See more : Telecom Digital Holdings Limited (6033.HK) Income Statement Analysis – Financial Results
Complete financial analysis of SBM Offshore N.V. (SBMO.AS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SBM Offshore N.V., a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Teladoc Health, Inc. (4LL.F) Income Statement Analysis – Financial Results
- Northern Data AG (NB2.F) Income Statement Analysis – Financial Results
- Taylor Wimpey plc (TWODF) Income Statement Analysis – Financial Results
- Vaziva Société anonyme (ALVAZ.PA) Income Statement Analysis – Financial Results
- ULMA Construccion Polska S.A. (ULM.WA) Income Statement Analysis – Financial Results
SBM Offshore N.V. (SBMO.AS)
About SBM Offshore N.V.
SBM Offshore N.V. provides floating production solutions to the offshore energy industry worldwide. The company operates in two segments, Lease and Operate, and Turnkey. It engages in the design, supply, installation, operation, lease, and life extension of floating production storage and offloading (FPSO) vessels, as well as semi-submersibles, tension leg platforms, liquefied natural gas (LNG) FPSOs, turret mooring systems, LNG regasification to power vessels, floating offshore wind, and brownfield and offshore loading terminals. The company also provides catenary anchor leg mooring (CALM) or single point mooring (SPM) terminal; as well as provides solutions for floating unit mooring, flexible flowline, and subsea structure installation works. As of December 31, 2021, it operated a fleet of 14 FPSOs and 1 semi-submersible unit. The company was formerly known as IHC Caland and changed its name to SBM Offshore N.V. in 2005. SBM Offshore N.V. was founded in 1862 and is headquartered in Schiphol, the Netherlands.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.96B | 4.91B | 3.75B | 3.50B | 3.39B | 2.24B | 1.86B | 2.27B | 2.71B | 5.48B | 4.80B | 3.70B | 3.16B | 3.06B | 2.96B | 3.06B | 2.87B | 1.99B | 1.52B | 1.07B | 1.85B | 929.51M |
| Cost of Revenue | 3.54B | 3.73B | 2.83B | 2.61B | 2.46B | 1.44B | 1.06B | 1.43B | 1.86B | 4.27B | 4.32B | 3.57B | 3.32B | 2.54B | 2.50B | 2.65B | 2.44B | 1.62B | 1.16B | 825.67M | 0.00 | 0.00 |
| Gross Profit | 1.42B | 1.18B | 922.00M | 889.00M | 934.00M | 803.00M | 797.00M | 838.00M | 841.00M | 1.22B | 484.00M | 123.57M | -160.95M | 511.41M | 452.33M | 413.62M | 435.59M | 370.16M | 362.69M | 243.04M | 1.85B | 929.51M |
| Gross Profit Ratio | 28.60% | 24.06% | 24.60% | 25.43% | 27.54% | 35.85% | 42.83% | 36.88% | 31.09% | 22.20% | 10.08% | 3.34% | -5.10% | 16.74% | 15.30% | 13.52% | 15.17% | 18.60% | 23.87% | 22.74% | 100.00% | 100.00% |
| Research & Development | 37.00M | 35.00M | 29.00M | 24.00M | 24.00M | 23.00M | 33.00M | 29.00M | 43.00M | 40.00M | 23.00M | 25.35M | 50.41M | 20.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 183.00M | 154.00M | 146.00M | 143.00M | 128.00M | 122.00M | 132.00M | 142.00M | 196.00M | 220.00M | 161.00M | 128.77M | 84.44M | 85.98M | 137.17M | 90.02M | 76.50M | 32.53M | 30.62M | 15.58M | 1.92B | 1.79B |
| Selling & Marketing | 22.00M | 16.00M | 31.00M | 40.00M | 48.00M | 36.00M | 36.00M | 37.00M | 61.00M | 44.00M | 34.00M | 49.61M | 46.72M | 44.62M | 0.00 | 37.51M | 36.23M | 30.66M | 25.56M | 35.79M | 0.00 | 0.00 |
| SG&A | 205.00M | 170.00M | 177.00M | 183.00M | 176.00M | 158.00M | 168.00M | 179.00M | 257.00M | 264.00M | 195.00M | 178.38M | 131.16M | 130.59M | 137.17M | 127.53M | 112.73M | 63.19M | 56.18M | 51.37M | 1.92B | 1.79B |
| Other Expenses | 32.00M | -22.00M | 11.00M | -4.00M | 0.00 | 42.00M | 354.00M | 2.00M | 247.00M | 239.00M | -1.00M | -2.82M | -1.89M | -2.24M | -119.76M | -62.74M | 1.96M | 40.00K | 33.86M | -56.00K | 190.29M | 104.27M |
| Operating Expenses | 274.00M | 183.00M | 217.00M | 203.00M | 200.00M | 223.00M | 555.00M | 228.00M | 547.00M | 543.00M | 217.00M | 200.91M | 179.67M | 149.01M | 158.90M | 73.28M | 133.58M | 116.10M | 90.04M | 97.60M | 2.11B | 1.89B |
