See more : Qingdao Rural Commercial Bank Co., Ltd. (002958.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Rotork plc (RTOXF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Rotork plc, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Eternal Asia Supply Chain Management Ltd. (002183.SZ) Income Statement Analysis – Financial Results
- Premium Brands Holdings Corporation (PRBZF) Income Statement Analysis – Financial Results
- Vior Inc. (VIORF) Income Statement Analysis – Financial Results
- Temple Bar Investment Trust PLC (TMPL.L) Income Statement Analysis – Financial Results
- CyberZONE, Inc. (CYZN) Income Statement Analysis – Financial Results
Rotork plc (RTOXF)
About Rotork plc
Rotork plc designs, manufactures, and markets flow control and instrumentation solutions for the oil and gas, water and wastewater, power, chemical, process, and industrial markets. It operates through three segments: Oils & Gas; Water & Power; and Chemical, Process & Industrial segments. The company offers electric, fluid power, and process control actuators. It also provides gearboxes and valve accessories comprising multi-turn and quarter-turn gearboxes, smart position indicators, direct mount chain wheels, valve accessories, roto hammers, and master gear products. In addition, the company offers instrumentation and control products, such as instrument valves, controllers, and measurement products; and pneumatic valves and manifolds, which include air preparation equipment, poppet valves, spool valves, ancillaries, direct acting solenoid valves, slide valves, and impact pneumatic manifolds. Further, it provides master station, foundation fieldbus, modbus, profibus, devicenet, HART, ethernet, and control network legacy products; and actuator workshop overhaul, field support, planned shutdown support, technical support, and training services. The company operates in the United Kingdom, Italy, rest of Europe, the United States, rest of the Americas, China, and internationally. The company was incorporated in 1957 and is headquartered in Bath, the United Kingdom.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 719.15M | 641.81M | 569.16M | 604.54M | 669.34M | 695.71M | 642.23M | 590.08M | 546.46M | 594.74M | 578.44M | 511.75M | 447.83M | 380.56M | 353.52M | 320.21M | 235.69M | 206.71M | 174.84M | 146.88M | 135.96M | 133.46M | 123.69M | 107.88M | 117.54M | 101.44M | 92.85M | 90.82M | 80.00M | 77.11M | 70.75M | 57.14M | 51.46M | 50.80M | 39.38M | 34.08M | 34.19M | 33.21M | 30.81M |
Cost of Revenue | 380.05M | 350.08M | 306.39M | 320.23M | 357.72M | 384.25M | 358.09M | 328.41M | 296.94M | 309.28M | 304.07M | 272.20M | 236.36M | 199.74M | 187.60M | 176.05M | 127.75M | 115.60M | 95.36M | 79.10M | 72.05M | 71.88M | 65.88M | 59.02M | 63.63M | 54.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 339.10M | 291.73M | 262.77M | 284.31M | 311.63M | 311.46M | 284.14M | 261.67M | 249.52M | 285.46M | 274.37M | 239.55M | 211.47M | 180.82M | 165.92M | 144.16M | 107.94M | 91.11M | 79.48M | 67.79M | 63.92M | 61.59M | 57.81M | 48.86M | 53.91M | 47.13M | 92.85M | 90.82M | 80.00M | 77.11M | 70.75M | 57.14M | 51.46M | 50.80M | 39.38M | 34.08M | 34.19M | 33.21M | 30.81M |
