See more : Smartlink Holdings Limited (SMARTLINK.BO) Income Statement Analysis – Financial Results
Complete financial analysis of ScandiDos AB (publ) (SDOS.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ScandiDos AB (publ), a leading company in the Medical – Devices industry within the Healthcare sector.
- FirsTime Design Limited (FTDL) Income Statement Analysis – Financial Results
- Tianjin Development Holdings Limited (TJSCF) Income Statement Analysis – Financial Results
- EMP Solutions Inc. (EMPS) Income Statement Analysis – Financial Results
- IsoEnergy Ltd. (ISENF) Income Statement Analysis – Financial Results
- Amistar Corporation (AMTA) Income Statement Analysis – Financial Results
ScandiDos AB (publ) (SDOS.ST)
About ScandiDos AB (publ)
ScandiDos AB (publ) provides measurement systems and software designed for the QA and validation requirements of the new treatments implemented in clinics worldwide. The company offers Delta4 Family solution for pre treatment and at treatment dose verification covering various treatment technologies, such as VMAT, IMRT, SBRT, 4D-RT, and TomoTherapy; Delta4 Discover, a transmission detector that provides confidence and patient safety based on real time measurements; and Delta4 Phantom+, a system that offers accurate and verification of IMRT, VMAT, and TomoTherapy plans. It also provides HexaMotion, a motion management solution; Delta4DVH Anatomy, a software that verifies and analyzes the dose delivered in the patient anatomy; and Delta4 Machine QA, a software to perform QA with respect to rotation, start-up behavior, and dynamic beam modulation. The company was founded in 2005 and is headquartered in Uppsala, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.43M | 61.55M | 57.68M | 59.99M | 57.27M | 48.82M | 50.57M | 47.41M | 33.58M | 32.92M | 38.70M | 39.83M | 35.98M | 28.93M |
| Cost of Revenue | 12.87M | 8.60M | 9.76M | 10.27M | 11.57M | 9.75M | 11.54M | 10.17M | 6.49M | 4.54M | 5.55M | 7.68M | 10.09M | 5.57M |
| Gross Profit | 47.56M | 52.95M | 47.92M | 49.73M | 45.70M | 39.07M | 39.03M | 37.24M | 27.08M | 28.38M | 33.15M | 32.16M | 25.89M | 23.36M |
| Gross Profit Ratio | 78.70% | 86.02% | 83.08% | 82.89% | 79.80% | 80.03% | 77.18% | 78.55% | 80.66% | 86.21% | 85.65% | 80.73% | 71.96% | 80.74% |
| Research & Development | 2.25M | 5.26M | 4.52M | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 1.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 16.17M | 14.37M | 21.55M | 22.81M | 19.98M | 18.66M | 13.61M | 15.82M | 13.11M | 11.83M | 8.90M | 7.17M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 56.08M | 16.17M | 14.37M | 21.55M | 22.81M | 19.98M | 18.66M | 13.61M | 15.82M | 13.11M | 11.83M | 8.90M | 7.17M |
| Other Expenses | 58.79M | 0.00 | 39.28M | 38.06M | 36.25M | 32.52M | 30.86M | 31.50M | 26.99M | 27.98M | 23.59M | 21.65M | 16.43M | 14.75M |
