See more : JPY/KMF (7NR.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Rosenbauer International AG (ROS.VI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rosenbauer International AG, a leading company in the Agricultural – Machinery industry within the Industrials sector.
- CIMB Thai Bank Public Company Limited (CIMBT.BK) Income Statement Analysis – Financial Results
- Discover Financial Services (0IBC.L) Income Statement Analysis – Financial Results
- Steinhoff International Holdings N.V. (SNH.DE) Income Statement Analysis – Financial Results
- Uni-Select Inc. (UNS.TO) Income Statement Analysis – Financial Results
- Rosetti Marino SpA (YRM.MI) Income Statement Analysis – Financial Results
Rosenbauer International AG (ROS.VI)
About Rosenbauer International AG
Rosenbauer International AG engages in the production and sale of systems for firefighting and disaster protection worldwide. It offers firefighting equipment, such as firefighting helmets and gloves; protective clothing and boots; power generators; fans; submersible pumps; thermal imaging cameras; nozzles; hazardous material and decontamination (HAZMAT) and decon equipment; LED lighting systems; alarms and warning devices; fittings, couplings, and proportioners; respiratory and chemical protection and measurement equipment; electrical equipment; firefighting devices and extinguishing agents; fire station equipment; gift articles; sanitary and rescue equipment; and hoses. The company also provides firefighting systems, including portable pumps, ultra-high-pressure systems, POLY extinguishing systems, truck-mounted pumps, foam proportioning systems, compressed air foam systems (CAFS), nozzles and monitors, turrets, and engine-pump units; digital solutions comprising information and fleet management, drones, driver warning devices, and vehicle performance data; CAF and turret extinguishing systems, tunnel protection systems, and twin agent extinguishing systems; and water, gas, and kitchen extinguishing systems. In addition, it offers municipal, refurbishment, ARFF, industrial and rescue, swap body, forest firefighting, tugging winch recovery, command, and HAZMAT vehicles; aerial ladders and hydraulic platforms; and intervention hose reels, light masts, compartment shutters, logic control systems, roll-on/roll-off containers, and stowage systems. Further, the company provides spare parts and training services, as well as leases vehicles and equipment. Additionally, it offers maintenance, customer, and refurbishment services through its service network in approximately 120 countries. The company was founded in 1866 and is headquartered in Leonding, Austria. Rosenbauer International AG is a subsidiary of Rosenbauer Beteiligungsverwaltung GmbH.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.06B | 972.24M | 975.11M | 1.04B | 978.07M | 909.40M | 847.64M | 870.81M | 865.41M | 784.85M | 737.89M | 645.15M | 541.60M | 595.69M | 541.81M | 500.35M | 426.13M | 371.97M | 321.34M | 299.44M | 3.24B | 2.90B |
