See more : CNP Assurances SA (CNP.PA) Income Statement Analysis – Financial Results
Complete financial analysis of RS Public Company Limited (RS.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of RS Public Company Limited, a leading company in the Entertainment industry within the Communication Services sector.
- Green Plains Inc. (0J0P.L) Income Statement Analysis – Financial Results
- Yurtec Corporation (1934.T) Income Statement Analysis – Financial Results
- The Vita Coco Company, Inc. (COCO) Income Statement Analysis – Financial Results
- Coca-Cola FEMSA, S.A.B. de C.V. (KOFUBL.MX) Income Statement Analysis – Financial Results
- Yem Chio Co., Ltd. (4306.TW) Income Statement Analysis – Financial Results
RS Public Company Limited (RS.BK)
About RS Public Company Limited
RS Public Company Limited, together with its subsidiaries, engages in the commerce, media, and music and other businesses in Thailand. It operates Channel 8, a digital television; RS Mall Channel, an shopping channel; radio frequency system of F.M. 93.0 MHz under the COOLfahrenheit brand, through online channel at www.COOLISM.net and COOLISM application on smartphones; COOLive, which organizes events and concerts; and COOLanything, a commerce business platform. Its music business engages in the content creation, marketing, artist management, and song content management through online media, such as streaming and social media, as well as offline media comprising television, events, and showbiz; and creates music under the RoseSound, Kamikaze, and RSiam labels. In addition, the company offers health, beauty and fashion, home, and pet products, as well as electrical and home appliances. Further, it provides dietary supplements under the Vitanature+ brand and food supplements under the S.O.M. brand. The company was formerly known as RS Promotion Public Co. Ltd. and changed its name to RS Public Company Limited in December 2005. RS Public Company Limited was founded in 1976 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.65B | 3.53B | 3.57B | 3.77B | 3.61B | 3.83B | 3.50B | 3.12B | 3.73B | 4.31B | 3.46B | 2.81B | 2.73B | 2.90B | 2.17B | 2.52B | 3.14B | 2.75B | 2.38B | 1.96B | 1.22B |
| Cost of Revenue | 1.86B | 1.79B | 1.80B | 1.77B | 2.02B | 2.21B | 2.14B | 2.33B | 2.71B | 2.92B | 2.11B | 1.82B | 1.85B | 1.97B | 1.67B | 1.84B | 2.23B | 2.01B | 1.88B | 1.33B | 867.69M |
| Gross Profit | 1.80B | 1.74B | 1.77B | 2.01B | 1.59B | 1.62B | 1.36B | 793.92M | 1.02B | 1.38B | 1.35B | 987.43M | 876.19M | 928.36M | 507.89M | 672.96M | 908.79M | 735.10M | 499.05M | 632.08M | 350.04M |
| Gross Profit Ratio | 49.18% | 49.37% | 49.50% | 53.14% | 44.06% | 42.37% | 38.79% | 25.41% | 27.41% | 32.09% | 39.06% | 35.11% | 32.10% | 32.06% | 23.36% | 26.75% | 28.94% | 26.75% | 20.99% | 32.23% | 28.74% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.03B | 965.40M | 842.00M | 730.85M | 587.40M | 601.74M | 533.85M | 516.76M | 665.43M | 649.94M | 667.92M | 492.00M | 481.06M | 465.90M | 387.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 656.01M | 569.98M | 834.51M | 585.77M | 512.36M | 452.64M | 398.27M | 441.94M | 207.03M | 207.55M | 213.51M | 151.47M | 101.26M | 84.61M | 48.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.69B | 1.54B | 1.68B | 1.32B | 1.10B | 1.05B | 932.12M | 958.70M | 872.46M | 857.49M | 881.44M | 643.47M | 582.33M | 550.51M | 436.12M | 785.76M | 727.19M | 1.11B | 611.26M | 458.30M | 190.36M |
| Other Expenses | 0.00 | 9.58M | 9.77M | -5.79M | 4.28M | 30.46M | 38.18M | 117.15M | 46.42M | -18.03M | 22.35M | 60.20M | 9.86M | 0.00 | 0.00 | 2.33M | 925.00K | 920.00K | 890.00K | 360.00K | 0.00 |
| Operating Expenses | 1.69B | 1.54B | 1.68B | 1.31B | 1.10B | 959.77M | 886.58M | 958.70M | 870.41M | 839.46M | 881.44M | 643.47M | 592.19M | 550.51M | 436.12M | 788.09M | 728.11M | 1.11B | 612.15M | 458.66M | 190.36M |
