82M | 586.72M | 706.37M | 707.20M | 825.02M | 385.20M | 248.18M | 265.05M |
Cost of Revenue | 983.36M | 1.34B | 15.70M | 146.29M | 57.46M | 85.31M | 113.55M | 248.85M | 406.95M | 522.42M | 1.07B | 982.05M | 541.85M | 236.29M | 569.87M | 676.43M | 647.38M | 783.15M | 358.23M | 227.82M | 220.79M |
Gross Profit | 524.81M | 767.81M | -12.55M | 35.37M | 32.26M | 17.78M | 28.11M | 69.85M | 82.99M | 10.21M | 34.28M | 119.54M | 55.71M | -10.47M | 16.85M | 29.94M | 59.82M | 41.87M | 26.97M | 20.36M | 44.26M |
Gross Profit Ratio | 34.80% | 36.42% | -398.93% | 19.47% | 35.95% | 17.24% | 19.84% | 21.92% | 16.94% | 1.92% | 3.11% | 10.85% | 9.32% | -4.64% | 2.87% | 4.24% | 8.46% | 5.07% | 7.00% | 8.20% | 16.70% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 152.36M | 230.82M | 101.69M | 93.02M | 77.87M | 50.51M | 58.47M | 56.10M | 55.50M | 57.99M | 66.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 209.96M | 165.90M | 287.85K | 15.32M | 9.97M | 1.14M | 11.03M | 13.57M | 17.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 362.32M | 396.72M | 101.97M | 108.34M | 87.84M | 51.65M | 69.49M | 69.66M | 72.60M | 57.99M | 66.53M | 54.11M | 46.90M | 52.13M | 43.52M | 40.02M | 43.40M | 30.48M | 23.99M | 18.46M | 31.00M |
Other Expenses | 0.00 | -1.59M | -3.15M | -16.18M | 24.93M | 11.06M | -8.40M | 11.64M | -8.68M | 16.41M | 8.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 362.32M | 395.13M | 98.83M | 92.16M | 87.84M | 51.65M | 61.10M | 58.02M | 63.93M | 41.58M | 66.53M | 54.11M | 46.90M | 52.13M | 43.52M | 40.02M | 43.40M | 30.48M | 23.99M | 18.46M | 31.00M |
Cost & Expenses | 1.35B | 1.74B | 98.83M | 238.45M | 145.30M | 136.95M | 174.65M | 306.88M | 470.87M | 564.00M | 1.13B | 1.04B | 588.75M | 288.41M | 613.39M | 716.46M | 690.78M | 813.63M | 382.22M | 246.28M | 251.78M |
Interest Income | 2.37M | 335.66K | 471.14K | 373.30K | 1.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 29.13M | 16.22M | 1.59M | 3.89M | 5.52M | 3.70M | 5.41M | 9.00M | 12.51M | 9.73M | 1.48M | 4.26M | 1.72M | 3.84M | 5.57M | 5.34M | 900.52K | 109.06K | 49.03K | 60.69K | 440.05K |
Depreciation & Amortization | 25.89M | 17.67M | 15.70M | 11.42M | 1.29M | 2.68M | 4.36M | 5.91M | 7.18M | 9.32M | 10.85M | 11.43M | 9.82M | 9.56M | 9.36M | 6.68M | 3.03M | 2.45M | 1.43M | 1.15M | 440.34K |
EBITDA | 214.19M | 390.69M | -82.66M | -45.00M | -34.89M | -31.64M | -37.53M | 17.73M | 26.24M | -22.05M | -8.00M | 81.25M | 13.27M | -53.03M | -17.32M | 5.62M | 19.46M | 13.84M | 4.41M | 3.04M | 13.70M |
EBITDA Ratio | 14.20% | 16.04% | -3,121.47% | -24.86% | -38.78% | -30.52% | -26.74% | 5.07% | 5.36% | -4.14% | -1.94% | 7.38% | 2.22% | -26.68% | -4.76% | 0.80% | 2.75% | 1.68% | 1.14% | 1.23% | 5.17% |