| Cost of Revenue | 899.41M | 843.34M | 818.65M | 617.39M | 561.08M | 528.66M | 497.53M | 526.15M | 533.74M | 515.59M | 490.13M | 427.29M | 350.28M | 391.23M | 371.08M | 318.32M | 301.52M | 242.02M | 201.62M | 189.15M | 2.04B | 1.75B |
| Gross Profit | 165.13M | 128.90M | 156.46M | 426.78M | 416.99M | 380.74M | 350.12M | 344.66M | 331.67M | 269.27M | 247.77M | 217.86M | 191.32M | 204.46M | 170.73M | 182.02M | 124.61M | 129.94M | 119.71M | 110.29M | 1.19B | 1.15B |
| Gross Profit Ratio | 15.51% | 13.26% | 16.05% | 40.87% | 42.63% | 41.87% | 41.30% | 39.58% | 38.33% | 34.31% | 33.58% | 33.77% | 35.32% | 34.32% | 31.51% | 36.38% | 29.24% | 34.93% | 37.25% | 36.83% | 36.85% | 39.62% |
| Research & Development | 21.72M | 25.32M | -7.54M | 15.75M | -6.95M | -1.31M | -2.10M | -3.63M | -4.41M | -3.36M | -2.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 6.32M | 4.15M | 8.56M | 54.99M | 53.10M | 46.00M | 53.77M | 48.73M | 43.74M | 41.13M | 39.28M | 29.85M | 0.00 | 0.00 | 0.00 | 90.78M | 83.29M | 5.33M | 5.11M | 8.69M | 0.00 | 0.00 |
| Selling & Marketing | 26.24M | 32.88M | 28.12M | 40.51M | 48.86M | 50.37M | 50.10M | 47.40M | 48.84M | 16.56M | 21.26M | 16.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.17M | 11.11M | 8.21M | 0.00 | 0.00 |
| SG&A | 32.57M | 37.03M | 36.68M | 95.50M | 101.95M | 96.36M | 103.87M | 96.12M | 92.58M | 57.69M | 60.54M | 46.61M | 0.00 | 0.00 | 0.00 | 90.78M | 83.29M | 15.50M | 16.22M | 16.90M | 0.00 | 0.00 |
| Other Expenses | 110.84M | 80.48M | 95.31M | 278.94M | 274.33M | 3.24M | 1.58M | 3.98M | 4.40M | 4.02M | 2.25M | 1.71M | 149.72M | 154.77M | 156.30M | 33.14M | 10.49M | 249.00K | 943.60K | 79.77M | 1.00B | 942.07M |
| Operating Expenses | 165.13M | 142.83M | 124.46M | 374.43M | 369.33M | 333.69M | 328.03M | 310.09M | 288.02M | 228.54M | 211.95M | 182.47M | 149.72M | 154.77M | 156.30M | 123.92M | 93.78M | 104.85M | 100.14M | 96.67M | 1.00B | 942.07M |
| Cost & Expenses | 1.06B | 986.18M | 943.10M | 991.83M | 930.41M | 862.34M | 825.56M | 836.24M | 821.76M | 744.13M | 702.08M | 609.76M | 500.00M | 546.00M | 527.38M | 442.24M | 395.30M | 346.87M | 301.76M | 285.83M | 3.05B | 2.69B |
| Interest Income | 847.00K | 1.04M | 208.00K | 331.00K | 248.70K | 1.24M | 3.89M | 894.80K | 1.58M | 905.30K | 664.30K | 917.70K | 844.50K | 1.13M | 1.66M | 5.94M | 7.34M | 1.35M | 1.01M | 1.17M | 0.00 | 0.00 |
| Interest Expense | 31.69M | 13.77M | 6.12M | 6.07M | 7.14M | 5.87M | 4.06M | 5.41M | 6.23M | 5.02M | 3.91M | 3.76M | 3.89M | 3.93M | 6.26M | 1.11M | 7.34M | 3.62M | 3.50M | 4.35M | 0.00 | 0.00 |
| Depreciation & Amortization | 30.22M | 29.61M | 28.71M | 26.97M | 23.69M | 18.54M | 18.62M | 16.10M | 14.07M | 12.66M | 10.21M | 9.34M | 7.97M | 7.27M | 6.54M | 5.42M | 5.14M | 5.31M | 4.91M | 4.77M | 46.37M | 49.90M |
