See more : Consti Oyj (CONSTI.HE) Income Statement Analysis – Financial Results
Complete financial analysis of Prism Johnson Limited (PRSMJOHNSN.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prism Johnson Limited, a leading company in the Construction Materials industry within the Basic Materials sector.
- Newmark Group, Inc. (NMRK) Income Statement Analysis – Financial Results
- Zanaga Iron Ore Company Limited (ZNGGF) Income Statement Analysis – Financial Results
- Climate Real Impact Solutions II Acquisition Corporation (CLIM-UN) Income Statement Analysis – Financial Results
- Yasuda Logistics Corporation (9324.T) Income Statement Analysis – Financial Results
- Yatra Online Limited (YATRA.NS) Income Statement Analysis – Financial Results
Prism Johnson Limited (PRSMJOHNSN.BO)
About Prism Johnson Limited
Prism Johnson Limited, an integrated building materials company, provides cement, ready-mixed concrete, tiles, sanitaryware, and bath fittings in India and internationally. It operates through four segments: Cement, Tile and Bath (HRJ), Ready Mixed Concrete (RMC), and Insurance. The company offers Portland pozzolana cement under the Champion, Champion Plus & Duratech, and Ordinary Portland Cement brands. It also provides aggregates; and operates quarries and crushers. In addition, the company offers ceramic and vitrified tiles; and sanitaryware, bath fittings, faucets, accessories, and engineered marble and quartz products under the Johnson, Johnson Marbonite, Johnson Porselano, Johnson Endura, and Johnson International brand names. Further, it engages in the general insurance business. The company was formerly known as Prism Cement Limited and changed its name to Prism Johnson Limited in April 2018. Prism Johnson Limited was incorporated in 1992 and is headquartered in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75.88B | 72.61B | 61.77B | 55.33B | 59.20B | 61.51B | 54.82B | 49.82B | 51.89B | 55.84B | 49.62B | 47.72B | 45.50B | 318.40M | 28.75B | 6.27B | 8.76B | 7.67B |
| Cost of Revenue | 55.03B | 28.00B | 24.18B | 31.10B | 34.25B | 35.94B | 33.77B | 30.59B | 33.29B | 35.97B | 33.37B | 30.94B | 29.77B | 4.20B | 16.41B | 3.28B | 3.83B | 3.14B |
| Gross Profit | 20.84B | 44.61B | 37.59B | 24.22B | 24.95B | 25.56B | 21.04B | 19.23B | 18.60B | 19.87B | 16.25B | 16.78B | 15.73B | -3.88B | 12.34B | 3.00B | 4.94B | 4.53B |
| Gross Profit Ratio | 27.47% | 61.44% | 60.86% | 43.78% | 42.14% | 41.56% | 38.39% | 38.60% | 35.85% | 35.58% | 32.75% | 35.16% | 34.57% | -1,219.76% | 42.92% | 47.77% | 56.31% | 59.06% |
| Research & Development | 44.50M | 49.70M | 52.80M | 41.20M | 46.60M | 44.70M | 16.10M | 35.10M | 28.00M | 27.90M | 25.60M | 24.90M | 26.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.86B | 5.75B | 5.12B | 3.10B | 2.38B | 2.38B | 1.50B | 1.28B | 909.50M | 679.50M | 715.00M | 533.10M | 509.90M | 0.00 | 5.36B | 0.00 | 1.25B | 0.00 |
| Selling & Marketing | 11.23B | 10.29B | 8.20B | 7.89B | 9.19B | 9.65B | 7.65B | 7.46B | 8.09B | 10.54B | 8.98B | 8.61B | 7.67B | 7.14B | 0.00 | 1.08B | 0.00 | 989.10M |
| SG&A | 17.09B | 16.04B | 13.32B | 10.99B | 11.57B | 12.03B | 9.15B | 8.74B | 8.99B | 11.22B | 9.70B | 9.15B | 8.18B | 7.14B | 5.36B | 1.08B | 1.25B | 989.10M |
| Other Expenses | 2.96B | 128.10M | 98.40M | 101.20M | 35.30M | 80.10M | 165.50M | 101.40M | 22.60M | 208.60M | 54.30M | 14.30M | 14.60M | 1.19B | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 20.09B | 44.56B | 34.69B | 20.58B | 21.26B | 20.95B | 17.71B | 16.57B | 15.88B | 18.08B | 16.46B | 15.54B | 14.22B | 14.52B | 7.83B | 1.50B | 1.77B | 1.53B |