Gross Profit Ratio | 47.15% | 45.45% | 46.17% | 47.03% | 46.56% | 44.77% | 44.24% | 44.34% | 45.66% | 48.00% | 47.43% | 46.81% | 47.22% | 47.51% | 46.93% | 45.02% | 45.80% | 44.07% | 45.46% | 46.15% | 47.01% | 46.14% | 46.74% | 45.29% | 45.87% | 46.46% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 10.89M | 10.82M | 11.67M | 11.27M | 11.72M | 10.68M | 7.25M | 6.59M | 8.65M | 7.58M | 0.00 | 4.50M | 3.30M | 2.79M | 3.55M | 3.00M | 2.65M | 2.67M | 2.33M | 2.07M | 2.37M | 2.06M | 2.04M | 2.32M | 1.89M | 1.28M | 1.29M | 1.06M | 1.13M | 999.00K | 1.01M | 899.00K | 775.00K | 663.00K | 605.00K | 505.00K | 526.00K | 483.00K |
General & Administrative | 184.63M | 163.18M | 152.06M | 157.34M | 180.43M | 189.47M | 202.23M | 163.17M | 140.88M | 137.83M | 129.58M | 111.74M | 87.65M | 74.19M | 66.94M | 61.04M | 46.78M | 41.45M | 39.04M | 33.82M | 33.53M | 35.35M | 31.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 6.31M | 6.20M | 5.40M | 5.27M | 6.41M | 7.26M | 6.27M | 5.14M | 4.61M | 5.47M | 5.62M | 4.21M | 4.02M | 3.60M | 3.43M | 3.54M | 2.95M | 2.29M | 1.96M | 1.82M | 1.77M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 190.94M | 169.37M | 157.46M | 162.61M | 186.84M | 196.73M | 208.50M | 168.30M | 145.49M | 143.30M | 135.20M | 115.96M | 91.67M | 77.80M | 70.37M | 64.57M | 49.74M | 43.74M | 41.00M | 35.64M | 35.30M | 35.35M | 31.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 1.09M | 405.00K | 1.02M | 0.00 | 0.00 | -1.61M | -767.00K | -1.18M | -788.00K | -620.00K | 6.01M | 0.00 | -148.00K | -41.00K | 358.00K | 1.03M | 0.00 | 0.00 | 0.00 | -461.00K | -440.00K | -563.00K | 0.00 | 0.00 | 0.00 | 0.00 | -1.39M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.95M | 5.40M | 4.71M | 0.00 | 5.71M | 4.76M |
Operating Expenses | 190.33M | 168.13M | 157.06M | 161.74M | 184.62M | 188.54M | 198.17M | 167.89M | 145.13M | 143.23M | 135.11M | 115.08M | 99.60M | 83.11M | 74.98M | 69.30M | 52.71M | 46.05M | 42.93M | 37.43M | 37.43M | 36.43M | 33.42M | 28.17M | 27.05M | 23.25M | 72.68M | 71.79M | 66.13M | 63.71M | 58.83M | 47.67M | 43.02M | 50.80M | 39.38M | 34.08M | 34.19M | 33.21M | 30.81M |
Cost & Expenses | 570.38M | 518.21M | 463.45M | 481.97M | 542.33M | 572.80M | 556.26M | 496.30M | 442.07M | 452.51M | 439.18M | 387.28M | 335.96M | 282.85M | 262.58M | 245.35M | 180.46M | 161.65M | 138.29M | 116.52M | 109.48M | 108.31M | 99.29M | 87.19M | 90.68M | 77.56M | 72.68M | 71.79M | 66.13M | 63.71M | 58.83M | 47.67M | 43.02M | 50.80M | 39.38M | 34.08M | 34.19M | 33.21M | 30.81M |
