See more : HsinLi Chemical Industrial Corp. (4303.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Polski Koncern Naftowy ORLEN Spólka Akcyjna (PSKOF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Polski Koncern Naftowy ORLEN Spólka Akcyjna, a leading company in the Oil & Gas Integrated industry within the Energy sector.
- Gentlemen’s Equity S.A. (MLGEQ.PA) Income Statement Analysis – Financial Results
- DTRT Health Acquisition Corp. (DTRT) Income Statement Analysis – Financial Results
- Kuya Silver Corporation (KUYA.CN) Income Statement Analysis – Financial Results
- Tenaris S.A. (TS) Income Statement Analysis – Financial Results
- Nextleaf Solutions Ltd. (OILS.CN) Income Statement Analysis – Financial Results
Polski Koncern Naftowy ORLEN Spólka Akcyjna (PSKOF)
About Polski Koncern Naftowy ORLEN Spólka Akcyjna
Polski Koncern Naftowy ORLEN Spólka Akcyjna, together with its subsidiaries, engages in the extraction, processing, refining, storage, and wholesale of crude oil in Poland, Germany, the Czech Republic, Lithuania, Malta, Sweden, Slovakia, Hungary, Estonia, Latvia, Canada, and China. It operates through Refining, Petrochemical, Energy, Retail, and Upstream segments. The company offers petrol, diesel, LPG, and biofuels; aviation fuels; heating oils; aromatics, including phenol, benzene, paraxylene, purified terephthalic acid, benzene-toulene fraction, and naphthalene concentrate; olefins; polyolefins; plastics; glycols; nitrogen fertilizers; and other products, such as acetone, ethylene oxide, masterbatch, advanced technical carbon black Chezacarb, caprolactam, soda lye, and sodium hypochlorite. It also provides base, car and motorbike, truck, marine, industrial, and agricultural oils; and paraffin and solvents. In addition, the company produces, distributes, and transmits electricity and heat energy with an installed power capacity of approximately 3.4 GW; and trades in thermal energy. As of December 31, 2021, it had a network of 2,881 fuel stations. The company was founded in 1999 and is headquartered in Plock, Poland.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 372.77B | 277.56B | 131.34B | 86.18B | 111.20B | 109.71B | 95.36B | 79.55B | 88.34B | 106.83B | 113.85B | 120.10B | 106.97B | 83.55B | 67.93B | 79.53B | 63.79B | 52.87B | 41.19B |
Cost of Revenue | 311.85B | 225.17B | 110.79B | 76.65B | 97.30B | 97.27B | 81.77B | 68.22B | 77.79B | 101.01B | 107.98B | 112.09B | 98.40B | 75.57B | 61.84B | 74.00B | 56.13B | 45.87B | 34.08B |
Gross Profit | 60.92B | 52.40B | 20.55B | 9.53B | 13.90B | 12.44B | 13.60B | 11.33B | 10.54B | 5.82B | 5.87B | 8.01B | 8.58B | 7.98B | 6.08B | 5.53B | 7.67B | 7.00B | 7.11B |
Gross Profit Ratio | 16.34% | 18.88% | 15.65% | 11.06% | 12.50% | 11.34% | 14.26% | 14.24% | 11.94% | 5.45% | 5.16% | 6.67% | 8.02% | 9.55% | 8.96% | 6.96% | 12.02% | 13.23% | 17.26% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.00M | 0.00 | 0.00 | 0.00 | 0.00 | 20.39M | 17.34M | 14.63M | 0.00 |
General & Administrative | 5.64B | 3.55B | 2.62B | 2.31B | 1.81B | 1.59B | 1.54B | 1.43B | 1.55B | 1.51B | 1.47B | 1.52B | 1.47B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 16.12B | 11.13B | 8.51B | 7.23B | 6.36B | 4.75B | 4.33B | 4.13B | 3.97B | 3.92B | 3.94B | 3.87B | 3.66B | 3.39B | 3.51B | 3.33B | 3.18B | 2.64B | 2.39B |
SG&A | 21.75B | 14.67B | 11.12B | 9.54B | 8.16B | 6.34B | 5.86B | 5.55B | 5.52B | 5.43B | 5.40B | 5.40B | 3.66B | 3.39B | 3.51B | 3.33B | 3.18B | 2.64B | 2.39B |
Other Expenses | 11.11B | -198.00M | 142.00M | -50.00M | -48.00M | 290.00M | 9.00M | -153.00M | -208.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 32.86B | 15.95B | 10.64B | 9.69B | 8.35B | 6.02B | 5.02B | 4.31B | 5.52B | 5.39B | 5.42B | 5.15B | 3.65B | 4.68B | 6.14B | 3.72B | 5.54B | 4.37B | 2.34B |
Cost & Expenses | 344.71B | 241.12B | 121.43B | 86.33B | 105.66B | 103.29B | 86.78B | 72.54B | 83.31B | 106.40B | 113.40B | 117.25B | 102.05B | 80.24B | 67.98B | 77.72B | 61.66B | 50.24B | 36.42B |
