See more : Integritas Viager (MLVIE.PA) Income Statement Analysis – Financial Results
Complete financial analysis of Scan Inter Public Company Limited (SCN.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scan Inter Public Company Limited, a leading company in the Regulated Gas industry within the Utilities sector.
- The Federal Bank Limited (FEDERALBNK.BO) Income Statement Analysis – Financial Results
- Synlait Milk Limited (SM1.AX) Income Statement Analysis – Financial Results
- Alltemp, Inc. (LTMP) Income Statement Analysis – Financial Results
- Affle (India) Limited (AFFLE.NS) Income Statement Analysis – Financial Results
- LINK Mobility Group Holding ASA (LINK.OL) Income Statement Analysis – Financial Results
Scan Inter Public Company Limited (SCN.BK)
About Scan Inter Public Company Limited
Scan Inter Public Company Limited, together with its subsidiaries, primarily engages in trading natural gas through vehicle service stations in Thailand. The company operates through four segments: Gas and Oil Related Business; Natural Gas Vehicles Related Business; Renewable Energy; and Transportation Business. It engages in trading of gas through natural gas for vehicle (NGV) service stations; filling gas of industrial compressed natural gas for industrial applications; providing service for quality improvement of natural gas, and repair and maintenance services for NGV service stations; and trading of related parts and equipment. It is also involved in the design and installation of gas system in vehicles, as well as the testing of vehicle cylinders; and trading of related spare parts and equipments and repair and maintenance of vehicles and natural gas buses. In addition, the company operates a solar power plant; exports battery and glass; trades in solar cells, liquid carbon dioxide, engine oil, and lubricants; offers transportation, warehousing, and distribution services; manufactures and leases minibuses; cultivates and distributes cannabis and hemp; and engages in information technology business. Scan Inter Public Company Limited is headquartered in Nonthaburi, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.88B | 1.40B | 1.69B | 1.50B | 2.97B | 3.12B | 2.51B | 2.51B | 2.10B | 2.11B | 2.15B | 1.57B |
| Cost of Revenue | 1.58B | 1.25B | 1.46B | 1.34B | 2.59B | 2.66B | 2.08B | 1.97B | 1.67B | 1.65B | 1.84B | 1.23B |
| Gross Profit | 298.75M | 149.31M | 221.89M | 160.12M | 386.78M | 460.79M | 437.87M | 537.70M | 423.14M | 462.34M | 312.49M | 343.55M |
| Gross Profit Ratio | 15.91% | 10.67% | 13.16% | 10.71% | 13.01% | 14.76% | 17.41% | 21.43% | 20.20% | 21.89% | 14.52% | 21.88% |
| Research & Development | 0.00 | 0.00 | 0.00 | 2.88M | 2.88M | 2.88M | 961.00K | 180.00K | 2.49M | 497.00K | 1.89M | 0.00 |
| General & Administrative | 230.15M | 187.58M | 172.08M | 165.09M | 207.52M | 165.38M | 175.73M | 147.70M | 153.07M | 140.47M | 145.78M | 189.03M |
| Selling & Marketing | 6.48M | 5.79M | 5.10M | 7.90M | 20.88M | 21.74M | 20.33M | 30.16M | 33.72M | 62.21M | 45.65M | 23.70M |
| SG&A | 236.62M | 193.37M | 177.18M | 172.99M | 228.40M | 187.12M | 196.06M | 177.86M | 186.79M | 202.68M | 191.43M | 212.73M |
| Other Expenses | -190.14M | -110.90M | -63.35M | -66.74M | 26.91M | 14.73M | 13.89M | 1.50M | -27.93M | -34.31M | 0.00 | 0.00 |
| Operating Expenses | 46.48M | 82.47M | 113.83M | 106.25M | 228.40M | 220.59M | 196.06M | 173.64M | 158.86M | 168.37M | 171.83M | 197.21M |
| Cost & Expenses | 1.63B | 1.33B | 1.58B | 1.44B | 2.81B | 2.88B | 2.27B | 2.14B | 1.83B | 1.82B | 2.01B | 1.42B |
| Interest Income | 0.00 | 74.86M | 78.85M | 73.73M | 28.97M | 43.23M | 4.72M | 4.43M | 95.00 | 257.00 | 71.26M | 59.83M |
| Interest Expense | 115.91M | 74.53M | 78.44M | 71.05M | 85.28M | 88.95M | 54.98M | 42.48M | 24.63M | 45.42M | 0.00 | 0.00 |
| Depreciation & Amortization | 123.22M | 131.67M | 169.07M | 173.68M | 183.65M | 185.43M | 191.63M | 165.34M | 131.66M | 169.98M | 157.62M | 150.17M |
| EBITDA | 366.41M | 519.92M | 239.75M | 301.18M | 486.87M | 488.03M | 476.71M | 540.30M | 396.46M | 464.91M | 278.68M | 280.99M |
| EBITDA Ratio | 19.51% | 17.63% | 20.82% | 20.30% | 14.70% | 16.28% | 17.98% | 21.40% | 18.90% | 21.97% | 12.94% | 17.90% |
| Operating Income | 252.26M | 115.17M | 179.63M | 126.97M | 226.84M | 240.20M | 241.81M | 364.06M | 264.28M | 293.97M | 121.05M | 130.82M |
| Operating Income Ratio | 13.43% | 8.23% | 10.65% | 8.49% | 7.63% | 7.70% | 9.62% | 14.51% | 12.61% | 13.92% | 5.62% | 8.33% |
| Total Other Income/Expenses | -87.94M | -26.12M | -115.81M | -73.44M | -72.71M | -34.80M | -14.71M | -27.35M | -24.11M | -44.45M | -49.77M | -44.30M |
| Income Before Tax | 164.33M | 362.06M | 63.81M | 53.54M | 230.51M | 205.40M | 229.86M | 332.49M | 240.17M | 249.52M | 69.39M | 86.51M |
| Income Before Tax Ratio | 8.75% | 25.86% | 3.78% | 3.58% | 7.76% | 6.58% | 9.14% | 13.25% | 11.46% | 11.81% | 3.22% | 5.51% |
| Income Tax Expense | -13.43M | 19.85M | -5.20M | 10.17M | 34.61M | 26.24M | 13.19M | 24.53M | 14.78M | 21.45M | 15.64M | 7.56M |
| Net Income | 167.82M | 342.69M | 68.23M | 43.37M | 195.90M | 179.16M | 216.67M | 307.95M | 225.39M | 400.94M | 82.75M | 94.06M |
| Net Income Ratio | 8.94% | 24.48% | 4.05% | 2.90% | 6.59% | 5.74% | 8.62% | 12.28% | 10.76% | 18.98% | 3.84% | 5.99% |
| EPS | 0.14 | 0.29 | 0.06 | 0.04 | 0.16 | 0.15 | 0.18 | 0.26 | 0.19 | 0.44 | 0.09 | 0.13 |
| EPS Diluted | 0.14 | 0.29 | 0.06 | 0.04 | 0.16 | 0.15 | 0.18 | 0.26 | 0.19 | 0.44 | 0.09 | 0.13 |
| Weighted Avg Shares Out | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.16B | 900.00M | 900.01M | 715.40M |
| Weighted Avg Shares Out (Dil) | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.16B | 900.00M | 900.00M | 715.40M |
Source: https://incomestatements.info
Category: Stock Reports