See more : Lingyuan Iron & Steel Co., Ltd. (600231.SS) Income Statement Analysis – Financial Results
Complete financial analysis of Promotora y Operadora de Infraestructura, S. A. B. de C. V. (PYYIF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Promotora y Operadora de Infraestructura, S. A. B. de C. V., a leading company in the Engineering & Construction industry within the Industrials sector.
- Danske Invest Danmark (DKIDK.CO) Income Statement Analysis – Financial Results
- AmeriCrew Inc. (ACRU) Income Statement Analysis – Financial Results
- Sonic Interfreight Public Company Limited (SONIC.BK) Income Statement Analysis – Financial Results
- ELECTRA POWER (2019) LTD (ELCP.TA) Income Statement Analysis – Financial Results
- Satori Electric Co., Ltd. (7420.T) Income Statement Analysis – Financial Results
Promotora y Operadora de Infraestructura, S. A. B. de C. V. (PYYIF)
About Promotora y Operadora de Infraestructura, S. A. B. de C. V.
Promotora y Operadora de Infraestructura, S. A. B. de C. V. engages in the construction, operation, maintenance, financing, and promotion of infrastructure projects in Mexico. Its projects include heavy construction projects, such as toll roads, ports, tunnels, dams, bridges, airports, and railways; industrial construction projects comprising petrochemical, industrial, wastewater treatment, and power generating plants; and urban construction projects, such as parking lots, museums, parks, education centers, buildings, water systems, public transportation systems, landfills, and hospitals. The company produces various asphalt concretes; basalt aggregates, including gravel, sand, seal, ballast, hydraulic base, sub-base, and tepetate; and central guard rails for roads, and various other precast concrete materials, as well as exploits stone aggregates. In addition, the company provides services, such as reception, storage, and shipment of goods; hauling or transfer of goods; loading and unloading ships; container filling and emptying; general cargo storage; and mooring and unmooring of ropes, as well as foreign trade merchandise handling, storage, and custody services. Promotora y Operadora de Infraestructura, S. A. B. de C. V. was founded in 1969 and is based in Mexico City, Mexico.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.53B | 14.34B | 12.42B | 9.93B | 11.87B | 11.48B | 10.01B | 10.54B | 10.49B | 6.86B | 5.82B | 4.59B | 4.29B | 3.88B | 3.41B | 3.53B | 2.72B | 2.61B | 2.68B |
| Cost of Revenue | 5.62B | 5.92B | 5.58B | 4.79B | 5.40B | 4.83B | 4.13B | 4.70B | 5.54B | 3.16B | 2.50B | 1.80B | 1.81B | 1.79B | 1.65B | 1.79B | 1.25B | 1.35B | 1.55B |
| Gross Profit | 9.91B | 8.42B | 6.84B | 5.14B | 6.48B | 6.65B | 5.87B | 5.84B | 4.95B | 3.69B | 3.32B | 2.79B | 2.48B | 2.10B | 1.77B | 1.74B | 1.47B | 1.26B | 1.13B |
| Gross Profit Ratio | 63.81% | 58.75% | 55.08% | 51.79% | 54.55% | 57.91% | 58.70% | 55.38% | 47.21% | 53.85% | 57.09% | 60.78% | 57.91% | 54.00% | 51.77% | 49.23% | 54.03% | 48.40% | 42.21% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 109.22M | 76.43M | 73.67M | 101.80M | 84.95M | 81.96M | 38.10M | 29.06M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.54M | 131.58M | 156.11M |
| Selling & Marketing | 237.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 981.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 346.37M | 76.43M | 73.67M | 101.80M | 84.95M | 81.96M | 38.10M | 29.06M | 39.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 56.54M | 131.58M | 156.11M |
| Other Expenses | 0.00 | 159.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -85.36M | -25.56M | -19.02M | 39.23M | 41.60M | -300.97M | -20.27M |