Interest Income | 1.87B | 500.00M | 51.00M | 63.00M | 48.00M | 39.00M | 50.00M | 59.00M | 82.00M | 75.00M | 116.00M | 152.73M | 82.87M | 62.02M | 58.80M | 127.63M | 120.53M | 78.64M | 123.97M |
Interest Expense | 943.00M | 1.01B | 502.00M | 453.00M | 291.00M | 208.00M | 324.00M | 216.00M | 205.00M | 242.00M | 347.00M | 355.72M | 369.22M | 386.70M | 463.15M | 541.76M | 503.09M | 255.27M | 203.61M |
Depreciation & Amortization | 14.20B | 7.72B | 5.34B | 4.56B | 3.50B | 2.67B | 2.42B | 2.11B | 1.90B | 1.99B | 2.17B | 2.26B | 2.38B | 2.42B | 2.56B | 2.49B | 2.43B | 2.11B | 1.78B |
EBITDA | 45.46B | 43.64B | 19.53B | 7.87B | 9.14B | 8.84B | 11.46B | 9.21B | 6.91B | 1.09B | 2.39B | 5.24B | 5.54B | 5.88B | 3.80B | 2.52B | 5.95B | 5.09B | 7.10B |
EBITDA Ratio | 12.19% | 15.72% | 12.09% | 4.77% | 8.27% | 8.10% | 12.52% | 11.24% | 7.83% | 1.02% | 2.49% | 5.06% | 7.17% | 7.19% | 5.59% | 3.17% | 9.82% | 10.24% | 17.24% |
Operating Income | 28.06B | 41.09B | 13.87B | 3.91B | 5.37B | 7.22B | 8.66B | 7.53B | 4.34B | -4.71B | 333.00M | 2.02B | 2.07B | 3.12B | 1.10B | -1.60B | 2.60B | 2.58B | 4.95B |
Operating Income Ratio | 7.53% | 14.80% | 10.56% | 4.53% | 4.82% | 6.58% | 9.08% | 9.47% | 4.91% | -4.41% | 0.29% | 1.69% | 1.93% | 3.74% | 1.62% | -2.02% | 4.08% | 4.87% | 12.01% |
Total Other Income/Expenses | 2.26B | -519.00M | -187.00M | -1.05B | -13.00M | -105.00M | 60.00M | -645.00M | -642.00M | -1.54B | -150.00M | 600.44M | 725.27M | -52.48M | 343.58M | -1.31B | 407.18M | 152.74M | 391.60M |
Income Before Tax | 30.31B | 40.59B | 13.68B | 2.86B | 5.35B | 7.11B | 8.72B | 6.89B | 3.70B | -6.25B | 178.00M | 2.62B | 2.79B | 3.07B | 1.44B | -2.92B | 3.01B | 2.73B | 5.34B |
Income Before Tax Ratio | 8.13% | 14.62% | 10.42% | 3.31% | 4.81% | 6.48% | 9.14% | 8.66% | 4.19% | -5.85% | 0.16% | 2.19% | 2.61% | 3.67% | 2.12% | -3.67% | 4.72% | 5.16% | 12.96% |
Income Tax Expense | 9.59B | 6.96B | 2.50B | 31.00M | 1.05B | 1.51B | 1.54B | 1.15B | 465.00M | -418.00M | 88.00M | 454.45M | 776.74M | 614.70M | 140.48M | -388.78M | 530.64M | 669.15M | 701.45M |
Net Income | 20.68B | 39.68B | 11.12B | 2.76B | 4.30B | 5.56B | 6.66B | 5.26B | 2.84B | -5.81B | 176.00M | 2.35B | 2.36B | 2.37B | 1.31B | -2.51B | 2.41B | 1.99B | 4.58B |
Net Income Ratio | 5.55% | 14.29% | 8.47% | 3.20% | 3.87% | 5.06% | 6.98% | 6.61% | 3.21% | -5.44% | 0.15% | 1.95% | 2.21% | 2.84% | 1.93% | -3.15% | 3.78% | 3.76% | 11.12% |
EPS | 17.81 | 28.85 | 26.00 | 6.44 | 10.05 | 12.99 | 15.56 | 12.30 | 6.63 | -13.59 | 0.41 | 5.48 | 5.53 | 5.54 | 3.06 | -5.86 | 5.64 | 4.64 | 10.71 |
EPS Diluted | 17.81 | 28.85 | 26.00 | 6.44 | 10.05 | 12.99 | 15.56 | 12.30 | 6.63 | -13.59 | 0.41 | 5.48 | 5.53 | 5.54 | 3.06 | -5.86 | 5.64 | 4.64 | 10.71 |
Weighted Avg Shares Out | 1.16B | 1.16B | 427.71M | 427.71M | 427.71M | 427.71M | 427.71M | 427.71M | 427.71M | 427.59M | 429.27M | 427.85M | 427.38M | 427.71M | 427.71M | 427.71M | 427.71M | 427.71M | 427.71M |
Weighted Avg Shares Out (Dil) | 1.16B | 1.16B | 427.71M | 427.71M | 427.71M | 427.71M | 427.71M | 427.72M | 427.90M | 427.59M | 429.27M | 427.85M | 427.38M | 427.71M | 427.71M | 427.71M | 427.71M | 427.71M | 427.71M |
Polish refiner Orlen earmarks over $850 million for energy distribution upgrade
Poland's Orlen to reconsider future of Olefin project
Poland's Orlen says Olefins project may incur more losses
Poland's Orlen sells natural gas storage operator to Gaz-System
Refiner Orlen's Q4 profit falls 60% y/y on lower volumes, prices
Poland's Orlen sold Lotos assets for at least $1.24 bln below value -audit office
Orlen CEO expects axe as new Polish government eyes change
Poland launches second Orlen probe as government vows to clean up state companies
Celebrating Seeking Alpha's New Analysts - November 2023 Edition
Source: https://incomestatements.info
Category: Stock Reports