| Cost & Expenses | 3.82B | 3.91B | 3.04B | 2.81B | 2.66B | 1.66B | 1.62B | 1.66B | 2.41B | 4.81B | 4.54B | 3.77B | 3.50B | 2.69B | 2.66B | 2.72B | 2.57B | 1.74B | 1.25B | 923.27M | 2.11B | 1.89B |
| Interest Income | 163.00M | 10.00M | 2.00M | 6.00M | 20.00M | 29.00M | 22.00M | 25.00M | 25.00M | 26.00M | 21.00M | 6.01M | 13.20M | 19.73M | 77.25M | 24.93M | 20.87M | 17.88M | 9.83M | 7.71M | 0.00 | 0.00 |
| Interest Expense | 737.00M | 383.00M | 304.00M | 263.00M | 272.00M | 280.00M | 342.00M | 293.00M | 195.00M | 162.00M | 120.00M | 92.72M | 63.15M | 103.48M | 17.28M | 24.93M | 43.22M | 46.71M | 61.08M | 67.57M | 0.00 | 0.00 |
| Depreciation & Amortization | 65.00M | 85.00M | 112.00M | 320.00M | 243.00M | 212.00M | 223.00M | 219.00M | 213.00M | 226.00M | -11.00M | -113.36M | 13.20M | 19.73M | -42.51M | 65.28M | 0.00 | 16.79M | 5.72M | -9.34M | 154.80M | 97.91M |
| EBITDA | 1.39B | 1.13B | 959.00M | 949.00M | 1.06B | 835.00M | 367.00M | 839.00M | 545.00M | 1.07B | 282.00M | -62.88M | -327.42M | 406.21M | 250.93M | 340.34M | 302.02M | 254.27M | 285.17M | 151.88M | -109.89M | -863.06M |
| EBITDA Ratio | 28.03% | 22.53% | 24.79% | 29.55% | 31.05% | 27.46% | 14.45% | 36.93% | 22.37% | 19.03% | 5.87% | -1.70% | -10.37% | 12.51% | 8.49% | 11.12% | 10.52% | 13.62% | 18.50% | 14.21% | -5.94% | -92.85% |
| Operating Income | 1.15B | 1.02B | 734.00M | 605.00M | 742.00M | 603.00M | 358.00M | 564.00M | 239.00M | 726.00M | 293.00M | 50.48M | -340.62M | 362.40M | 293.44M | 275.06M | 302.02M | 254.27M | 275.34M | 161.22M | 64.44M | 82.33M |
| Operating Income Ratio | 23.08% | 20.80% | 19.58% | 17.31% | 21.88% | 26.92% | 19.24% | 24.82% | 8.84% | 13.24% | 6.10% | 1.37% | -10.79% | 11.86% | 9.93% | 8.99% | 10.52% | 12.78% | 18.12% | 15.09% | 3.49% | 8.86% |
| Total Other Income/Expenses | -556.00M | -361.00M | -191.00M | -239.00M | -200.00M | -219.00M | -333.00M | -289.00M | -102.00M | -48.00M | 41.00M | -75.00M | -49.95M | -83.74M | -59.79M | -37.81M | -20.39M | -31.49M | -51.25M | -61.13M | -51.88M | -20.38M |
| Income Before Tax | 589.00M | 660.00M | 543.00M | 366.00M | 542.00M | 384.00M | 25.00M | 275.00M | 137.00M | 678.00M | 194.00M | -36.38M | -390.57M | 278.66M | 233.65M | 237.26M | 281.63M | 222.78M | 224.09M | 100.09M | 12.56M | 61.95M |
| Income Before Tax Ratio | 11.87% | 13.43% | 14.49% | 10.47% | 15.98% | 17.14% | 1.34% | 12.10% | 5.06% | 12.37% | 4.04% | -0.98% | -12.37% | 9.12% | 7.90% | 7.75% | 9.81% | 11.20% | 14.75% | 9.37% | 0.68% | 6.67% |
| Income Tax Expense | -25.00M | 104.00M | 71.00M | 38.00M | 31.00M | 40.00M | 26.00M | 28.00M | 26.00M | 26.00M | 80.00M | 38.48M | 50.05M | 2.65M | 3.67M | 9.38M | 14.86M | 6.44M | -1.68M | 8.34M | -34.55M | -16.20M |
| Net Income | 491.00M | 450.00M | 400.00M | 328.00M | 511.00M | 212.00M | -155.00M | 182.00M | 29.00M | 575.00M | 111.00M | -79.49M | -440.61M | 276.01M | 229.98M | 227.88M | 266.77M | 216.24M | 225.68M | 28.81M | 46.61M | 77.39M |
| Net Income Ratio | 9.90% | 9.16% | 10.67% | 9.38% | 15.07% | 9.46% | -8.33% | 8.01% | 1.07% | 10.49% | 2.31% | -2.15% | -13.96% | 9.03% | 7.78% | 7.45% | 9.29% | 10.87% | 14.85% | 2.70% | 2.52% | 8.33% |
| EPS | 2.70 | 2.53 | 2.18 | 1.73 | 2.57 | 1.04 | -0.76 | 0.87 | 0.14 | 2.75 | 0.56 | -0.45 | -2.54 | 1.41 | 1.44 | 1.51 | 1.82 | 1.52 | 0.41 | 0.21 | 0.36 | 0.60 |
| EPS Diluted | 2.71 | 2.50 | 2.16 | 1.71 | 2.57 | 1.04 | -0.76 | 0.87 | 0.14 | 2.75 | 0.56 | -0.45 | -2.54 | 1.39 | 1.43 | 1.50 | 1.79 | 1.50 | 0.40 | 0.21 | 0.35 | 0.60 |
| Weighted Avg Shares Out | 181.85M | 177.91M | 183.72M | 189.81M | 198.57M | 204.27M | 202.85M | 210.57M | 210.85M | 209.24M | 203.86M | 175.59M | 173.61M | 170.30M | 152.98M | 147.44M | 145.01M | 142.25M | 554.23M | 134.78M | 130.97M | 129.17M |
| Weighted Avg Shares Out (Dil) | 181.50M | 179.87M | 185.64M | 191.46M | 198.58M | 204.31M | 202.85M | 210.57M | 211.00M | 209.42M | 205.01M | 175.59M | 173.61M | 172.23M | 153.96M | 148.66M | 149.39M | 142.25M | 557.89M | 134.95M | 131.95M | 129.84M |
Source: https://incomestatements.info
Category: Stock Reports