See more : EC World Real Estate Investment Trust (BWCU.SI) Income Statement Analysis – Financial Results
Complete financial analysis of Public Storage (PSA-PH) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Public Storage, a leading company in the REIT – Industrial industry within the Real Estate sector.
- COSCO SHIPPING International (Hong Kong) Co., Ltd. (0517.HK) Income Statement Analysis – Financial Results
- Supernova Partners Acquisition Company, Inc. (SPNV) Income Statement Analysis – Financial Results
- Zensun Enterprises Limited (0185.HK) Income Statement Analysis – Financial Results
- Vir Biotechnology, Inc. (VIR) Income Statement Analysis – Financial Results
- Singapore Exchange Limited (SPXCY) Income Statement Analysis – Financial Results
Public Storage (PSA-PH)
About Public Storage
Public Storage, a member of the S&P 500 and FT Global 500, is a REIT that primarily acquires, develops, owns and operates self-storage facilities. At September 30, 2020, we had: (i) interests in 2,504 self-storage facilities located in 38 states with approximately 171 million net rentable square feet in the United States, (ii) an approximate 35% common equity interest in Shurgard Self Storage SA (Euronext Brussels:SHUR) which owned 239 self-storage facilities located in seven Western European nations with approximately 13 million net rentable square feet operated under the "Shurgard" brand and (iii) an approximate 42% common equity interest in PS Business Parks, Inc. (NYSE:PSB) which owned and operated approximately 28 million rentable square feet of commercial space at September 30, 2020. Our headquarters are located in Glendale, California.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.52B | 4.18B | 3.42B | 2.92B | 2.86B | 2.76B | 2.67B | 2.56B | 2.38B | 2.18B | 1.96B | 1.84B | 1.74B | 1.61B | 1.62B | 1.72B | 1.81B | 1.38B | 1.06B | 958.16M | 892.89M | 850.48M | 796.30M | 706.23M | 639.00M | 553.75M | 469.10M | 339.00M | 212.65M | 147.20M | 114.70M | 70.00M | 50.00M | 34.50M | 29.70M | 29.80M | 28.40M | 23.20M | 19.30M | 12.50M | 8.60M |
Cost of Revenue | 1.16B | 1.05B | 920.60M | 867.46M | 813.15M | 757.08M | 707.98M | 669.08M | 635.50M | 613.32M | 559.76M | 555.90M | 560.51M | 528.40M | 520.91M | 554.28M | 657.74M | 498.44M | 378.26M | 361.94M | 340.87M | 309.49M | 279.56M | 237.96M | 211.85M | 204.11M | 1.79M | 2.58M | 72.70M | 52.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.20M | 2.00M |
Gross Profit | 3.35B | 3.13B | 2.50B | 2.05B | 2.04B | 2.00B | 1.96B | 1.89B | 1.75B | 1.56B | 1.41B | 1.29B | 1.18B | 1.09B | 1.10B | 1.17B | 1.16B | 882.57M | 681.58M | 596.21M | 552.02M | 540.99M | 516.73M | 468.28M | 427.15M | 349.65M | 469.05M | 338.55M | 139.95M | 94.38M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.30M | 6.60M |
