See more : IntelGenx Technologies Corp. (IGXT) Income Statement Analysis – Financial Results
Complete financial analysis of Ricardo plc (RCDO.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ricardo plc, a leading company in the Consulting Services industry within the Industrials sector.
- BrightView Holdings, Inc. (BV) Income Statement Analysis – Financial Results
- Elsight Limited (ELSLF) Income Statement Analysis – Financial Results
- Belships ASA (0DQB.L) Income Statement Analysis – Financial Results
- Stroud Resources Ltd. (SDURF) Income Statement Analysis – Financial Results
- BN HOLDINGS LIMITED (BNHOLDINGS.BO) Income Statement Analysis – Financial Results
Ricardo plc (RCDO.L)
About Ricardo plc
Ricardo plc provides engineering, technical, environmental, and strategic consultancy services for transportation original equipment manufacturers and operators, suppliers, energy companies, and government agencies. It operates through five segments: Energy & Environment (EE), Rail, Automotive and Industrial (A&I), Defense, and Performance Products (PP). The EE segment provides industry-leading analysis, advice, and data to governments, public agencies, and businesses. The Rail segment offers technical advice and engineering services, and accredited assurance services. The A&I segment engages in the provision of clean, efficient, integrated propulsion, and energy solutions in area of hybrid and electric systems, electrification, engines, driveline and transmissions, testing, and vehicle engineering for automotive, aerospace, defense, energy, off-highway and commercial, marine, motorcycle and light-personal transport, and rail sectors. The Defense segment focuses on engineering services, software, and products that protect life and enhance the operation, maintenance, and support of complex systems, as well as offers various engineering programmes; and anti-lock braking system/electronic stability control systems. The PP segment manufactures and assembles niche high-quality components, prototypes, and complex products, including engines, transmissions, and other precision and performance-critical products; and provides software solutions for motorsport, automotive, aerospace, defense, and rail markets. It operates in the United Kingdom, Europe, North America, China, Australia, rest of Asia, and internationally. The company was founded in 1915 and is headquartered in Shoreham-by-Sea, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 474.70M | 445.20M | 380.20M | 343.70M | 352.00M | 384.40M | 378.50M | 352.10M | 332.40M | 257.50M | 236.20M | 229.70M | 197.40M | 196.50M | 162.80M | 178.80M | 181.90M | 171.50M | 171.90M | 158.10M | 146.24M | 136.64M | 143.18M | 139.91M | 121.11M | 95.49M | 82.37M | 94.69M | 101.73M | 85.86M | 62.92M | 65.59M | 57.64M | 63.54M | 33.02M | 16.01M | 11.46M | 16.46M | 16.87M |
