See more : Reliance Infrastructure Limited (RELFF) Income Statement Analysis – Financial Results
Complete financial analysis of SciDev Limited (SDV.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of SciDev Limited, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Irkutsk Public Joint Stock Company of Energetics and Electrification (IRGZ.ME) Income Statement Analysis – Financial Results
- Yuzhou Group Holdings Company Limited (YUZHF) Income Statement Analysis – Financial Results
- Metcash Limited (MCSHF) Income Statement Analysis – Financial Results
- PowerBand Solutions Inc. (PBX.V) Income Statement Analysis – Financial Results
- Waterloo Brewing Ltd. (BIBLF) Income Statement Analysis – Financial Results
SciDev Limited (SDV.AX)
About SciDev Limited
SciDev Limited engages in supply of process control, professional services, equipment design and construction, and chemistry in Australia and the United States. The company offers coagulants and flocculants in powder and liquid form under the MaxiFlox and MaxiDry name; engineering and process control; chemistry products for applications, including thickening, filtration, centrifuging, friction reduction, shale inhibition, rheology control, and carrier fluids; chemical batching, storage, and dosage systems; engineering solutions and technologies under the TrueMud and OptiFlox name; friction reducers under the DrySlik, WetSlik, and CarrySlik names; and dynamic shears. It serves water and wastewater treatment, mining and minerals processing, oil and gas, construction, food processing, dairy, power generation, personal products and cosmetics manufacturing, paper and cardboard manufacturing, and paint manufacturing industries. The company was formerly known as Intec Limited and changed its name to SciDev Limited in March 2017. SciDev Limited was incorporated in 1973 and is headquartered in Kings Park, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109.24M | 89.72M | 55.60M | 42.52M | 17.91M | 2.92M | 2.20M | 1.93M | 1.42M | 1.54M | 1.28M | 1.07M | 2.71M | 1.78M | 549.00K | 925.00K | 27.20M | 9.56M | 3.11M | 69.00K | 49.00K | 138.00K | 103.00K | 0.00 |
| Cost of Revenue | 76.38M | 82.89M | 51.91M | 41.16M | 18.38M | 2.01M | 1.26M | 1.00M | 758.43K | 769.62K | 609.57K | 1.31M | 0.00 | 0.00 | 0.00 | 0.00 | 15.92M | 8.30M | 2.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 32.86M | 6.83M | 3.69M | 1.37M | -476.31K | 915.30K | 945.14K | 923.49K | 664.64K | 767.34K | 671.87K | -247.31K | 2.71M | 1.78M | 549.00K | 925.00K | 11.29M | 1.27M | 307.00K | 69.00K | 49.00K | 138.00K | 103.00K | 0.00 |
| Gross Profit Ratio | 30.08% | 7.61% | 6.63% | 3.21% | -2.66% | 31.33% | 42.95% | 47.97% | 46.70% | 49.93% | 52.43% | -23.20% | 100.00% | 100.00% | 100.00% | 100.00% | 41.49% | 13.27% | 9.86% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.59K | 52.36K | 82.06K | 407.00K | 183.00K | 195.00K | 659.00K | 436.00K | 300.00K | 312.00K | 377.00K | 428.00K | 589.00K | 0.00 | 0.00 |