| Operating Expenses | 61.04M | 61.17M | 55.45M | 52.42M | 57.80M | 55.33M | 50.84M | 50.17M | 40.60M | 43.80M | 36.70M | 33.48M | 25.33M | 21.92M |
| Cost & Expenses | 73.91M | 69.78M | 65.21M | 62.69M | 69.37M | 65.08M | 62.37M | 60.34M | 47.10M | 48.35M | 42.25M | 41.16M | 35.42M | 27.49M |
| Interest Income | 60.00K | 29.00K | 484.00K | 208.00K | 5.00K | 566.00K | 0.00 | 0.00 | 34.00K | 15.00K | 2.00K | 1.00K | 91.00K | 0.00 |
| Interest Expense | 1.16M | 793.00K | 165.00K | 208.00K | 375.00K | 566.00K | 243.00K | 508.00K | 309.00K | 144.00K | 532.00K | 677.00K | 316.00K | 0.00 |
| Depreciation & Amortization | 67.00K | 66.00K | 64.00K | 47.00K | 34.00K | 33.00K | 4.50M | 4.58M | 1.33M | 265.00K | 314.00K | 312.00K | 995.00K | 1.45M |
| EBITDA | -13.36M | -8.26M | -7.11M | -1.58M | -12.73M | -16.93M | -6.58M | -8.00M | -12.36M | -14.22M | -3.39M | -1.01M | 1.56M | 2.89M |
| EBITDA Ratio | -22.10% | -4.87% | -4.50% | 0.86% | -14.48% | -25.61% | -13.01% | -16.87% | -36.82% | -43.20% | -8.36% | -2.55% | 4.32% | 9.99% |
| Operating Income | -13.48M | -8.23M | -7.62M | -351.00K | -12.91M | -17.55M | -11.66M | -12.58M | -13.52M | -15.42M | -3.55M | -1.33M | 560.00K | 1.44M |
| Operating Income Ratio | -22.31% | -13.37% | -13.21% | -0.59% | -22.54% | -35.94% | -23.05% | -26.53% | -40.27% | -46.84% | -9.18% | -3.33% | 1.56% | 4.98% |
| Total Other Income/Expenses | -1.16M | -891.00K | 281.00K | -1.48M | -223.00K | 13.00K | 335.00K | -508.00K | -484.00K | 790.00K | -530.00K | -676.00K | -225.00K | -1.05M |
| Income Before Tax | -14.65M | -9.12M | -7.34M | -1.83M | -13.13M | -17.53M | -11.32M | -13.08M | -14.01M | -14.63M | -4.08M | -2.00M | 335.00K | 388.00K |
| Income Before Tax Ratio | -24.24% | -14.82% | -12.72% | -3.05% | -22.93% | -35.91% | -22.39% | -27.60% | -41.71% | -44.44% | -10.55% | -5.03% | 0.93% | 1.34% |
| Income Tax Expense | 0.00 | -98.00K | 446.00K | -433.00K | -665.00K | 228.00K | 244.00K | 73.00K | 237.00K | 51.00K | 117.00K | 91.00K | 108.00K | 67.00K |
| Net Income | -14.65M | -9.12M | -7.34M | -1.40M | -13.13M | -17.76M | -11.57M | -13.16M | -14.24M | -14.68M | -4.20M | -2.09M | 227.00K | 321.00K |
| Net Income Ratio | -24.24% | -14.82% | -12.72% | -2.33% | -22.93% | -36.38% | -22.87% | -27.75% | -42.42% | -44.60% | -10.85% | -5.25% | 0.63% | 1.11% |
| EPS | -0.32 | -0.20 | -0.18 | -0.03 | -0.32 | -0.61 | -0.40 | -0.50 | -0.76 | -1.11 | -0.30 | -0.97 | 0.10 | 0.13 |
| EPS Diluted | -0.32 | -0.20 | -0.18 | -0.03 | -0.32 | -0.61 | -0.38 | -0.50 | -0.75 | -1.08 | -0.29 | -0.97 | 0.10 | 0.13 |
| Weighted Avg Shares Out | 45.77M | 45.61M | 41.46M | 41.46M | 41.46M | 28.88M | 28.88M | 26.27M | 18.84M | 13.18M | 14.12M | 2.16M | 2.16M | 2.39M |
| Weighted Avg Shares Out (Dil) | 45.61M | 45.61M | 41.46M | 41.46M | 41.46M | 28.88M | 30.18M | 26.44M | 19.08M | 13.62M | 14.57M | 2.16M | 2.16M | 14.12M |
Source: https://incomestatements.info
Category: Stock Reports