| Cost of Revenue | 340.10M | 323.50M | 255.20M | 235.70M | 238.80M | 249.50M | 235.80M | 219.20M | 202.60M | 155.70M | 142.60M | 134.30M | 115.10M | 123.00M | 103.70M | 109.20M | 115.00M | 114.00M | 116.50M | 111.40M | 106.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 134.60M | 121.70M | 125.00M | 108.00M | 113.20M | 134.90M | 142.70M | 132.90M | 129.80M | 101.80M | 93.60M | 95.40M | 82.30M | 73.50M | 59.10M | 69.60M | 66.90M | 57.50M | 55.40M | 46.70M | 39.52M | 136.64M | 143.18M | 139.91M | 121.11M | 95.49M | 82.37M | 94.69M | 101.73M | 85.86M | 62.92M | 65.59M | 57.64M | 63.54M | 33.02M | 16.01M | 11.46M | 16.46M | 16.87M |
| Gross Profit Ratio | 28.35% | 27.34% | 32.88% | 31.42% | 32.16% | 35.09% | 37.70% | 37.74% | 39.05% | 39.53% | 39.63% | 41.53% | 41.69% | 37.40% | 36.30% | 38.93% | 36.78% | 33.53% | 32.23% | 29.54% | 27.02% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 10.00M | 9.10M | 2.50M | 1.20M | 3.50M | 9.30M | 7.30M | 9.40M | 8.30M | 6.80M | 5.90M | 9.20M | 0.00 | 13.30M | 11.90M | 12.40M | 10.10M | 8.90M | 8.70M | 3.90M | 4.42M | 5.12M | 4.64M | 5.27M | 5.16M | 4.71M | 4.54M | 3.32M | 3.80M | 2.54M | 2.50M | 1.55M | 1.02M | 1.33M | 981.00K | 900.00K | 696.00K | 922.00K | 866.00K |
| General & Administrative | 101.80M | 109.40M | 88.40M | 88.60M | 93.70M | 92.90M | 100.30M | 88.90M | 88.50M | 73.40M | 66.60M | 70.50M | 64.20M | 55.70M | 46.50M | 52.60M | 50.00M | 44.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | -500.00K | -37.60M | 16.00M | 9.00M | 18.30M | 100.00K | 500.00K | 600.00K | 700.00K | 800.00K | 1.00M | 1.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 101.30M | 71.80M | 104.40M | 97.60M | 112.00M | 93.00M | 100.80M | 89.50M | 89.20M | 74.20M | 67.60M | 71.70M | 64.20M | 55.70M | 46.50M | 52.60M | 50.00M | 44.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 10.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -500.00K | -15.20M | -13.30M | -12.40M | -10.50M | -8.90M | 34.60M | 32.50M | 800.00K | -565.00K | -164.00K | 10.00K | 102.65M | 79.66M | 69.01M | -16.76M | -596.00K | 76.58M | 55.75M | -1.35M | -191.00K | 4.94M | 3.59M | 2.47M | 1.01M | 15.53M | 2.63M |
| Operating Expenses | 121.80M | 80.90M | 106.90M | 98.80M | 115.50M | 105.90M | 114.00M | 98.80M | 95.60M | 78.80M | 70.10M | 74.70M | 63.70M | 55.40M | 46.50M | 54.60M | 50.00M | 44.30M | 156.10M | 147.70M | 148.21M | 121.34M | 126.68M | 124.33M | 107.81M | 84.37M | 73.54M | 71.49M | 94.86M | 79.12M | 58.25M | 60.07M | 55.10M | 63.54M | 33.02M | 16.01M | 11.46M | 16.46M | 16.87M |
| Cost & Expenses | 461.90M | 404.40M | 362.10M | 334.50M | 354.30M | 355.40M | 349.80M | 318.00M | 298.20M | 234.50M | 212.70M | 209.00M | 178.80M | 178.40M | 150.20M | 163.80M | 165.00M | 158.30M | 156.10M | 147.70M | 148.21M | 121.34M | 126.68M | 124.33M | 107.81M | 84.37M | 73.54M | 71.49M | 94.86M | 79.12M | 58.25M | 60.07M | 55.10M | 63.54M | 33.02M | 16.01M | 11.46M | 16.46M | 16.87M |