| General & Administrative | 1.05M | 953.00K | 579.00K | 382.00K | 618.77K | 757.08K | 557.90K | 153.02K | 106.17K | 435.77K | 437.93K | 1.80M | 3.39M | 3.60M | 3.37M | 4.04M | 6.19M | 4.90M | 5.87M | 3.41M | 2.92M | 2.39M | 1.51M | 0.00 |
| Selling & Marketing | 19.44M | 5.43M | 3.59M | 1.50M | 1.80M | 1.89M | 1.35M | 1.16M | 1.06M | 1.13M | 1.01M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 153.00K | 181.00K | 17.85K | 0.00 | 0.00 |
| SG&A | 20.48M | 6.38M | 4.17M | 1.88M | 2.41M | 2.64M | 1.91M | 1.31M | 1.17M | 1.57M | 1.45M | 1.80M | 3.39M | 3.60M | 3.37M | 4.04M | 6.19M | 4.90M | 5.87M | 3.56M | 3.10M | 2.39M | 1.51M | 0.00 |
| Other Expenses | 0.00 | 8.00K | -294.00K | 1.68M | 742.65K | 601.91K | 2.34M | 205.17K | 405.14K | 180.76K | -540.00 | 121.23K | 2.46M | 6.23M | 210.00K | -6.59M | -1.21M | 4.08M | 4.98M | 1.85M | 1.75M | 127.29K | -597.00K | 0.00 |
| Operating Expenses | 20.48M | 6.37M | 4.17M | 1.88M | 2.41M | 2.92M | 41.70K | 1.37M | 1.01M | 1.66M | 1.99M | 2.94M | 7.68M | 6.50M | 5.03M | 7.06M | 13.06M | 7.49M | 8.36M | 5.66M | 4.45M | 3.47M | 1.55M | 0.00 |
| Cost & Expenses | 96.87M | 89.26M | 56.08M | 43.04M | 20.80M | 4.92M | 1.30M | 2.37M | 1.77M | 2.43M | 2.60M | 2.94M | 7.68M | 6.50M | 5.03M | 7.06M | 28.97M | 15.78M | 13.97M | 5.66M | 4.45M | 3.47M | 1.55M | 0.00 |
| Interest Income | 0.00 | 354.00K | 227.00K | 923.00 | 2.78K | 6.63K | 6.89K | 26.63K | 26.43K | 23.62K | 8.72K | 172.25K | 249.00K | 347.00K | 187.00K | 152.00K | 237.00K | 186.00K | 85.10K | 297.00K | 72.00K | 133.00K | 61.00K | 0.00 |
| Interest Expense | 650.00K | 630.00K | 708.00K | 147.53K | 35.69K | 6.63K | 6.11K | 26.63K | 26.43K | 23.62K | 8.18K | 3.18K | 41.00K | 58.00K | 97.00K | 216.00K | 252.00K | 339.00K | 638.00K | 0.00 | 0.00 | 0.00 | 13.00K | 0.00 |
| Depreciation & Amortization | 2.88M | 3.51M | 2.08M | 929.77K | 377.76K | 212.77K | 194.17K | 152.19K | 85.76K | 64.07K | 380.17K | 834.18K | 859.00K | 815.00K | 807.00K | 833.00K | 775.00K | 1.50M | 676.00K | 209.00K | 123.00K | 50.00K | 41.00K | 0.00 |
| EBITDA | 7.65M | 3.92M | 1.13M | 1.88M | -1.86M | -1.79M | -793.30K | -294.98K | -260.98K | -825.84K | -942.65K | -1.79M | -996.00K | 1.99M | -3.62M | -11.89M | -1.80M | 638.00K | -7.47M | -5.38M | -4.28M | -3.41M | -1.94M | 0.00 |
| EBITDA Ratio | 7.00% | 4.42% | 2.88% | 0.98% | -14.03% | -57.41% | -36.05% | -13.31% | -28.59% | -52.88% | -60.84% | -85.93% | -60.69% | 130.42% | -630.78% | -1,196.22% | -6.61% | -9.48% | -239.85% | -7,792.75% | -8,726.53% | -2,380.43% | -1,884.47% | 0.00% |
| Operating Income | 12.38M | 456.00K | -479.00K | -513.47K | -2.89M | -1.89M | -987.47K | -408.53K | -492.58K | -876.80K | -1.16M | -2.35M | -5.35M | -4.73M | -4.50M | -6.13M | -5.79M | -7.87M | -8.14M | -5.59M | -4.40M | -3.46M | -1.55M | 0.00 |