| EBITDA | 67.79M | 13.04M | 64.11M | 84.70M | 75.64M | 66.54M | 42.69M | 62.54M | 65.04M | 56.90M | 47.56M | 47.94M | 52.25M | 59.22M | 36.47M | 42.69M | 36.06M | 30.44M | 24.28M | 19.61M | 238.23M | 255.32M |
| EBITDA Ratio | 6.37% | 1.28% | 6.38% | 8.07% | 7.71% | 8.01% | 5.98% | 7.37% | 7.70% | 8.10% | 7.46% | 7.93% | 9.65% | 10.12% | 7.24% | 6.65% | 8.44% | 8.29% | 7.46% | 6.53% | 7.36% | 8.82% |
| Operating Income | 33.32M | -17.02M | 33.36M | 57.88M | 52.44M | 48.76M | 22.08M | 47.04M | 50.59M | 48.36M | 42.35M | 38.64M | 41.60M | 49.69M | 14.43M | 58.11M | 30.83M | 25.14M | 19.63M | 13.67M | 191.87M | 205.42M |
| Operating Income Ratio | 3.13% | -1.75% | 3.42% | 5.54% | 5.36% | 5.36% | 2.61% | 5.40% | 5.85% | 6.16% | 5.74% | 5.99% | 7.68% | 8.34% | 2.66% | 11.61% | 7.24% | 6.76% | 6.11% | 4.57% | 5.93% | 7.09% |
| Total Other Income/Expenses | -26.33M | -13.13M | -3.13M | -6.59M | -6.90M | -4.91M | -955.60K | -3.00M | -2.39M | -1.04M | -658.10K | -2.72M | -1.30M | -595.30K | -2.97M | -31.35M | -10.18M | -3.12M | -3.75M | -3.18M | -32.84M | -48.28M |
| Income Before Tax | 6.98M | -30.15M | 28.87M | 51.46M | 45.54M | 43.85M | 21.13M | 44.04M | 48.20M | 47.31M | 41.69M | 38.78M | 40.30M | 49.09M | 26.44M | 26.76M | 25.43M | 22.02M | 15.88M | 10.49M | 159.03M | 157.14M |
| Income Before Tax Ratio | 0.66% | -3.10% | 2.96% | 4.93% | 4.66% | 4.82% | 2.49% | 5.06% | 5.57% | 6.03% | 5.65% | 6.01% | 7.44% | 8.24% | 4.88% | 5.35% | 5.97% | 5.92% | 4.94% | 3.50% | 4.91% | 5.43% |
| Income Tax Expense | 5.82M | -7.80M | 5.66M | 10.35M | 10.90M | 9.14M | 2.62M | 9.44M | 11.38M | 10.66M | 10.94M | 6.82M | 8.15M | 9.10M | 8.86M | 7.22M | 5.51M | 3.62M | 3.85M | -1.20M | 52.65M | 40.15M |
| Net Income | -1.08M | -22.35M | 23.22M | 41.11M | 34.63M | 25.00M | 7.53M | 23.51M | 22.43M | 27.28M | 26.33M | 30.88M | 32.15M | 39.99M | 17.58M | 25.07M | 19.93M | 13.67M | 7.03M | 8.74M | 106.38M | 116.99M |
| Net Income Ratio | -0.10% | -2.30% | 2.38% | 3.94% | 3.54% | 2.75% | 0.89% | 2.70% | 2.59% | 3.48% | 3.57% | 4.79% | 5.94% | 6.71% | 3.24% | 5.01% | 4.68% | 3.68% | 2.19% | 2.92% | 3.29% | 4.04% |
| EPS | -0.16 | -3.29 | 3.41 | 6.04 | 5.09 | 3.68 | 1.11 | 3.46 | 3.30 | 4.01 | 3.87 | 4.54 | 4.05 | 4.66 | 1.45 | 2.87 | 2.23 | 8.04 | 103.50 | 128.50 | 1.00 | 1.00 |
| EPS Diluted | -0.16 | -3.29 | 3.41 | 6.04 | 5.09 | 3.68 | 1.11 | 3.46 | 3.30 | 4.01 | 3.87 | 4.54 | 4.05 | 4.66 | 1.45 | 2.87 | 2.23 | 8.04 | 103.50 | 128.50 | 1.00 | 1.00 |
| Weighted Avg Shares Out | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 1.70M | 6.80M | 6.80M | 6.80M | 6.80M |
| Weighted Avg Shares Out (Dil) | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M | 1.70M | 6.80M | 6.80M | 6.80M | 6.80M |
Source: https://incomestatements.info
Category: Stock Reports