Gross Profit Ratio | 74.26% | 74.82% | 73.05% | 70.24% | 71.52% | 72.56% | 73.47% | 73.87% | 73.32% | 71.83% | 71.51% | 69.83% | 67.71% | 67.26% | 67.90% | 67.78% | 63.75% | 63.91% | 64.31% | 62.22% | 61.82% | 63.61% | 64.89% | 66.31% | 66.85% | 63.14% | 99.99% | 99.87% | 65.81% | 64.12% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 82.40% | 76.74% |
Research & Development | 0.00 | 17.54M | 8.40M | 10.84M | 6.85M | 5.44M | 8.19M | 9.72M | 10.01M | 10.61M | 10.48M | 6.36M | 4.13M | 5.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 80.63M | 71.67M | 75.97M | 64.04M | 62.15M | 93.83M | 69.89M | 70.08M | 72.80M | 55.99M | 51.50M | 45.71M | 42.74M | 28.94M | 0.00 | 0.00 | 59.75M | 84.66M | 21.12M | 18.81M | 17.13M | 15.62M | 21.04M | 21.31M | 12.49M | 11.64M | 13.50M | 8.10M | 3.98M | 2.63M | 2.50M | 1.40M | 1.40M | 1.10M | 1.30M | 0.00 | 0.00 | 0.00 | 0.00 | 1.30M | 1.00M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 80.63M | 71.67M | 75.97M | 64.04M | 62.15M | 93.83M | 69.89M | 70.08M | 72.80M | 55.99M | 51.50M | 45.71M | 42.74M | 28.94M | 35.74M | 62.81M | 59.75M | 84.66M | 21.12M | 18.81M | 17.13M | 15.62M | 21.04M | 21.31M | 12.49M | 11.64M | 13.50M | 8.10M | 3.98M | 2.63M | 2.50M | 1.40M | 1.40M | 1.10M | 1.30M | 0.00 | 0.00 | 0.00 | 0.00 | 1.30M | 1.00M |
Other Expenses | 0.00 | 870.61M | 705.03M | 561.57M | 506.07M | 489.08M | 459.32M | 437.17M | 431.38M | 441.97M | 392.11M | 362.56M | 363.52M | 356.93M | 339.45M | 408.98M | 622.40M | 437.57M | 196.15M | 172.83M | 183.86M | 175.52M | 163.92M | -275.36M | 138.86M | 320.30M | -271.90M | -167.60M | 49.94M | 33.26M | -73.20M | -43.20M | -27.20M | -13.80M | -8.80M | -9.80M | -9.20M | -6.60M | -5.80M | 4.60M | 2.80M |
Operating Expenses | 80.63M | 959.82M | 789.39M | 636.46M | 575.06M | 588.36M | 537.41M | 516.97M | 514.19M | 508.57M | 454.08M | 414.62M | 410.38M | 391.73M | 375.18M | 471.79M | 682.15M | 522.23M | 217.27M | 191.64M | 200.99M | 191.14M | 184.96M | -254.06M | 151.35M | 331.94M | -258.40M | -159.50M | 53.92M | 35.89M | -70.70M | -41.80M | -25.80M | -12.70M | -7.50M | -9.80M | -9.20M | -6.60M | -5.80M | 5.90M | 3.80M |
Cost & Expenses | 1.24B | 2.01B | 1.71B | 1.50B | 1.39B | 1.35B | 1.25B | 1.19B | 1.15B | 1.12B | 1.01B | 970.52M | 970.89M | 920.14M | 896.09M | 1.03B | 1.34B | 1.02B | 595.53M | 553.58M | 541.86M | 500.63M | 464.52M | -16.10M | 363.20M | 536.05M | -258.40M | -159.50M | 126.62M | 88.70M | -70.70M | -41.80M | -25.80M | -12.70M | -7.50M | -9.80M | -9.20M | -6.60M | -5.80M | 8.10M | 5.80M |