| Cost & Expenses | 75.12B | 72.56B | 58.87B | 51.68B | 55.51B | 56.89B | 51.48B | 47.16B | 49.17B | 54.05B | 49.83B | 46.49B | 43.99B | 18.72B | 24.24B | 4.78B | 5.60B | 4.67B |
| Interest Income | 246.10M | 207.10M | 201.00M | 190.60M | 161.60M | 75.20M | 79.60M | 79.70M | 107.80M | 112.10M | 273.30M | 254.80M | 210.40M | 0.00 | 134.30M | 0.00 | 400.00K | 0.00 |
| Interest Expense | 2.01B | 1.82B | 1.78B | 2.03B | 2.43B | 2.27B | 2.07B | 2.09B | 2.63B | 2.73B | 2.59B | 2.12B | 1.74B | 1.19B | 600.70M | 32.50M | 14.70M | 58.00M |
| Depreciation & Amortization | 4.14B | 3.90B | 3.10B | 2.93B | 2.44B | 2.00B | 1.84B | 1.92B | 1.84B | 1.65B | 2.00B | 1.80B | 1.62B | 1.26B | 1.02B | 248.60M | 319.40M | 340.00M |
| EBITDA | 7.74B | 3.99B | 5.80B | 6.62B | 5.57B | 6.22B | 5.17B | 4.55B | 4.94B | 4.52B | 3.46B | 3.23B | 3.18B | -17.14B | 5.48B | 1.74B | 3.47B | 3.34B |
| EBITDA Ratio | 10.20% | 5.62% | 10.13% | 12.30% | 10.68% | 10.84% | 9.49% | 9.41% | 8.55% | 6.74% | 3.88% | 6.51% | 6.92% | -5,383.67% | 19.53% | 27.82% | 39.54% | 43.54% |
| Operating Income | 751.70M | -30.20M | 2.24B | 3.39B | 3.29B | 4.21B | 2.64B | 1.67B | 1.68B | 2.11B | -76.70M | 1.31B | 1.52B | -18.40B | 4.59B | 1.50B | 3.15B | 3.00B |
| Operating Income Ratio | 0.99% | -0.04% | 3.63% | 6.12% | 5.56% | 6.85% | 4.81% | 3.36% | 3.23% | 3.78% | -0.15% | 2.74% | 3.35% | -5,779.43% | 15.97% | 23.86% | 35.90% | 39.11% |
| Total Other Income/Expenses | 991.20M | -1.75B | -1.65B | -1.86B | -2.84B | -2.38B | -2.09B | -2.03B | -2.28B | -1.86B | -1.08B | -2.15B | -1.79B | 19.87B | -709.10M | -32.50M | -31.70M | -58.00M |
| Income Before Tax | 1.74B | -1.78B | 839.30M | 1.57B | 620.90M | 2.01B | 1.01B | 417.20M | 237.20M | -72.00M | -1.29B | -847.30M | -280.80M | 1.47B | 3.80B | 1.46B | 3.13B | 2.94B |
| Income Before Tax Ratio | 2.30% | -2.45% | 1.36% | 2.83% | 1.05% | 3.27% | 1.84% | 0.84% | 0.46% | -0.13% | -2.60% | -1.78% | -0.62% | 461.34% | 13.22% | 23.34% | 35.73% | 38.35% |
| Income Tax Expense | 123.60M | -200.60M | 399.80M | 162.00M | 740.40M | 916.10M | 456.60M | 274.70M | -15.40M | -120.20M | -440.30M | -242.10M | -112.30M | -253.70M | 1.24B | 557.90M | 751.00M | 1.01B |
| Net Income | 1.81B | -1.03B | 917.70M | 1.71B | 100.40M | 1.16B | 425.00M | -18.00M | 28.90M | 26.20M | -862.00M | -624.70M | -184.40M | 1.05B | 2.60B | 920.50M | 2.39B | 1.93B |
| Net Income Ratio | 2.39% | -1.42% | 1.49% | 3.09% | 0.17% | 1.89% | 0.78% | -0.04% | 0.06% | 0.05% | -1.74% | -1.31% | -0.41% | 329.62% | 9.04% | 14.68% | 27.27% | 25.14% |
| EPS | 3.60 | -2.05 | 1.82 | 3.40 | 0.20 | 2.31 | 0.84 | -0.04 | 0.06 | 0.05 | -1.76 | -1.27 | -0.38 | 2.14 | 5.29 | 3.09 | 8.01 | 6.46 |
| EPS Diluted | 3.60 | -2.05 | 1.82 | 3.40 | 0.20 | 2.31 | 0.84 | -0.04 | 0.06 | 0.05 | -1.76 | -1.27 | -0.38 | 2.14 | 5.29 | 3.09 | 8.01 | 6.46 |
| Weighted Avg Shares Out | 503.08M | 503.36M | 503.36M | 503.36M | 503.36M | 503.36M | 503.36M | 503.36M | 503.36M | 501.02M | 491.00M | 491.00M | 491.00M | 503.36M | 491.00M | 298.25M | 298.25M | 298.25M |
| Weighted Avg Shares Out (Dil) | 503.08M | 503.36M | 503.36M | 503.36M | 503.36M | 503.36M | 503.36M | 503.36M | 503.36M | 501.02M | 491.00M | 491.00M | 491.00M | 503.36M | 491.00M | 298.25M | 298.25M | 298.25M |
Source: https://incomestatements.info
Category: Stock Reports