Interest Income | 4.56M | 1.24M | 1.12M | 1.52M | 1.80M | 1.62M | 1.21M | 934.00K | 1.12M | 1.06M | 917.00K | 6.63M | 1.02M | 540.00K | 226.00K | 920.00K | 1.99M | 982.00K | 4.48M | 4.85M | 841.00K | 530.00K | 793.00K | 1.09M | 1.19M | 2.00M | 772.00K | 732.00K | 778.00K | 662.00K | 895.00K | 695.00K | 544.00K | 423.00K | 491.00K | 317.00K | 403.00K | 483.00K | 609.00K |
Interest Expense | 1.30M | 1.26M | 1.74M | 1.98M | 3.87M | 4.13M | 4.79M | 3.74M | 2.99M | 1.95M | 1.82M | 6.56M | 116.00K | 227.00K | 208.00K | 296.00K | 112.00K | 121.00K | 4.35M | 3.78M | 380.00K | 90.00K | 230.00K | 259.00K | 202.00K | 154.00K | 150.00K | 147.00K | 151.00K | 165.00K | 90.00K | 101.00K | 83.00K | 48.00K | 75.00K | 57.00K | 68.00K | 157.00K | 260.00K |
Depreciation & Amortization | 18.00M | 23.42M | 26.33M | 33.05M | 38.07M | 34.50M | 42.11M | 40.80M | 32.46M | 24.40M | 20.16M | 13.78M | 9.13M | 6.33M | 5.10M | 4.76M | 3.01M | 2.91M | 3.14M | 2.97M | 3.59M | 3.50M | 3.04M | 1.96M | 1.86M | 1.49M | 1.34M | 1.43M | 1.43M | 1.51M | 1.45M | 1.01M | 788.00K | 821.00K | 765.00K | 811.00K | 921.00K | 872.00K | 983.00K |
EBITDA | 169.94M | 148.78M | 134.01M | 147.94M | 166.00M | 159.38M | 127.49M | 135.60M | 137.32M | 167.51M | 159.98M | 138.52M | 128.27M | 104.41M | 96.23M | 80.81M | 60.38M | 49.09M | 40.30M | 34.69M | 29.61M | 27.87M | 27.09M | 22.80M | 29.01M | 27.06M | 23.62M | 19.28M | 16.92M | 15.70M | 14.46M | 11.62M | 10.37M | 8.57M | 6.99M | 5.95M | 6.63M | 7.35M | 6.70M |
EBITDA Ratio | 23.63% | 23.18% | 23.54% | 26.04% | 24.80% | 22.91% | 19.85% | 22.98% | 25.13% | 28.17% | 27.66% | 28.24% | 27.17% | 27.43% | 27.05% | 25.23% | 25.55% | 23.73% | 25.27% | 26.00% | 21.78% | 20.89% | 21.99% | 22.00% | 25.45% | 26.99% | 25.44% | 22.71% | 20.86% | 20.32% | 20.44% | 20.33% | 20.15% | 16.88% | 17.75% | 17.47% | 19.37% | 22.14% | 21.74% |
Operating Income | 148.77M | 123.61M | 105.71M | 122.57M | 127.01M | 122.92M | 85.97M | 93.78M | 104.39M | 142.23M | 139.27M | 124.47M | 112.00M | 97.72M | 91.54M | 74.89M | 55.39M | 45.09M | 36.53M | 30.43M | 27.11M | 25.72M | 24.28M | 19.75M | 25.96M | 23.56M | 20.20M | 17.68M | 14.10M | 13.44M | 11.92M | 9.48M | 8.45M | 7.75M | 6.23M | 5.14M | 5.70M | 6.48M | 5.72M |
Operating Income Ratio | 20.69% | 19.26% | 18.57% | 20.28% | 18.98% | 17.67% | 13.39% | 15.89% | 19.10% | 23.91% | 24.08% | 24.32% | 25.01% | 25.68% | 25.89% | 23.39% | 23.50% | 21.81% | 20.89% | 20.72% | 19.94% | 19.27% | 19.63% | 18.31% | 22.09% | 23.23% | 21.75% | 19.47% | 17.62% | 17.43% | 16.85% | 16.59% | 16.41% | 15.26% | 15.81% | 15.09% | 16.68% | 19.52% | 18.55% |
Total Other Income/Expenses | 1.87M | 495.00K | 221.00K | -6.46M | -2.95M | -4.30M | -5.39M | -2.71M | -2.52M | -1.06M | -1.27M | -273.00K | 550.00K | 131.00K | -621.00K | 862.00K | 1.87M | 972.00K | 127.00K | 1.07M | 1.06M | 440.00K | 563.00K | 831.00K | 987.00K | 1.85M | 1.94M | -26.00K | 1.24M | 584.00K | 1.00M | 1.03M | 1.06M | -48.00K | -75.00K | -57.00K | -68.00K | -157.00K | -260.00K |