| Interest Income | 400.00K | 400.00K | 400.00K | 800.00K | 400.00K | 2.50M | 1.70M | 1.90M | 1.20M | 100.00K | 200.00K | 200.00K | 300.00K | 200.00K | 1.20M | 4.00M | 1.90M | 2.00M | 1.40M | 800.00K | 887.00K | 1.17M | 729.00K | 956.00K | 657.00K | 204.00K | 62.00K | 256.00K | 312.00K | 288.00K | 157.00K | 338.00K | 15.00K | 35.00K | 616.00K | 205.00K | 105.00K | 115.00K | 181.00K |
| Interest Expense | 9.60M | 7.10M | 4.40M | 5.40M | 4.70M | 3.00M | 2.10M | 2.10M | 1.50M | 900.00K | 1.00M | 1.30M | 1.30M | 2.80M | 3.00M | 3.40M | 2.70M | 3.00M | 2.70M | 2.60M | 800.00K | 606.00K | 565.00K | 1.54M | 998.00K | 661.00K | 786.00K | 1.02M | 1.26M | 893.00K | 360.00K | 810.00K | 449.00K | 322.00K | 378.00K | 119.00K | 122.00K | 99.00K | 42.00K |
| Depreciation & Amortization | 19.30M | 18.70M | 22.30M | 24.60M | 23.10M | 15.40M | 15.90M | 16.30M | 9.90M | 7.60M | 7.60M | 7.80M | 7.80M | 7.90M | 8.20M | 8.70M | 8.80M | 8.80M | 9.00M | 9.30M | 10.50M | 9.78M | 9.12M | 8.07M | 6.43M | 5.05M | 4.84M | 5.15M | 4.82M | 4.06M | 3.22M | 2.60M | 2.54M | 2.78M | 1.64M | 1.30M | 1.22M | 1.27M | 1.07M |
| EBITDA | 33.20M | 17.80M | 33.80M | 26.50M | 29.70M | 37.80M | 45.20M | 44.00M | 45.40M | 33.20M | 31.10M | 30.20M | 25.80M | 25.90M | 20.10M | 27.00M | 26.50M | 23.60M | 25.50M | 19.50M | 8.45M | 25.08M | 25.61M | 24.72M | 20.23M | 16.13M | 13.64M | 11.84M | 11.41M | 11.12M | 8.04M | 7.10M | 5.03M | 7.76M | 5.85M | 3.98M | 2.34M | 2.75M | 3.88M |
| EBITDA Ratio | 6.99% | 13.36% | 10.63% | 9.83% | 5.91% | 11.63% | 11.94% | 13.38% | 13.66% | 12.89% | 13.17% | 12.97% | 13.53% | 13.33% | 13.51% | 15.49% | 15.17% | 13.99% | 15.24% | 12.97% | 2.72% | 18.36% | 17.89% | 17.60% | 16.85% | 17.14% | 16.66% | 12.50% | 11.22% | 12.92% | 12.80% | 10.83% | 8.50% | 12.21% | 17.71% | 24.82% | 20.41% | 16.69% | 23.00% |
| Operating Income | 12.80M | 40.80M | 18.10M | 9.20M | -2.30M | 35.50M | 34.90M | 36.20M | 35.50M | 25.60M | 23.50M | 22.00M | 18.60M | 18.00M | 12.60M | 15.10M | 16.30M | 13.20M | 15.80M | 10.40M | -1.96M | 15.31M | 16.50M | 15.68M | 13.13M | 10.88M | 8.74M | 3.57M | 6.24M | 6.77M | 4.66M | 4.50M | 2.66M | 4.97M | 4.21M | 2.68M | 1.12M | 1.47M | 2.81M |
| Operating Income Ratio | 2.70% | 9.16% | 4.76% | 2.68% | -0.65% | 9.24% | 9.22% | 10.28% | 10.68% | 9.94% | 9.95% | 9.58% | 9.42% | 9.16% | 7.74% | 8.45% | 8.96% | 7.70% | 9.19% | 6.58% | -1.34% | 11.20% | 11.52% | 11.21% | 10.84% | 11.40% | 10.61% | 3.77% | 6.14% | 7.88% | 7.41% | 6.86% | 4.62% | 7.83% | 12.74% | 16.71% | 9.75% | 8.95% | 16.64% |
| Total Other Income/Expenses | -8.50M | -6.10M | -5.70M | -7.20M | -10.70M | -2.60M | -2.20M | -2.50M | -1.90M | -900.00K | -1.00M | -1.20M | -1.00M | -2.60M | -1.80M | 600.00K | -800.00K | -1.00M | -1.30M | -1.80M | -800.00K | 597.00K | 164.00K | -574.00K | -325.00K | -457.00K | -724.00K | -17.52M | -1.54M | -605.00K | -203.00K | -1.83M | -625.00K | -322.00K | -378.00K | -119.00K | -122.00K | -99.00K | -42.00K |
| Income Before Tax | 4.30M | -8.00M | 7.10M | -3.50M | -13.00M | 26.50M | 27.00M | 32.20M | 33.00M | 22.90M | 23.50M | 20.70M | 17.60M | 15.40M | 10.80M | 15.70M | 15.50M | 12.20M | 14.50M | 8.60M | -2.76M | 15.87M | 16.66M | 15.11M | 12.80M | 10.43M | 8.01M | -13.95M | 4.70M | 6.16M | 4.46M | 2.68M | 2.04M | 4.65M | 3.83M | 2.56M | 995.00K | 1.37M | 2.77M |
