See more : IX Acquisition Corp. (IXAQW) Income Statement Analysis – Financial Results
Complete financial analysis of Roblon A/S (RBLN-B.CO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Roblon A/S, a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- AdVini S.A. (ADVI.PA) Income Statement Analysis – Financial Results
- Vertical Exploration Inc. (CVVRF) Income Statement Analysis – Financial Results
- Chd Chemicals Limited (CHDCHEM.BO) Income Statement Analysis – Financial Results
- Allied Gold Corporation (AAUC.TO) Income Statement Analysis – Financial Results
- Jungheinrich Aktiengesellschaft (JUNGH.SW) Income Statement Analysis – Financial Results
Roblon A/S (RBLN-B.CO)
About Roblon A/S
Roblon A/S develops, produces, and sells coated and extruded fiber solutions primarily used in the fiber optic cable and energy sectors in Denmark and internationally. It provides cable fibers, including glass strength members, glass reinforced plastics, coated lines, composite reinforcement and ABC tapes, polyester binder yarns, aramid strength members, and ripcords; and cable machinery, such as servers, binders, pay offs, precision winders, caterpillars, and quick adapters for the fiber cable industry. The company also offers offshore oil and gas solutions comprising orbit straps, multi straps, flex straps, clamp straps, quick straps, ratchet straps, and single and double bolt tension devices, as well as composite reinforcement and ABC tapes; and high voltage pulling ropes and coated lines for energy industry. In addition, it offers converting services. Roblon A/S was founded in 1957 and is headquartered in Frederikshavn, Denmark.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350.09M | 380.86M | 249.88M | 254.65M | 267.19M | 221.84M | 284.48M | 229.59M | 227.68M | 259.79M | 266.99M | 253.78M | 223.84M | 201.73M | 185.91M | 251.87M | 0.00 | 0.00 | 172.03M | 164.36M | 151.90M | 173.47M |
| Cost of Revenue | 326.17M | 199.71M | 133.14M | 123.57M | 144.55M | 124.39M | 133.56M | 107.53M | 100.17M | 108.17M | 117.43M | 117.56M | 121.64M | 88.31M | 80.71M | 124.23M | -107.12M | -82.39M | 76.20M | 74.26M | 70.61M | 81.41M |
| Gross Profit | 23.93M | 181.15M | 116.75M | 131.08M | 122.64M | 97.46M | 150.92M | 122.06M | 127.52M | 151.62M | 149.56M | 136.22M | 102.19M | 113.42M | 105.20M | 127.64M | 107.12M | 82.39M | 95.83M | 90.10M | 81.29M | 92.06M |
| Gross Profit Ratio | 6.83% | 47.56% | 46.72% | 51.48% | 45.90% | 43.93% | 53.05% | 53.16% | 56.01% | 58.36% | 56.02% | 53.68% | 45.66% | 56.22% | 56.58% | 50.68% | 0.00% | 0.00% | 55.71% | 54.82% | 53.52% | 53.07% |
| Research & Development | 7.36M | 7.20M | 10.02M | 3.96M | 5.67M | 5.98M | 8.49M | 10.41M | 7.85M | 13.84M | 11.07M | 10.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 38.73M | 33.98M | 35.53M | 42.90M | 35.23M | 43.32M | 26.98M | 29.85M | 29.99M | 29.17M | 0.00 | 0.00 | 23.50M | 24.73M | 64.60M | 0.00 | 0.00 | 48.30M | 47.05M | 49.32M | 58.61M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 34.57M | 38.73M | 33.98M | 35.53M | 42.90M | 35.23M | 43.32M | 26.98M | 29.85M | 29.99M | 29.17M | 28.95M | 0.00 | 23.50M | 24.73M | 64.60M | 0.00 | 0.00 | 48.30M | 47.05M | 49.32M | 58.61M |
| Other Expenses | 0.00 | 148.07M | 116.23M | 60.73M | 94.57M | 57.03M | 86.42M | 66.98M | 76.09M | 70.33M | 67.01M | 67.94M | 65.79M | 62.14M | 68.48M | 32.86M | -75.02M | -57.88M | 33.10M | 32.41M | 31.15M | 29.51M |
| Operating Expenses | 40.67M | 186.80M | 150.21M | 96.26M | 137.47M | 92.26M | 129.74M | 93.96M | 105.93M | 100.31M | 96.18M | 96.89M | 65.79M | 85.64M | 93.21M | 97.45M | -75.02M | -57.88M | 81.40M | 79.46M | 80.47M | 88.12M |
