See more : New Gold Inc. (NGD) Income Statement Analysis – Financial Results
Complete financial analysis of Sdiptech AB (publ) (SDIP-PREF.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sdiptech AB (publ), a leading company in the Industrial – Infrastructure Operations industry within the Industrials sector.
- Lorenzini Apparels Limited (LAL.BO) Income Statement Analysis – Financial Results
- Shandong Sinobioway Biomedicine Co., Ltd. (002581.SZ) Income Statement Analysis – Financial Results
- Copland Road Capital Corporation (CRCC.CN) Income Statement Analysis – Financial Results
- AMMB Holdings Berhad (1015.KL) Income Statement Analysis – Financial Results
- HangZhou Everfine Photo-e-info Co., Ltd. (300306.SZ) Income Statement Analysis – Financial Results
Sdiptech AB (publ) (SDIP-PREF.ST)
Industry: Industrial - Infrastructure Operations
Sector: Industrials
Website: https://www.sdiptech.com
About Sdiptech AB (publ)
Sdiptech AB (publ) provides technical products and services for infrastructures in Sweden, the United Kingdom, Germany, Croatia, Austria, Norway, Finland, and internationally. The company operates through three segments: Water & Energy, Special Infrastructure Solutions, and Property Technical Services. It engages in the service, renovation, modernization, and new construction, as well as renovation of roof. The company also provides water and sewage treatment, water systems, and water purification services; power supply, electrical automation, and temporary electricity services; air and climate control products and services to monitor and control indoor climate, air quality, and energy efficiency. In addition, it offers safety and security services for secure communication and integrated security systems in public and private environments; and digital technology for speed monitoring and infrastructure for air traffic communication. Sdiptech AB (publ) was founded in 2004 and is based in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.82B | 3.51B | 2.72B | 2.09B | 1.83B | 1.50B | 1.08B | 911.10M | 412.40M | 135.50M | 67.60M | 91.80M |
| Cost of Revenue | 3.30B | 1.38B | 1.15B | 824.90M | 720.40M | 664.20M | 468.10M | 360.50M | 178.90M | 55.90M | 26.50M | 13.00M |
| Gross Profit | 1.52B | 2.12B | 1.57B | 1.26B | 1.11B | 832.00M | 609.70M | 550.60M | 233.50M | 79.60M | 41.10M | 78.80M |
| Gross Profit Ratio | 31.50% | 60.49% | 57.81% | 60.49% | 60.53% | 55.61% | 56.57% | 60.43% | 56.62% | 58.75% | 60.80% | 85.84% |
| Research & Development | 0.00 | 14.60M | 7.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 321.40M | 317.90M | 214.30M | 219.30M | 182.70M | 125.70M | 103.90M | 47.20M | 18.30M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 428.10M | 321.40M | 317.90M | 214.30M | 219.30M | 182.70M | 125.70M | 103.90M | 47.20M | 18.30M | 0.00 | 0.00 |
| Other Expenses | 254.40M | 1.23B | 900.90M | 753.50M | 736.20M | 2.50M | 800.00K | 13.60M | 2.00M | 6.90M | 0.00 | 0.00 |
| Operating Expenses | 682.50M | 1.55B | 1.22B | 967.80M | 955.50M | 741.00M | 533.20M | 405.80M | 199.80M | 61.20M | 3.30M | 100.00K |
| Cost & Expenses | 3.98B | 2.93B | 2.37B | 1.79B | 1.68B | 1.41B | 1.00B | 766.30M | 378.70M | 117.10M | 29.80M | 13.10M |
| Interest Income | 4.70M | 1.50M | 400.00K | 100.00K | 700.00K | 300.00K | 100.00K | 2.50M | 300.00K | 100.00K | 0.00 | 200.00K |
| Interest Expense | 211.30M | 108.60M | 47.40M | 30.10M | 25.50M | 17.30M | 33.70M | 13.40M | 6.40M | 1.20M | 0.00 | 0.00 |
| Depreciation & Amortization | 310.60M | 217.10M | 141.60M | 92.50M | 75.00M | 25.20M | 15.50M | 8.60M | 2.70M | 1.10M | 100.00K | 100.00K |
| EBITDA | 1.10B | 835.00M | 500.50M | 375.50M | 313.70M | 171.10M | 172.30M | 109.00M | 34.20M | 19.60M | 37.90M | 78.80M |
| EBITDA Ratio | 22.82% | 24.46% | 18.54% | 18.92% | 16.68% | 11.90% | 11.38% | 17.29% | 8.90% | 14.46% | 56.07% | 85.84% |
| Operating Income | 835.50M | 641.20M | 364.40M | 310.50M | 168.60M | 143.30M | 156.30M | 144.80M | 33.70M | 18.40M | 37.80M | 78.70M |
| Operating Income Ratio | 17.34% | 18.29% | 13.40% | 14.87% | 9.24% | 9.58% | 14.50% | 15.89% | 8.17% | 13.58% | 55.92% | 85.73% |
| Total Other Income/Expenses | -224.00M | -104.40M | -39.40M | -26.30M | -12.80M | -16.50M | 1.20M | -2.50M | -6.10M | -1.10M | 0.00 | 200.00K |
| Income Before Tax | 611.50M | 536.80M | 325.00M | 284.20M | 209.00M | 126.80M | 120.10M | 133.90M | 27.60M | 17.30M | 37.80M | 78.90M |
| Income Before Tax Ratio | 12.69% | 15.31% | 11.95% | 13.61% | 11.45% | 8.47% | 11.14% | 14.70% | 6.69% | 12.77% | 55.92% | 85.95% |
| Income Tax Expense | 165.90M | 108.70M | 78.10M | 64.00M | 43.80M | 30.00M | 26.90M | 30.80M | 12.20M | 3.90M | 900.00K | 400.00K |
| Net Income | 444.20M | 427.10M | 245.90M | 214.60M | 161.40M | 125.70M | 87.10M | 97.60M | 199.00M | 30.40M | 36.90M | 67.60M |
| Net Income Ratio | 9.22% | 12.18% | 9.04% | 10.28% | 8.84% | 8.40% | 8.08% | 10.71% | 48.25% | 22.44% | 54.59% | 73.64% |
| EPS | 11.33 | 11.53 | 6.62 | 6.24 | 4.87 | 4.15 | 2.70 | 2.31 | 6.21 | 0.95 | 1.82 | 3.36 |
| EPS Diluted | 11.33 | 11.48 | 6.55 | 6.18 | 4.87 | 4.15 | 2.70 | 2.31 | 6.21 | 0.95 | 1.82 | 3.36 |
| Weighted Avg Shares Out | 37.96M | 35.83M | 35.05M | 32.17M | 30.28M | 30.28M | 27.00M | 32.03M | 32.03M | 32.03M | 20.30M | 20.10M |
| Weighted Avg Shares Out (Dil) | 37.96M | 35.97M | 35.39M | 32.46M | 30.28M | 30.28M | 27.05M | 32.03M | 32.03M | 32.03M | 20.30M | 20.10M |
Source: https://incomestatements.info
Category: Stock Reports