See more : China South City Holdings Limited (1668.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Redrow plc (RDW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Redrow plc, a leading company in the Residential Construction industry within the Consumer Cyclical sector.
- Lincoln National Corporation (LNC-PD) Income Statement Analysis – Financial Results
- Far East Smarter Energy Co., Ltd. (600869.SS) Income Statement Analysis – Financial Results
- Com2uS Corporation (078340.KQ) Income Statement Analysis – Financial Results
- PropTech Group Limited (PTG.AX) Income Statement Analysis – Financial Results
- Sanan Optoelectronics Co., Ltd. (600703.SS) Income Statement Analysis – Financial Results
Redrow plc (RDW.L)
About Redrow plc
Redrow plc focuses on housebuilding activities in the United Kingdom. The company acquires land; and develops and sells residential housing properties. Redrow plc was founded in 1974 and is based in Flintshire, the United Kingdom.
Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.13B | 2.14B | 1.94B | 1.34B | 2.11B | 1.92B | 1.66B | 1.38B | 1.15B | 864.00M | 604.80M | 478.90M | 452.70M | 396.90M | 301.80M | 650.10M | 834.30M | 770.10M | 780.40M | 669.90M | 607.90M | 573.30M | 421.20M | 405.69M | 341.64M | 307.23M | 254.79M | 203.20M | 214.20M | 188.32M | 129.62M | 118.58M | 109.57M | 106.62M | 100.41M |
Cost of Revenue | 1.62B | 1.79B | 1.53B | 1.10B | 1.61B | 1.45B | 1.26B | 1.05B | 876.00M | 676.00M | 491.20M | 396.10M | 388.40M | 355.20M | 399.60M | 789.00M | 651.30M | 592.00M | 583.70M | 497.00M | 457.70M | 443.00M | 314.96M | 313.33M | 264.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 508.00M | 352.00M | 414.00M | 242.00M | 504.00M | 469.00M | 405.00M | 334.00M | 274.00M | 188.00M | 113.60M | 82.80M | 64.30M | 41.70M | -97.80M | -138.90M | 183.00M | 178.10M | 196.70M | 172.90M | 150.20M | 130.30M | 106.24M | 92.37M | 76.83M | 307.23M | 254.79M | 203.20M | 214.20M | 188.32M | 129.62M | 118.58M | 109.57M | 106.62M | 100.41M |
Gross Profit Ratio | 23.88% | 16.45% | 21.35% | 18.07% | 23.86% | 24.43% | 24.40% | 24.17% | 23.83% | 21.76% | 18.78% | 17.29% | 14.20% | 10.51% | -32.41% | -21.37% | 21.93% | 23.13% | 25.21% | 25.81% | 24.71% | 22.73% | 25.22% | 22.77% | 22.49% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 1.00M | 1.00M | 400.00K | 400.00K | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 0.00 | 400.00K | 0.00 | 300.00K | 200.00K | 300.00K | 300.00K | 400.00K | 400.00K | 400.00K | 300.00K | 200.00K | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 108.00M | 102.00M | 93.00M | 94.00M | 93.00M | 87.00M | 83.00M | 73.00M | 61.00M | 50.00M | 40.00M | 34.80M | 33.10M | 29.00M | 27.80M | 36.00M | 46.40M | 45.30M | 42.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | -1.00M | -400.00K | -400.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 108.00M | 101.00M | 92.60M | 93.60M | 93.00M | 87.00M | 83.00M | 73.00M | 61.00M | 50.00M | 40.00M | 34.80M | 33.10M | 29.00M | 27.80M | 36.00M | 46.40M | 45.30M | 42.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00K | 100.00K | 400.00K | 2.00M | 400.00K | 1.60M | 4.80M | 7.40M | 9.20M | 9.00M | 26.84M | 271.00K | 585.00K | 271.00K | 181.00K | 167.00K | 43.00K | 32.00K | 36.00K | 498.00K | 320.00K | 84.00K | 87.50M |