Operating Income | 188.30M | 372.68M | -98.83M | -56.80M | -36.08M | -34.15M | -38.40M | 1.26M | 6.56M | -41.11M | -32.25M | 69.83M | 3.45M | -69.81M | -37.27M | -1.06M | 16.42M | 11.39M | 2.98M | 1.90M | 13.26M |
Operating Income Ratio | 12.49% | 17.68% | -3,140.62% | -31.27% | -40.22% | -33.12% | -27.11% | 0.40% | 1.34% | -7.72% | -2.93% | 6.34% | 0.58% | -30.91% | -6.35% | -0.15% | 2.32% | 1.38% | 0.77% | 0.76% | 5.00% |
Total Other Income/Expenses | -26.76M | -68.44M | -16.68M | -3.67M | -9.69M | -3.98M | -9.25M | -1.57M | -3.83M | 0.00 | 7.62M | -4.26M | 9.00M | 3.37M | 5.03M | 3.69M | -900.52K | -109.06K | -49.03K | -60.69K | 0.00 |
Income Before Tax | 161.54M | 304.24M | -115.51M | -60.47M | -41.60M | -37.85M | -47.65M | 1.26M | 6.56M | -41.11M | -25.66M | 65.56M | 8.81M | -62.59M | -26.67M | -6.40M | 15.52M | 11.28M | 2.93M | 0.00 | 0.00 |
Income Before Tax Ratio | 10.71% | 14.43% | -3,670.80% | -33.29% | -46.37% | -36.72% | -33.63% | 0.40% | 1.34% | -7.72% | -2.33% | 5.95% | 1.47% | -27.72% | -4.55% | -0.91% | 2.19% | 1.37% | 0.76% | 0.00% | 0.00% |
Income Tax Expense | 59.28M | 75.72M | -18.27M | -15.65M | -1.51M | 3.18M | -2.36M | 1.14M | 3.25M | -7.96M | -4.94M | 1.01M | -10.73M | -14.43M | -21.19M | 5.34M | 4.82M | 4.12M | 671.31K | 60.69K | 440.05K |
Net Income | 102.26M | 228.52M | -97.24M | -44.82M | -40.09M | -41.03M | -45.29M | 124.11K | 3.31M | -33.14M | -20.71M | 64.56M | 12.45M | -59.22M | -21.65M | -6.40M | 10.70M | 7.16M | 2.26M | 1.84M | 12.82M |
Net Income Ratio | 6.78% | 10.84% | -3,090.11% | -24.67% | -44.68% | -39.81% | -31.97% | 0.04% | 0.68% | -6.22% | -1.88% | 5.86% | 2.08% | -26.23% | -3.69% | -0.91% | 1.51% | 0.87% | 0.59% | 0.74% | 4.84% |
EPS | 0.12 | 0.36 | -0.15 | -0.07 | -0.08 | -0.22 | -0.28 | 0.00 | 0.03 | -0.23 | -0.15 | 0.36 | 0.09 | -0.42 | -0.15 | -0.05 | 0.08 | 0.05 | 0.02 | 0.02 | 0.08 |
EPS Diluted | 0.12 | 0.36 | -0.15 | -0.07 | -0.08 | -0.22 | -0.28 | 0.00 | 0.03 | -0.23 | -0.15 | 0.36 | 0.09 | -0.42 | -0.15 | -0.05 | 0.08 | 0.05 | 0.02 | 0.02 | 0.08 |
Weighted Avg Shares Out | 834.69M | 641.47M | 641.47M | 641.47M | 478.23M | 190.08M | 160.05M | 142.56M | 142.56M | 142.56M | 142.20M | 140.75M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 119.72M | 160.27M |
Weighted Avg Shares Out (Dil) | 834.69M | 641.47M | 641.47M | 641.47M | 478.23M | 190.08M | 160.05M | 142.56M | 142.56M | 142.56M | 142.20M | 140.75M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 140.63M | 119.72M | 160.27M |
Source: https://incomestatements.info
Category: Stock Reports