| Cost & Expenses | 3.55B | 3.32B | 3.48B | 3.08B | 3.12B | 3.17B | 3.03B | 3.29B | 3.58B | 3.76B | 2.99B | 2.47B | 2.45B | 2.52B | 2.10B | 2.63B | 2.96B | 3.12B | 2.49B | 1.79B | 1.06B |
| Interest Income | 884.86K | 292.73K | 247.30K | 486.45K | 1.20M | 1.07M | 1.14M | 1.74M | 2.45M | 2.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.94 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 178.49M | 99.45M | 59.06M | 36.11M | 34.63M | 68.34M | 90.47M | 83.37M | 81.08M | 77.80M | 17.29M | 7.51M | 2.71M | 13.90M | 30.76M | 18.40M | 11.24M | 6.54M | 6.32M | 7.40M | 4.37M |
| Depreciation & Amortization | 586.66M | 697.46M | 572.91M | 534.11M | 568.58M | 591.46M | 558.90M | 468.50M | 546.67M | 880.39M | 278.24M | 92.93M | 85.42M | 310.00M | 100.21M | 105.58M | 120.95M | 131.37M | 120.22M | 86.05M | 21.67M |
| EBITDA | 2.47B | 962.64M | 757.99M | 1.23B | 1.07B | 1.28B | 1.07B | 425.39M | 747.53M | 1.63B | 771.35M | 497.09M | 405.09M | 709.56M | 209.78M | -14.13M | 284.91M | -295.18M | -15.77M | 266.88M | 185.72M |
| EBITDA Ratio | 67.58% | 27.25% | 21.22% | 32.66% | 29.51% | 33.57% | 30.53% | 13.52% | 20.03% | 33.04% | 22.28% | 17.68% | 13.54% | 23.75% | 6.17% | -0.56% | 9.07% | -10.74% | -0.21% | 13.61% | 15.25% |
| Operating Income | 104.98M | 265.18M | 185.07M | 698.66M | 496.90M | 661.63M | 471.63M | -164.79M | 151.44M | 542.33M | 470.76M | 343.96M | 284.01M | 377.85M | 71.77M | -115.13M | 180.68M | -373.83M | -113.11M | 173.43M | 159.67M |
| Operating Income Ratio | 2.88% | 7.51% | 5.18% | 18.51% | 13.76% | 17.29% | 13.47% | -5.27% | 4.06% | 12.59% | 13.60% | 12.23% | 10.41% | 13.05% | 3.30% | -4.58% | 5.75% | -13.60% | -4.76% | 8.84% | 13.11% |
| Total Other Income/Expenses | 1.63B | -44.54M | 39.04M | -23.33M | -29.57M | -37.76M | -65.67M | 38.31M | -31.66M | -53.10M | 5.06M | 52.69M | 32.96M | 7.81M | 7.04M | -18.40M | -11.24M | -59.26M | -6.32M | 0.00 | 0.00 |
| Income Before Tax | 1.73B | 168.60M | 130.95M | 665.55M | 461.85M | 623.87M | 420.22M | -126.48M | 119.78M | 515.64M | 475.82M | 396.66M | 316.97M | 385.66M | 109.57M | -138.11M | 152.72M | -433.09M | -131.45M | 173.43M | 159.67M |
| Income Before Tax Ratio | 47.48% | 4.77% | 3.67% | 17.63% | 12.79% | 16.30% | 12.00% | -4.05% | 3.21% | 11.97% | 13.75% | 14.10% | 11.61% | 13.32% | 5.04% | -5.49% | 4.86% | -15.76% | -5.53% | 8.84% | 13.11% |
| Income Tax Expense | 354.53M | 43.67M | 5.97M | 137.27M | 97.45M | 107.83M | 87.19M | -24.24M | -12.33M | 118.02M | 83.56M | 125.92M | 97.30M | 59.41M | -4.46M | 4.58M | 16.72M | 52.72M | 12.02M | 58.21M | 95.83M |
| Net Income | 1.40B | 137.07M | 127.35M | 528.28M | 363.34M | 516.04M | 332.86M | -102.15M | 121.63M | 370.96M | 394.49M | 281.18M | 209.35M | 316.65M | 76.23M | -121.67M | 154.66M | -433.12M | -131.68M | 107.81M | 59.47M |
| Net Income Ratio | 38.22% | 3.88% | 3.56% | 14.00% | 10.06% | 13.49% | 9.51% | -3.27% | 3.26% | 8.61% | 11.40% | 10.00% | 7.67% | 10.93% | 3.51% | -4.84% | 4.93% | -15.76% | -5.54% | 5.50% | 4.88% |
| EPS | 1.31 | 0.13 | 0.12 | 0.50 | 0.34 | 0.45 | 0.31 | -0.09 | 0.11 | 0.32 | 0.40 | 0.30 | 0.22 | 0.41 | 0.10 | -0.16 | 0.20 | -0.56 | -0.17 | 0.15 | 4.55 |
| EPS Diluted | 1.31 | 0.13 | 0.12 | 0.50 | 0.33 | 0.45 | 0.30 | -0.09 | 0.11 | 0.32 | 0.37 | 0.27 | 0.20 | 0.37 | 0.10 | -0.16 | 0.20 | -0.56 | -0.17 | 0.15 | 4.55 |
| Weighted Avg Shares Out | 1.07B | 1.05B | 1.05B | 1.06B | 1.07B | 1.15B | 1.06B | 1.08B | 1.11B | 1.08B | 994.35M | 960.35M | 957.77M | 773.48M | 770.00M | 770.00M | 770.00M | 768.43M | 770.47M | 714.43M | 13.08M |
| Weighted Avg Shares Out (Dil) | 1.07B | 1.05B | 1.05B | 1.06B | 1.12B | 1.15B | 1.10B | 1.08B | 1.11B | 1.08B | 1.05B | 1.05B | 1.02B | 844.51M | 770.00M | 770.00M | 770.00M | 768.43M | 770.47M | 714.43M | 13.08M |
Source: https://incomestatements.info
Category: Stock Reports