Operating Expenses | 109.00M | 102.00M | 93.00M | 94.00M | 93.00M | 82.00M | 82.00M | 73.00M | 61.00M | 47.00M | 40.00M | 34.80M | 33.10M | 29.00M | 20.00M | 36.00M | 46.40M | 45.30M | 42.70M | 39.00M | 35.70M | 31.90M | 26.84M | 25.20M | 21.73M | 259.96M | 219.76M | 177.30M | 185.09M | 164.25M | 115.36M | 106.47M | 93.22M | 88.91M | 87.50M |
Cost & Expenses | 1.73B | 1.89B | 1.62B | 1.19B | 1.70B | 1.53B | 1.34B | 1.12B | 937.00M | 723.00M | 531.20M | 430.90M | 421.50M | 384.20M | 419.60M | 825.00M | 697.70M | 637.30M | 626.40M | 536.00M | 493.40M | 474.90M | 341.80M | 338.53M | 286.54M | 259.96M | 219.76M | 177.30M | 185.09M | 164.25M | 115.36M | 106.47M | 93.22M | 88.91M | 87.50M |
Interest Income | 5.00M | 2.00M | 1.00M | 2.00M | 5.00M | 7.00M | 8.00M | 11.00M | 9.00M | 8.00M | 1.80M | 2.40M | 2.70M | 1.80M | 3.80M | 4.50M | 1.60M | 600.00K | 800.00K | 200.00K | 500.00K | 1.00M | 600.00K | 618.00K | 347.00K | 625.00K | 887.00K | 507.00K | 1.23M | 416.00K | 380.00K | 56.00K | 20.00K | 129.00K | 93.00K |
Interest Expense | 9.00M | 6.00M | 8.00M | 10.00M | 8.00M | 10.00M | 12.00M | 14.00M | 12.00M | 10.80M | 7.20M | 7.40M | 8.60M | 13.80M | 25.40M | 22.50M | 16.90M | 12.10M | 13.40M | 8.60M | 7.60M | 9.00M | 8.00M | 1.19M | 1.07M | 280.00K | 176.00K | 187.00K | 220.00K | 2.02M | 1.60M | 3.09M | 2.92M | 2.71M | 1.77M |
Depreciation & Amortization | 4.00M | 5.00M | 7.00M | 7.00M | 3.00M | 3.00M | 2.00M | 1.00M | 1.00M | 1.00M | 1.20M | 1.30M | 1.30M | 1.40M | 2.60M | 2.10M | 2.30M | 2.30M | 2.10M | 1.10M | 1.70M | 1.30M | 900.00K | 957.00K | 724.00K | 575.00K | 480.00K | 447.00K | 485.00K | 407.00K | 466.00K | -292.00K | 283.00K | 123.00K | 214.00K |
EBITDA | 403.00M | 257.00M | 328.00M | 157.00M | 414.00M | 385.00M | 324.00M | 262.00M | 214.00M | 139.00M | 77.90M | 51.70M | 35.20M | 15.90M | -112.80M | -169.30M | 140.30M | 134.90M | 154.50M | 134.70M | 115.90M | 99.70M | 81.00M | 69.30M | 57.37M | 49.01M | 36.76M | 27.12M | 30.98M | 23.42M | 15.24M | 13.71M | 16.07M | 18.51M | 20.67M |
EBITDA Ratio | 18.95% | 11.92% | 16.92% | 11.58% | 19.60% | 20.00% | 19.52% | 18.96% | 18.61% | 16.09% | 13.21% | 10.80% | 7.78% | 4.01% | -36.98% | -26.04% | 16.82% | 17.52% | 19.80% | 19.97% | 18.98% | 17.39% | 19.23% | 17.08% | 16.79% | 15.95% | 14.43% | 13.37% | 14.48% | 12.43% | 11.75% | 11.56% | 15.00% | 17.36% | 17.37% |
Operating Income | 399.00M | 250.00M | 321.00M | 148.00M | 411.00M | 382.00M | 322.00M | 261.00M | 213.00M | 138.00M | 73.60M | 50.40M | 33.90M | 14.60M | -115.20M | -172.40M | 137.60M | 132.40M | 152.40M | 132.90M | 114.20M | 99.40M | 80.10M | 68.33M | 56.62M | 48.44M | 36.28M | 26.72M | 30.52M | 23.01M | 14.77M | 14.00M | 16.15M | 18.39M | 17.23M |
Operating Income Ratio | 18.76% | 11.68% | 16.55% | 11.05% | 19.46% | 19.90% | 19.40% | 18.89% | 18.52% | 15.97% | 12.17% | 10.52% | 7.49% | 3.68% | -38.17% | -26.52% | 16.49% | 17.19% | 19.53% | 19.84% | 18.79% | 17.34% | 19.02% | 16.84% | 16.57% | 15.77% | 14.24% | 13.15% | 14.25% | 12.22% | 11.39% | 11.81% | 14.74% | 17.24% | 17.16% |