| Cost & Expenses | 366.84M | 386.51M | 283.35M | 219.82M | 282.02M | 216.65M | 263.29M | 201.49M | 206.10M | 208.48M | 213.61M | 214.45M | 187.43M | 173.95M | 173.92M | 221.68M | -107.12M | -82.39M | 157.60M | 153.72M | 151.08M | 169.53M |
| Interest Income | 25.00K | 5.00K | 573.00K | 106.00K | 108.00K | 105.00K | 84.00K | 548.00K | 758.00K | 1.24M | 1.05M | 1.16M | 1.28M | 3.46M | 2.18M | 3.40M | 4.18M | 0.00 | 1.97M | 682.00K | 904.00K | 1.51M |
| Interest Expense | 4.03M | 1.64M | 527.00K | 517.00K | 101.00K | 50.00K | 88.00K | 55.00K | 758.00K | 1.24M | 1.05M | 1.76M | 798.00K | 1.00K | 261.00K | 3.40M | 0.00 | 0.00 | 1.97M | 682.00K | 904.00K | 1.51M |
| Depreciation & Amortization | 26.90M | 27.25M | 18.80M | 17.90M | 11.81M | 10.14M | 7.97M | 8.09M | 8.44M | 9.01M | 8.01M | 9.28M | 11.03M | 13.53M | 11.51M | 6.12M | 75.02M | 57.88M | 7.96M | 10.21M | 9.92M | 9.89M |
| EBITDA | 27.77M | 27.53M | -9.99M | 54.26M | -7.75M | 20.08M | 25.46M | 36.91M | 29.51M | 60.31M | 61.40M | 48.61M | 47.44M | 41.31M | 23.49M | 38.89M | 40.17M | 82.39M | 26.78M | 20.31M | 10.74M | 13.83M |
| EBITDA Ratio | 7.93% | 8.67% | -3.39% | 21.21% | 3.09% | 8.83% | 11.51% | 16.75% | 12.96% | 23.22% | 23.00% | 19.16% | 21.19% | 20.48% | 12.64% | 15.44% | 0.00% | 0.00% | 13.91% | 12.68% | 7.07% | 7.97% |
| Operating Income | -16.03M | 5.78M | -33.47M | 35.84M | -12.52M | 9.14M | 21.41M | 28.14M | 21.06M | 51.31M | 53.39M | 39.34M | 36.40M | 27.78M | 11.99M | 32.77M | 32.10M | 24.51M | 15.98M | 10.64M | 818.00K | 3.94M |
| Operating Income Ratio | -4.58% | 1.52% | -13.39% | 14.07% | -4.68% | 4.12% | 7.53% | 12.26% | 9.25% | 19.75% | 20.00% | 15.50% | 16.26% | 13.77% | 6.45% | 13.01% | 0.00% | 0.00% | 9.29% | 6.47% | 0.54% | 2.27% |
| Total Other Income/Expenses | 12.87M | 2.48M | -8.33M | 5.00K | -7.14M | 3.84M | 253.00K | 687.00K | 1.92M | 1.98M | 731.00K | 1.76M | 484.00K | 3.46M | 1.92M | 1.75M | 205.00K | 0.00 | 1.12M | 388.00K | 518.00K | 1.29M |
| Income Before Tax | -3.16M | -1.35M | -29.32M | 35.85M | -19.66M | 9.59M | 23.43M | 28.82M | 24.03M | 53.28M | 54.12M | 41.09M | 36.89M | 31.24M | 13.91M | 34.52M | 0.00 | 0.00 | 17.10M | 11.03M | 1.34M | 5.22M |
| Income Before Tax Ratio | -0.90% | -0.36% | -11.73% | 14.08% | -7.36% | 4.32% | 8.24% | 12.55% | 10.55% | 20.51% | 20.27% | 16.19% | 16.48% | 15.49% | 7.48% | 13.70% | 0.00% | 0.00% | 9.94% | 6.71% | 0.88% | 3.01% |
| Income Tax Expense | 1.45M | 981.00K | -8.54M | 9.39M | -5.01M | 1.94M | 6.47M | 6.19M | 5.65M | 12.85M | 13.14M | 10.28M | 9.25M | 7.74M | 3.58M | 7.98M | 0.00 | 0.00 | 4.60M | 3.24M | -503.00K | 1.03M |
| Net Income | -4.61M | -2.33M | -20.78M | 24.04M | -14.65M | 7.66M | 20.16M | 19.96M | 18.38M | 40.43M | 40.98M | 30.82M | 27.64M | 23.50M | 10.33M | 26.53M | 0.00 | 0.00 | 12.50M | 7.79M | 1.84M | 4.19M |
| Net Income Ratio | -1.32% | -0.61% | -8.32% | 9.44% | -5.48% | 3.45% | 7.09% | 8.70% | 8.07% | 15.56% | 15.35% | 12.14% | 12.35% | 11.65% | 5.55% | 10.53% | 0.00% | 0.00% | 7.27% | 4.74% | 1.21% | 2.42% |
| EPS | -2.58 | -1.31 | -11.62 | 13.44 | -8.19 | 4.28 | 11.30 | 11.20 | 10.30 | 22.60 | 22.90 | 3.44 | 15.46 | 13.14 | 5.73 | 14.86 | 0.00 | 0.00 | 7.07 | 4.40 | 1.04 | 2.37 |
| EPS Diluted | -2.58 | -1.31 | -11.62 | 13.44 | -8.19 | 4.28 | 11.30 | 11.20 | 10.30 | 22.60 | 22.90 | 3.44 | 15.46 | 13.14 | 5.73 | 14.86 | 0.00 | 0.00 | 7.07 | 4.40 | 1.04 | 2.37 |
| Weighted Avg Shares Out | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 8.94M | 1.79M | 1.79M | 1.78M | 1.78M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M |
| Weighted Avg Shares Out (Dil) | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 1.79M | 8.94M | 1.79M | 1.79M | 1.78M | 1.78M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M |
Source: https://incomestatements.info
Category: Stock Reports