See more : Modern Chinese Medicine Group Co., Ltd. (1643.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Somboon Advance Technology Public Company Limited (SAT.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Somboon Advance Technology Public Company Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- KT Skylife Co., Ltd. (053210.KS) Income Statement Analysis – Financial Results
- Impax Asset Management Group plc (IPXAF) Income Statement Analysis – Financial Results
- Kyokuto Co., Ltd. (2300.T) Income Statement Analysis – Financial Results
- PT FKS Multi Agro Tbk (FISH.JK) Income Statement Analysis – Financial Results
- TAKKT AG (TTK.DE) Income Statement Analysis – Financial Results
Somboon Advance Technology Public Company Limited (SAT.BK)
About Somboon Advance Technology Public Company Limited
Somboon Advance Technology Public Company Limited, together with its subsidiaries, manufactures and sells pick-up axles and truck trunnion shafts in Thailand. It offers axle shafts, disc and drum brakes, leaf and coil springs, stabilizer bars, exhaust manifolds, hot coil springs, inner shafts, stabilizer bars, flywheel, and camshafts. The company's products have applications in passenger cars, pickup trucks, trucks, and agricultural machinery. Further, the company offers case bevel and case front gears, holder front and rear products, cover and case front axle, case rear and brake products, and case hydraulic cylinders; and case unloader, roller 275, frame tension, guide crawler, roller guide, ass'y blade, knift guard, and v-pulley products. In addition, it rents and invests in real estate. The company serves original equipment manufacturers and replacement equipment manufacturers. Somboon Advance Technology Public Company Limited was founded in 1995 and is headquartered in Bang Phli, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.18B | 8.93B | 8.60B | 5.88B | 8.01B | 8.19B | 8.59B | 8.30B | 8.64B | 8.08B | 8.97B | 9.41B | 6.42B | 6.39B | 4.34B | 5.93B | 5.09B | 4.39B | 4.02B | 2.53B |
| Cost of Revenue | 7.44B | 7.32B | 6.94B | 4.99B | 6.51B | 6.68B | 7.26B | 7.06B | 7.39B | 6.67B | 7.40B | 7.91B | 5.45B | 5.02B | 3.53B | 4.66B | 3.88B | 3.44B | 3.08B | 1.73B |
| Gross Profit | 1.75B | 1.62B | 1.65B | 891.13M | 1.49B | 1.51B | 1.33B | 1.24B | 1.25B | 1.42B | 1.57B | 1.50B | 972.39M | 1.37B | 811.83M | 1.28B | 1.21B | 944.27M | 946.46M | 803.74M |
| Gross Profit Ratio | 19.03% | 18.09% | 19.25% | 15.15% | 18.66% | 18.43% | 15.49% | 14.90% | 14.48% | 17.53% | 17.49% | 15.89% | 15.14% | 21.46% | 18.71% | 21.56% | 23.76% | 21.51% | 23.52% | 31.77% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 571.40M | 530.19M | 482.12M | 496.48M | 595.72M | 571.21M | 574.56M | 554.28M | 546.05M | 578.72M | 588.23M | 501.90M | 423.03M | 353.89M | 282.98M | 287.73M | 0.00 | 0.00 | 287.16M | 222.66M |
| Selling & Marketing | 114.49M | 200.60M | 254.83M | 118.97M | 140.49M | 111.26M | 105.47M | 115.51M | 134.45M | 126.35M | 132.89M | 139.02M | 74.73M | 72.04M | 67.23M | 83.69M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 685.89M | 730.79M | 736.95M | 615.45M | 736.21M | 682.47M | 680.02M | 669.79M | 680.50M | 705.07M | 721.13M | 640.92M | 497.77M | 425.93M | 350.21M | 371.43M | 363.47M | 303.50M | 287.16M | 222.66M |
| Other Expenses | 0.00 | 152.96M | 116.48M | 141.43M | 138.50M | 105.80M | 67.46M | 95.16M | 171.67M | 83.61M | 218.13M | 154.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 685.89M | 730.79M | 736.95M | 615.45M | 736.21M | 682.47M | 680.02M | 669.79M | 680.50M | 705.07M | 721.13M | 640.92M | 497.77M | 425.93M | 350.21M | 397.40M | 363.99M | 303.50M | 287.16M | 222.66M |