Total Other Income/Expenses | -4.00M | -4.00M | -7.00M | -8.00M | -5.00M | -2.00M | -7.00M | -11.00M | -9.00M | -5.00M | -3.80M | -7.40M | -8.60M | -13.90M | -21.60M | -17.80M | -16.50M | -12.10M | -14.60M | -9.10M | -8.40M | -13.30M | -7.30M | -14.00K | -1.04M | -284.00K | -180.00K | -236.00K | -248.00K | -4.85M | -1.59M | -1.61M | -3.64M | -2.28M | 5.39M |
Income Before Tax | 395.00M | 246.00M | 314.00M | 140.00M | 406.00M | 380.00M | 315.00M | 250.00M | 204.00M | 133.00M | 70.00M | 43.00M | 25.30M | 700.00K | -140.80M | -193.90M | 121.10M | 120.50M | 139.00M | 124.10M | 106.10M | 85.10M | 72.10M | 67.15M | 55.58M | 48.16M | 36.10M | 26.49M | 30.28M | 19.22M | 13.18M | 10.49M | 12.72M | 15.43M | 18.30M |
Income Before Tax Ratio | 18.57% | 11.50% | 16.19% | 10.46% | 19.22% | 19.79% | 18.98% | 18.09% | 17.74% | 15.39% | 11.57% | 8.98% | 5.59% | 0.18% | -46.65% | -29.83% | 14.52% | 15.65% | 17.81% | 18.53% | 17.45% | 14.84% | 17.12% | 16.55% | 16.27% | 15.67% | 14.17% | 13.03% | 14.13% | 10.20% | 10.17% | 8.85% | 11.61% | 14.47% | 18.22% |
Income Tax Expense | 97.00M | 49.00M | 60.00M | 27.00M | 77.00M | 72.00M | 62.00M | 50.00M | 42.00M | 30.00M | 16.30M | 12.80M | 11.80M | 200.00K | -40.40M | -55.90M | 36.10M | 36.40M | 42.50M | 37.20M | 31.80M | 24.30M | 21.60M | 16.78M | 14.23M | 12.97M | 10.72M | 7.66M | 6.47M | 2.18M | 4.45M | 3.02M | 4.15M | 5.59M | 6.45M |
Net Income | 298.00M | 197.00M | 254.00M | 113.00M | 329.00M | 308.00M | 253.00M | 200.00M | 162.00M | 102.70M | 53.70M | 30.20M | 13.50M | 500.00K | -100.40M | -139.90M | 84.40M | 84.10M | 96.50M | 86.90M | 74.30M | 60.80M | 50.50M | 50.38M | 41.35M | 35.18M | 25.39M | 18.83M | 23.81M | 17.04M | 8.73M | 7.47M | 8.57M | 9.83M | 11.85M |
Net Income Ratio | 14.01% | 9.21% | 13.10% | 8.44% | 15.58% | 16.04% | 15.24% | 14.47% | 14.09% | 11.89% | 8.88% | 6.31% | 2.98% | 0.13% | -33.27% | -21.52% | 10.12% | 10.92% | 12.37% | 12.97% | 12.22% | 10.61% | 11.99% | 12.42% | 12.10% | 11.45% | 9.96% | 9.27% | 11.11% | 9.05% | 6.74% | 6.30% | 7.82% | 9.22% | 11.80% |
EPS | 0.91 | 0.58 | 0.74 | 0.33 | 0.92 | 0.90 | 0.74 | 0.58 | 0.47 | 0.30 | 0.16 | 0.10 | 0.05 | 0.00 | -0.38 | -0.70 | 0.42 | 0.42 | 0.49 | 0.44 | 0.38 | 0.31 | 0.23 | 0.18 | 0.15 | 0.13 | 0.09 | 0.07 | 0.09 | 0.07 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 |
EPS Diluted | 0.91 | 0.57 | 0.74 | 0.33 | 0.92 | 0.89 | 0.73 | 0.58 | 0.47 | 0.30 | 0.15 | 0.10 | 0.05 | 0.00 | -0.38 | -0.70 | 0.42 | 0.42 | 0.48 | 0.44 | 0.37 | 0.31 | 0.23 | 0.18 | 0.15 | 0.12 | 0.09 | 0.07 | 0.09 | 0.07 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 |
Weighted Avg Shares Out | 327.00M | 342.00M | 344.00M | 343.00M | 356.00M | 343.81M | 343.81M | 343.81M | 346.67M | 345.24M | 346.10M | 297.05M | 289.81M | 262.48M | 261.84M | 199.65M | 199.15M | 198.66M | 198.41M | 198.03M | 197.66M | 197.41M | 219.13M | 280.07M | 279.58M | 280.05M | 278.31M | 276.62M | 276.42M | 233.15M | 226.74M | 226.48M | 225.93M | 225.39M | 225.39M |
Weighted Avg Shares Out (Dil) | 328.00M | 343.00M | 345.00M | 345.00M | 358.00M | 344.76M | 345.71M | 344.76M | 347.62M | 347.62M | 347.91M | 297.05M | 290.10M | 264.48M | 261.84M | 199.65M | 199.65M | 199.15M | 199.03M | 198.73M | 198.23M | 198.21M | 220.38M | 281.19M | 281.02M | 280.05M | 278.31M | 276.62M | 276.42M | 233.15M | 226.74M | 226.48M | 225.93M | 225.39M | 225.39M |
Source: https://incomestatements.info
Category: Stock Reports