| Operating Expenses | 346.37M | 208.83M | 133.64M | 46.20M | 44.45M | 2.90M | -54.79M | -59.60M | -94.18M | -116.17M | -45.84M | 15.22M | 25.00M | 30.60M | 39.41M | 50.62M | 56.54M | 131.58M | 156.11M |
| Cost & Expenses | 5.97B | 6.12B | 5.71B | 4.84B | 5.44B | 4.83B | 4.08B | 4.64B | 5.44B | 3.05B | 2.45B | 1.82B | 1.83B | 1.82B | 1.69B | 1.84B | 1.30B | 1.48B | 1.71B |
| Interest Income | 3.70B | 3.12B | 2.33B | 1.86B | 2.07B | 1.35B | 661.76M | 449.33M | 315.22M | 269.42M | 182.19M | 277.76M | 205.79M | 260.43M | 522.64M | 412.86M | 1.26B | 1.21B | 1.00B |
| Interest Expense | 2.55B | 3.02B | 2.54B | 1.42B | 919.03M | 648.04M | 651.35M | 1.18B | 737.60M | 1.60B | 1.13B | 1.22B | 1.23B | 1.31B | 1.43B | 1.84B | 410.39M | 272.39M | 276.54M |
| Depreciation & Amortization | 1.04B | 1.22B | 1.26B | 755.66M | 592.26M | 355.92M | 423.51M | 369.87M | 279.92M | 286.61M | 344.17M | 304.98M | 336.98M | 555.28M | 523.23M | 505.05M | 39.21M | -357.34M | -497.39M |
| EBITDA | 12.79B | 11.60B | 10.67B | 6.40B | 8.65B | 8.46B | 6.71B | 6.99B | 5.80B | 4.42B | 3.90B | 3.33B | 3.06B | 2.82B | 2.64B | 2.61B | 2.44B | 803.00M | 479.64M |
| EBITDA Ratio | 82.34% | 81.70% | 84.94% | 65.05% | 73.08% | 74.89% | 71.08% | 68.12% | 58.69% | 65.57% | 68.38% | 73.27% | 70.74% | 73.05% | 80.29% | 77.20% | 53.39% | 29.66% | 17.87% |
| Operating Income | 9.56B | 8.22B | 6.71B | 5.10B | 6.43B | 6.64B | 5.93B | 5.90B | 5.04B | 3.81B | 3.37B | 2.78B | 2.46B | 2.07B | 1.73B | 1.69B | 1.41B | 1.13B | 977.03M |
| Operating Income Ratio | 61.58% | 57.29% | 54.00% | 51.32% | 54.17% | 57.88% | 59.25% | 55.94% | 48.10% | 55.55% | 57.88% | 60.45% | 57.32% | 53.21% | 50.62% | 47.80% | 51.95% | 43.36% | 36.39% |
| Total Other Income/Expenses | -365.51M | -737.53M | 158.62M | -917.02M | 713.10M | 816.05M | -126.19M | -267.02M | -261.47M | -1.20B | -866.34M | -934.49M | -1.07B | -1.11B | -940.51M | -1.30B | -637.21M | -610.91M | -773.93M |
| Income Before Tax | 9.20B | 7.48B | 6.93B | 4.18B | 7.17B | 7.59B | 6.04B | 5.63B | 5.14B | 2.61B | 2.50B | 1.84B | 1.47B | 953.73M | 788.17M | 384.88M | 778.64M | 501.55M | 203.10M |
| Income Before Tax Ratio | 59.23% | 52.15% | 55.79% | 42.09% | 60.36% | 66.14% | 60.34% | 53.41% | 48.98% | 38.01% | 43.00% | 40.11% | 34.29% | 24.57% | 23.08% | 10.89% | 28.68% | 19.22% | 7.57% |
| Income Tax Expense | 1.99B | 1.21B | 424.40M | 764.44M | 1.79B | 1.63B | 1.20B | 787.54M | 480.07M | 386.34M | 310.95M | 17.25M | 463.58M | 249.82M | 161.87M | -145.89M | 212.24M | 56.24M | 12.57M |
| Net Income | 6.04B | 5.28B | 5.61B | 2.66B | 4.56B | 5.22B | 4.38B | 4.78B | 4.64B | 2.22B | 2.19B | 1.82B | 1.01B | 691.91M | 618.64M | 517.75M | 566.86M | 399.92M | 177.06M |
| Net Income Ratio | 38.87% | 36.79% | 45.13% | 26.78% | 38.41% | 45.46% | 43.74% | 45.39% | 44.22% | 32.34% | 37.63% | 39.69% | 23.44% | 17.83% | 18.12% | 14.65% | 20.88% | 15.33% | 6.60% |
| EPS | 16.06 | 14.00 | 13.69 | 6.41 | 12.42 | 12.30 | 10.19 | 11.19 | 10.77 | 5.53 | 5.76 | 5.01 | 2.79 | 1.92 | 1.65 | 1.37 | 1.49 | 1.12 | 0.47 |
| EPS Diluted | 16.06 | 14.00 | 13.69 | 6.41 | 12.42 | 12.15 | 10.19 | 11.19 | 10.77 | 5.53 | 5.76 | 5.01 | 2.79 | 1.92 | 1.65 | 1.37 | 1.49 | 1.12 | 0.47 |
| Weighted Avg Shares Out | 375.92M | 376.73M | 409.40M | 415.24M | 429.54M | 424.42M | 424.88M | 427.66M | 428.39M | 401.25M | 380.12M | 364.28M | 335.17M | 360.70M | 370.78M | 379.91M | 380.12M | 369.94M | 380.12M |
| Weighted Avg Shares Out (Dil) | 375.92M | 376.73M | 409.40M | 415.24M | 429.54M | 429.54M | 429.54M | 429.54M | 428.39M | 401.25M | 380.12M | 364.28M | 335.17M | 360.70M | 370.78M | 379.91M | 380.12M | 369.94M | 380.12M |
Source: https://incomestatements.info
Category: Stock Reports