| Cost & Expenses | 8.06B | 8.05B | 7.68B | 5.61B | 7.25B | 7.37B | 7.94B | 7.73B | 8.07B | 7.37B | 8.13B | 8.56B | 5.95B | 5.45B | 3.88B | 5.05B | 4.25B | 3.75B | 3.36B | 1.95B |
| Interest Income | 0.00 | 7.07M | 2.71M | 5.37M | 43.61M | 0.00 | 0.00 | 0.00 | 0.00 | 7.40M | 2.36M | 2.35M | 7.87M | 4.57M | 1.46M | 3.35M | 0.00 | 0.00 | 0.00 | 5.49M |
| Interest Expense | 1.61M | 1.98M | 5.79M | 7.75M | 10.66M | 22.89M | 57.85M | 83.10M | 115.77M | 146.68M | 157.26M | 160.03M | 119.73M | 110.75M | 114.44M | 132.83M | 119.42M | 94.24M | 92.41M | 81.97M |
| Depreciation & Amortization | 503.57M | 514.67M | 574.35M | 619.85M | 643.40M | 663.46M | 788.52M | 810.17M | 858.11M | 838.91M | 769.09M | 720.29M | 567.05M | 438.39M | 433.59M | 357.45M | 306.90M | 236.98M | 166.66M | 73.84M |
| EBITDA | 1.64B | 1.55B | 1.61B | 1.04B | 1.59B | 1.60B | 1.65B | 1.48B | 1.66B | 1.70B | 1.87B | 1.75B | 1.06B | 1.43B | 912.73M | 1.26B | 1.16B | 971.99M | 919.99M | 736.89M |
| EBITDA Ratio | 17.84% | 17.81% | 19.67% | 17.68% | 19.96% | 20.57% | 18.61% | 18.62% | 19.18% | 21.05% | 20.80% | 18.51% | 16.50% | 22.21% | 20.80% | 21.27% | 24.99% | 22.14% | 22.82% | 29.12% |
| Operating Income | 1.06B | 1.08B | 1.12B | 419.94M | 954.59M | 827.31M | 810.64M | 734.95M | 799.62M | 862.49M | 1.10B | 1.02B | 492.47M | 981.62M | 469.31M | 905.12M | 846.25M | 640.77M | 751.71M | 663.05M |
| Operating Income Ratio | 11.57% | 12.05% | 13.01% | 7.14% | 11.92% | 10.10% | 9.43% | 8.86% | 9.25% | 10.67% | 12.23% | 10.86% | 7.67% | 15.35% | 10.81% | 15.25% | 16.62% | 14.60% | 18.68% | 26.21% |
| Total Other Income/Expenses | 71.05M | 37.67M | 79.61M | -2.11M | 43.83M | 74.33M | 83.75M | -79.68M | -114.75M | -143.23M | -15.25M | -123.31M | -127.78M | -105.64M | -96.91M | -106.75M | -119.42M | -94.24M | -92.41M | -81.97M |
| Income Before Tax | 1.13B | 1.08B | 1.11B | 415.00M | 998.42M | 1.01B | 894.39M | 655.27M | 684.87M | 719.26M | 1.05B | 885.48M | 485.92M | 888.17M | 364.71M | 772.29M | 846.25M | 640.77M | 659.30M | 581.08M |
| Income Before Tax Ratio | 12.34% | 12.04% | 12.96% | 7.05% | 12.47% | 12.30% | 10.41% | 7.90% | 7.92% | 8.90% | 11.71% | 9.41% | 7.57% | 13.89% | 8.40% | 13.01% | 16.62% | 14.60% | 16.39% | 22.97% |
| Income Tax Expense | 167.17M | 139.66M | 158.76M | 40.24M | 99.76M | 91.84M | 83.14M | 47.71M | 43.33M | 69.43M | 84.98M | 69.72M | 77.75M | 116.83M | 50.27M | 137.62M | 135.69M | 103.93M | 125.74M | 48.02M |
| Net Income | 978.58M | 939.97M | 952.65M | 371.20M | 894.64M | 915.60M | 811.24M | 607.56M | 641.54M | 649.83M | 966.10M | 815.76M | 408.16M | 771.34M | 314.44M | 634.68M | 591.14M | 442.60M | 441.14M | 466.49M |
| Net Income Ratio | 10.65% | 10.52% | 11.08% | 6.31% | 11.18% | 11.17% | 9.44% | 7.32% | 7.42% | 8.04% | 10.77% | 8.67% | 6.36% | 12.06% | 7.24% | 10.69% | 11.61% | 10.08% | 10.96% | 18.44% |
| EPS | 2.30 | 2.21 | 2.24 | 0.87 | 2.10 | 2.15 | 1.91 | 1.43 | 1.51 | 1.53 | 2.27 | 1.89 | 0.96 | 1.95 | 0.84 | 1.70 | 1.58 | 1.18 | 1.20 | 2.17 |
| EPS Diluted | 2.30 | 2.21 | 2.24 | 0.87 | 2.10 | 2.15 | 1.91 | 1.43 | 1.51 | 1.53 | 2.27 | 1.89 | 0.96 | 1.95 | 0.84 | 1.70 | 1.58 | 1.18 | 1.20 | 2.17 |
| Weighted Avg Shares Out | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.16M | 424.93M | 424.91M | 424.90M | 388.81M | 375.00M | 374.22M | 375.09M | 373.82M | 368.66M | 215.25M |
| Weighted Avg Shares Out (Dil) | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.19M | 425.16M | 424.93M | 424.91M | 424.90M | 388.81M | 375.00M | 374.22M | 375.09M | 373.82M | 368.66M | 215.25M |
Source: https://incomestatements.info
Category: Stock Reports