Interest Income | 64.82M | 20.82M | 12.31M | 22.32M | 26.68M | 24.55M | 18.77M | 15.14M | 16.54M | 17.64M | 33.98M | 22.07M | 32.33M | 29.02M | 29.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 201.13M | 136.32M | 90.77M | 56.28M | 45.64M | 32.54M | 12.69M | 4.30M | 600.00K | 6.80M | 6.44M | 19.81M | 24.22M | 30.23M | 29.92M | 43.94M | 63.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 970.06M | 888.15M | 713.43M | 553.26M | 512.92M | 483.65M | 454.53M | 433.31M | 426.01M | 437.11M | 387.40M | 358.10M | 358.53M | 354.39M | 342.13M | 414.20M | 622.89M | 437.57M | 196.15M | 182.89M | 183.86M | 175.52M | 163.92M | 147.00M | 157.40M | 125.70M | 104.20M | 82.40M | 40.65M | 27.58M | 24.20M | 14.30M | 8.90M | 3.60M | 1.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 3.34B | 3.79B | 2.86B | 2.44B | 2.42B | 2.24B | 1.88B | 1.81B | 1.66B | 1.51B | 1.40B | 1.31B | 1.22B | 1.07B | 1.17B | 1.11B | 1.10B | 797.91M | 660.47M | 587.46M | 534.89M | 525.37M | 495.69M | 869.33M | 433.20M | 143.41M | 831.70M | 580.90M | 126.79M | 86.77M | 209.60M | 126.10M | 84.70M | 50.80M | 39.10M | 39.60M | 37.60M | 29.80M | 25.10M | 4.40M | 2.80M |
EBITDA Ratio | 73.98% | 75.61% | 77.24% | 70.92% | 72.92% | 79.05% | 73.90% | 73.41% | 72.45% | 72.81% | 72.16% | 71.02% | 65.94% | 68.14% | 64.95% | 61.86% | 60.24% | 57.49% | 62.03% | 64.52% | 64.70% | 66.24% | 66.91% | 62.90% | 68.38% | 64.10% | 98.26% | 96.62% | 59.62% | 58.95% | 182.74% | 179.14% | 169.40% | 144.06% | 125.59% | 132.89% | 132.39% | 128.45% | 130.05% | 35.20% | 32.56% |
Operating Income | 3.30B | 2.17B | 1.71B | 1.41B | 1.47B | 1.41B | 1.42B | 1.37B | 1.23B | 1.06B | 951.10M | 871.98M | 762.81M | 692.65M | 726.83M | 694.42M | 410.94M | 360.34M | 464.31M | 394.51M | 351.03M | 350.68M | 369.36M | 334.95M | 278.00M | 17.71M | 371.31M | 264.64M | 86.03M | 58.49M | 185.40M | 111.80M | 75.80M | 47.20M | 37.20M | 39.60M | 37.60M | 29.80M | 25.10M | 4.40M | 2.80M |
Operating Income Ratio | 73.10% | 51.87% | 49.94% | 48.41% | 51.38% | 51.24% | 53.33% | 53.68% | 51.73% | 48.47% | 48.40% | 47.33% | 43.94% | 42.92% | 44.79% | 40.36% | 22.65% | 26.09% | 43.81% | 41.17% | 39.31% | 41.23% | 46.38% | 47.43% | 43.51% | 3.20% | 79.15% | 78.06% | 40.46% | 39.74% | 161.64% | 159.71% | 151.60% | 136.81% | 125.25% | 132.89% | 132.39% | 128.45% | 130.05% | 35.20% | 32.56% |
Total Other Income/Expenses | -1.13B | 2.21B | -666.43M | -521.19M | -382.52M | -247.40M | 25.32M | 85.94M | 85.68M | 94.56M | 106.43M | 58.18M | 59.13M | -5.66M | 70.53M | 287.11M | 75.54M | 14.41M | 26.07M | 22.63M | -351.03M | -350.68M | -369.36M | -334.95M | -278.00M | -17.71M | -371.31M | -264.64M | -86.03M | -58.49M | -185.40M | -111.80M | -75.80M | -47.20M | -37.20M | -39.60M | -37.60M | -29.80M | -25.10M | 0.00 | 0.00 |