| Income Before Tax Ratio | 0.91% | -1.80% | 1.87% | -1.02% | -3.69% | 6.89% | 7.13% | 9.15% | 9.93% | 8.89% | 9.95% | 9.01% | 8.92% | 7.84% | 6.63% | 8.78% | 8.52% | 7.11% | 8.44% | 5.44% | -1.89% | 11.61% | 11.64% | 10.80% | 10.57% | 10.92% | 9.73% | -14.73% | 4.62% | 7.18% | 7.08% | 4.08% | 3.54% | 7.32% | 11.60% | 15.97% | 8.68% | 8.35% | 16.39% |
| Income Tax Expense | 3.50M | 4.00M | -1.10M | -3.70M | -6.60M | 6.60M | 9.30M | 7.40M | 7.40M | 4.30M | 4.30M | 3.90M | 2.50M | -1.20M | 500.00K | 1.00M | 2.40M | -2.90M | 2.30M | 1.10M | -1.63M | 3.46M | 4.51M | 4.28M | 3.86M | 3.21M | 2.65M | 1.15M | 2.05M | 2.16M | 1.59M | 1.34M | 885.00K | 1.53M | 1.13M | 722.00K | 306.00K | 510.00K | 1.06M |
| Net Income | 700.00K | -5.40M | 8.60M | 1.70M | -6.50M | 19.80M | 18.80M | 24.60M | 25.60M | 18.60M | 19.20M | 17.00M | 15.10M | 15.20M | 7.60M | 9.00M | 12.30M | 15.00M | 12.10M | 7.40M | -1.28M | 12.22M | 12.06M | 10.64M | 8.92M | 7.22M | 5.36M | -15.10M | 2.66M | 4.00M | 2.87M | 1.34M | 1.15M | 2.76M | 2.70M | 1.01M | 689.00K | -55.00K | 1.70M |
| Net Income Ratio | 0.15% | -1.21% | 2.26% | 0.49% | -1.85% | 5.15% | 4.97% | 6.99% | 7.70% | 7.22% | 8.13% | 7.40% | 7.65% | 7.74% | 4.67% | 5.03% | 6.76% | 8.75% | 7.04% | 4.68% | -0.87% | 8.94% | 8.42% | 7.61% | 7.37% | 7.56% | 6.51% | -15.94% | 2.62% | 4.66% | 4.56% | 2.04% | 2.00% | 4.34% | 8.18% | 6.29% | 6.01% | -0.33% | 10.08% |
| EPS | 0.01 | -0.09 | 0.14 | 0.03 | -0.12 | 0.37 | 0.35 | 0.47 | 0.49 | 0.36 | 0.37 | 0.32 | 0.29 | 0.30 | 0.15 | 0.18 | 0.24 | 0.30 | 0.24 | 0.15 | -0.03 | 0.25 | 0.25 | 0.22 | 0.19 | 0.16 | 0.12 | -0.33 | 0.06 | 0.09 | 0.08 | 0.04 | 0.03 | 0.09 | 0.13 | 0.07 | 0.05 | 0.00 | 0.11 |
| EPS Diluted | 0.01 | -0.09 | 0.14 | 0.03 | -0.12 | 0.37 | 0.35 | 0.46 | 0.48 | 0.35 | 0.36 | 0.32 | 0.29 | 0.29 | 0.15 | 0.18 | 0.24 | 0.30 | 0.24 | 0.15 | -0.03 | 0.25 | 0.25 | 0.22 | 0.18 | 0.15 | 0.12 | -0.33 | 0.06 | 0.09 | 0.08 | 0.04 | 0.03 | 0.09 | 0.13 | 0.07 | 0.05 | 0.00 | 0.11 |
| Weighted Avg Shares Out | 62.20M | 62.20M | 62.20M | 58.90M | 53.40M | 53.40M | 53.40M | 53.00M | 52.70M | 52.30M | 52.00M | 51.70M | 51.50M | 51.40M | 51.30M | 51.10M | 50.90M | 50.70M | 50.40M | 49.90M | 49.77M | 49.06M | 48.99M | 47.84M | 47.11M | 47.00M | 46.11M | 45.74M | 45.40M | 44.27M | 34.15M | 32.71M | 32.69M | 32.37M | 20.05M | 15.00M | 14.98M | 14.91M | 14.85M |
| Weighted Avg Shares Out (Dil) | 62.80M | 62.20M | 62.20M | 58.90M | 53.40M | 53.60M | 53.60M | 53.40M | 53.20M | 52.90M | 52.80M | 52.30M | 52.10M | 51.80M | 51.50M | 51.40M | 51.40M | 50.80M | 50.50M | 50.00M | 49.77M | 49.66M | 49.23M | 49.22M | 48.57M | 48.89M | 46.11M | 45.74M | 45.40M | 44.27M | 34.15M | 32.71M | 32.69M | 32.37M | 20.05M | 15.00M | 14.98M | 14.91M | 14.85M |
Source: https://incomestatements.info
Category: Stock Reports