| Operating Income Ratio | 11.33% | 0.51% | -0.86% | -1.21% | -16.14% | -64.69% | -44.87% | -21.22% | -34.61% | -57.05% | -90.51% | -220.66% | -196.94% | -266.42% | -819.31% | -663.14% | -21.29% | -82.28% | -261.26% | -8,094.88% | -8,975.69% | -2,509.05% | -1,503.28% | 0.00% |
| Total Other Income/Expenses | -8.27M | -678.00K | -1.66M | -520.34K | -625.21K | -280.81K | 2.51M | -86.62K | 131.46K | -11.88K | -171.74K | -274.36K | 3.49M | 5.85M | -147.00K | -5.98M | -147.00K | 5.13M | -647.42K | 2.02M | 1.82M | 133.00K | -1.65M | 0.00 |
| Income Before Tax | 4.10M | -222.00K | -1.44M | 805.66K | -2.28M | -2.01M | 993.73K | -473.80K | -373.17K | -913.52K | -1.33M | -2.63M | -3.04M | 1.12M | -4.51M | -12.11M | -2.83M | -2.74M | -8.78M | -3.56M | -2.58M | -3.20M | -3.10M | 0.00 |
| Income Before Tax Ratio | 3.76% | -0.25% | -2.59% | 1.89% | -12.71% | -68.76% | 45.15% | -24.61% | -26.22% | -59.44% | -103.90% | -246.40% | -111.97% | 62.93% | -821.49% | -1,309.62% | -10.39% | -28.69% | -282.05% | -5,160.87% | -5,263.27% | -2,320.29% | -3,006.80% | 0.00% |
| Income Tax Expense | 1.93M | 117.00K | -825.00K | -2.65M | -1.40M | 24.08K | 8.14K | 123.55K | 84.96K | 8.88K | 70.40K | 66.05K | 2.56M | -407.00K | -206.00K | 206.00K | -550.00K | -1.57M | -4.27M | -3.56M | -2.58M | -3.20M | -3.10M | 0.00 |
| Net Income | 2.18M | -339.00K | -616.00K | 3.45M | -875.24K | -2.03M | 1.00M | -682.15K | -480.59K | -864.31K | -1.18M | -2.57M | -3.10M | 1.52M | -1.65M | -20.39M | -2.83M | -1.17M | -4.51M | -3.56M | -2.03M | -3.20M | -3.10M | 0.00 |
| Net Income Ratio | 1.99% | -0.38% | -1.11% | 8.12% | -4.89% | -69.58% | 45.52% | -35.43% | -33.77% | -56.24% | -91.91% | -240.92% | -114.15% | 85.86% | -299.64% | -2,204.32% | -10.39% | -12.25% | -144.83% | -5,160.87% | -4,151.02% | -2,320.29% | -3,006.80% | 0.00% |
| EPS | 0.01 | 0.00 | 0.00 | 0.02 | -0.01 | -0.03 | 0.02 | -0.02 | -0.02 | -0.03 | -0.04 | -0.08 | -0.12 | 0.08 | -0.17 | -2.80 | -0.48 | -0.19 | -0.93 | -0.92 | -0.83 | -1.77 | -2.07 | 0.00 |
| EPS Diluted | 0.01 | 0.00 | 0.00 | 0.02 | -0.01 | -0.03 | 0.02 | -0.02 | -0.02 | -0.03 | -0.04 | -0.08 | -0.12 | 0.08 | -0.17 | -2.80 | -0.48 | -0.19 | -0.93 | -0.92 | -0.83 | -1.77 | -2.07 | 0.00 |
| Weighted Avg Shares Out | 189.85M | 189.68M | 177.37M | 152.57M | 127.53M | 75.68M | 49.52M | 38.65M | 29.98M | 29.98M | 29.98M | 32.26M | 26.15M | 19.81M | 9.65M | 7.28M | 5.92M | 6.07M | 4.84M | 3.86M | 2.45M | 1.81M | 1.50M | 1.81M |
| Weighted Avg Shares Out (Dil) | 189.85M | 189.68M | 177.37M | 154.75M | 127.53M | 75.68M | 49.52M | 38.65M | 29.98M | 30.23M | 30.31M | 32.26M | 26.15M | 20.00M | 9.65M | 7.28M | 5.92M | 6.07M | 4.84M | 3.86M | 2.45M | 1.81M | 1.50M | 1.81M |
Source: https://incomestatements.info
Category: Stock Reports