Income Before Tax | 2.17B | 4.38B | 1.97B | 1.36B | 1.53B | 1.72B | 1.45B | 1.46B | 1.32B | 1.15B | 1.06B | 930.16M | 833.14M | 688.35M | 797.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.40M | 2.80M |
Income Before Tax Ratio | 48.05% | 104.74% | 57.73% | 46.70% | 53.44% | 62.23% | 54.28% | 57.03% | 55.33% | 52.81% | 53.82% | 50.48% | 48.00% | 42.65% | 49.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 35.20% | 32.56% |
Income Tax Expense | 10.82M | 14.33M | 12.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 2.15B | 4.35B | 1.95B | 1.36B | 1.52B | 1.71B | 1.44B | 1.45B | 1.31B | 1.14B | 1.05B | 939.26M | 823.84M | 672.04M | 834.62M | 935.18M | 457.54M | 314.03M | 456.39M | 366.21M | 336.65M | 318.74M | 324.21M | 297.09M | 287.89M | 227.02M | 178.60M | 153.50M | 70.39M | 42.12M | 28.00M | 15.10M | 12.00M | 12.00M | 11.10M | 11.60M | 10.50M | 10.00M | 6.70M | 4.40M | 2.80M |
Net Income Ratio | 47.55% | 103.99% | 57.18% | 46.56% | 53.26% | 62.00% | 54.05% | 56.77% | 55.06% | 52.55% | 53.56% | 50.98% | 47.46% | 41.64% | 51.43% | 54.36% | 25.22% | 22.74% | 43.06% | 38.22% | 37.70% | 37.48% | 40.71% | 42.07% | 45.05% | 41.00% | 38.07% | 45.28% | 33.10% | 28.61% | 24.41% | 21.57% | 24.00% | 34.78% | 37.37% | 38.93% | 36.97% | 43.10% | 34.72% | 35.20% | 32.56% |
EPS | 11.11 | 37.53 | 9.91 | 6.29 | 7.30 | 9.84 | 6.75 | 6.84 | 6.10 | 5.27 | 4.92 | 3.93 | 3.31 | 2.36 | 3.48 | 4.19 | 1.18 | 0.33 | 1.98 | 1.39 | 1.29 | 1.15 | 1.41 | 1.41 | 1.53 | 1.30 | 0.92 | 1.10 | 0.95 | 1.05 | 0.98 | 0.90 | 0.81 | 1.04 | 1.01 | 1.06 | 1.00 | 1.05 | 1.37 | 1.07 | 1.00 |
EPS Diluted | 11.06 | 37.31 | 9.87 | 6.29 | 7.29 | 9.82 | 6.73 | 6.81 | 6.07 | 5.25 | 4.89 | 3.90 | 3.29 | 2.35 | 3.47 | 4.18 | 1.17 | 0.33 | 1.97 | 1.38 | 1.28 | 1.14 | 1.39 | 1.41 | 1.52 | 1.30 | 0.91 | 1.10 | 0.95 | 1.05 | 0.98 | 0.90 | 0.81 | 1.04 | 1.01 | 1.06 | 1.00 | 1.05 | 1.37 | 1.07 | 1.00 |
Weighted Avg Shares Out | 175.47M | 175.26M | 174.86M | 174.49M | 174.29M | 173.97M | 173.61M | 173.09M | 172.70M | 172.25M | 171.64M | 170.56M | 169.66M | 168.88M | 168.36M | 168.25M | 169.34M | 142.76M | 128.16M | 127.84M | 125.18M | 123.01M | 122.31M | 131.57M | 126.31M | 113.93M | 98.04M | 77.18M | 41.17M | 24.08M | 18.06M | 16.78M | 14.81M | 11.54M | 10.99M | 10.94M | 10.50M | 9.52M | 2.50M | 4.10M | 2.80M |
Weighted Avg Shares Out (Dil) | 176.14M | 176.28M | 175.57M | 174.64M | 174.53M | 174.30M | 174.15M | 173.88M | 173.51M | 173.14M | 172.69M | 171.66M | 170.75M | 169.77M | 168.77M | 168.99M | 170.15M | 143.72M | 128.82M | 128.68M | 126.52M | 124.57M | 123.58M | 131.66M | 126.67M | 114.36M | 99.12M | 77.18M | 41.17M | 24.08M | 18.06M | 16.78M | 14.81M | 11.54M | 10.99M | 10.94M | 10.50M | 9.52M | 2.50M | 4.10M | 2.80M |
Source: https://incomestatements.info
Category: Stock Reports