Income Before Tax | 150.64M | 124.10M | 105.93M | 122.04M | 124.06M | 120.75M | 80.59M | 91.07M | 101.87M | 141.17M | 138.00M | 124.19M | 112.55M | 97.86M | 90.92M | 75.75M | 57.25M | 46.06M | 36.66M | 31.51M | 28.17M | 26.16M | 24.84M | 20.58M | 26.95M | 25.41M | 22.13M | 17.66M | 15.34M | 14.03M | 12.92M | 10.51M | 9.50M | 7.71M | 6.15M | 5.09M | 5.64M | 6.32M | 5.46M |
Income Before Tax Ratio | 20.95% | 19.34% | 18.61% | 20.19% | 18.53% | 17.36% | 12.55% | 15.43% | 18.64% | 23.74% | 23.86% | 24.27% | 25.13% | 25.71% | 25.72% | 23.66% | 24.29% | 22.28% | 20.97% | 21.45% | 20.72% | 19.60% | 20.09% | 19.08% | 22.93% | 25.05% | 23.84% | 19.44% | 19.17% | 18.19% | 18.26% | 18.39% | 18.46% | 15.17% | 15.62% | 14.92% | 16.48% | 19.04% | 17.71% |
Income Tax Expense | 37.15M | 30.90M | 25.69M | 28.71M | 29.96M | 29.00M | 24.97M | 23.90M | 27.01M | 37.96M | 38.49M | 34.88M | 32.15M | 28.33M | 26.88M | 22.33M | 17.96M | 14.73M | 12.04M | 10.51M | 9.47M | 8.87M | 8.54M | 7.11M | 9.48M | 9.06M | 8.11M | 7.08M | 5.43M | 5.12M | 4.63M | 3.81M | 3.43M | 2.99M | 2.31M | 1.84M | 2.02M | 2.36M | 2.28M |
Net Income | 113.14M | 93.24M | 80.25M | 85.76M | 94.10M | 91.74M | 55.61M | 67.17M | 74.86M | 103.20M | 99.51M | 89.32M | 80.40M | 69.52M | 64.03M | 53.42M | 39.30M | 31.33M | 24.61M | 21.00M | 18.70M | 17.29M | 16.30M | 13.47M | 17.47M | 16.34M | 14.02M | 10.58M | 9.87M | 8.87M | 8.29M | 6.70M | 6.08M | 4.50M | 3.85M | 3.18M | 2.67M | 3.77M | 3.18M |
Net Income Ratio | 15.73% | 14.53% | 14.10% | 14.19% | 14.06% | 13.19% | 8.66% | 11.38% | 13.70% | 17.35% | 17.20% | 17.45% | 17.95% | 18.27% | 18.11% | 16.68% | 16.67% | 15.16% | 14.08% | 14.30% | 13.75% | 12.96% | 13.18% | 12.49% | 14.86% | 16.11% | 15.10% | 11.65% | 12.34% | 11.51% | 11.72% | 11.72% | 11.80% | 8.87% | 9.76% | 9.32% | 7.82% | 11.34% | 10.32% |
EPS | 0.13 | 0.11 | 0.09 | 0.10 | 0.11 | 0.11 | 0.06 | 0.08 | 0.09 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.13 | 0.11 | 0.09 | 0.10 | 0.11 | 0.10 | 0.06 | 0.08 | 0.09 | 0.12 | 0.11 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 859.26M | 858.95M | 869.46M | 871.66M | 871.03M | 869.87M | 869.43M | 868.67M | 867.82M | 867.40M | 866.91M | 865.92M | 864.86M | 864.05M | 862.81M | 861.44M | 861.46M | 861.01M | 860.59M | 858.01M | 857.00M | 860.40M | 860.00M | 863.00M | 862.00M | 860.94M | 875.24M | 875.97M | 874.73M | 871.73M | 868.02M | 865.98M | 860.91M | 1.70B | 1.69B | 1.68B | 1.67B | 1.63B | 1.59B |
Weighted Avg Shares Out (Dil) | 862.39M | 860.63M | 870.54M | 873.32M | 873.59M | 873.97M | 872.01M | 872.03M | 869.33M | 870.90M | 870.71M | 870.41M | 868.46M | 866.67M | 866.87M | 866.93M | 868.93M | 868.66M | 867.52M | 863.69M | 861.71M | 864.70M | 860.00M | 863.00M | 862.00M | 862.42M | 876.89M | 875.97M | 874.73M | 871.73M | 868.02M | 865.98M | 860.91M | 1.70B | 1.69B | 1.68B | 1.67B | 1.63B | 1.59B |
Source: https://incomestatements.info
Category: Stock Reports