See more : PT Gema Grahasarana Tbk (GEMA.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Sectra AB (publ) (SECT-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sectra AB (publ), a leading company in the Medical – Devices industry within the Healthcare sector.
- Genesis Unicorn Capital Corp. (GENQ) Income Statement Analysis – Financial Results
- Research Alliance Corp. II (RACB) Income Statement Analysis – Financial Results
- Iberdrola, S.A. (IBE.MC) Income Statement Analysis – Financial Results
- MagForce AG (MF6.DE) Income Statement Analysis – Financial Results
- Hd Hyundai Heavy Industries Co., Ltd. (329180.KS) Income Statement Analysis – Financial Results
Sectra AB (publ) (SECT-B.ST)
About Sectra AB (publ)
Sectra AB (publ) provides solutions for medical IT and cybersecurity sectors in Sweden, the United Kingdom, the Netherlands, and rest of Europe. The company operates through Imaging IT Solutions, Secure Communications, and Business Innovation segments. The Imaging IT Solutions segment develops and sells medical IT systems and services for managing, archiving, and presenting various types of medical images and patient information, as well as for operational follow-up and radiation dose monitoring; maintenance services in the form of support and system monitoring; and consulting services related to integration, system design, data migration, and business development. The Secure Communications segment develops and sells products and services for secure voice and data communications, and protection of society's sensitive IT infrastructure; and project-based development, as well as offers security and threat analyses and system monitoring services for control systems in society's critical operations. The Business Innovation segment develops and sells IT systems for planning and monitoring orthopedic surgery; and products for medical education and research projects. It serves public and private healthcare providers comprising hospitals, and hospital and private clinic chains; and government agencies, defense departments, energy companies. Sectra AB (publ) was incorporated in 1957 and is headquartered in Linköping, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.96B | 2.35B | 1.95B | 1.63B | 1.66B | 1.41B | 1.27B | 1.14B | 1.07B | 961.39M | 853.80M | 816.95M | 823.09M | 910.89M | 864.51M | 863.28M | 800.77M | 0.00 | 0.00 | 455.86M | 495.34M | 503.42M | 409.97M |
| Cost of Revenue | 2.41B | 207.24M | 241.77M | 148.79M | 206.55M | 217.19M | 159.56M | 136.98M | 119.96M | 120.28M | 103.14M | 114.62M | 147.80M | 0.00 | 0.00 | 213.75M | 175.99M | -117.83M | -95.41M | 70.23M | 111.72M | 162.89M | 156.43M |
| Gross Profit | 557.55M | 2.14B | 1.71B | 1.48B | 1.45B | 1.20B | 1.11B | 1.00B | 953.60M | 841.12M | 750.65M | 702.33M | 675.30M | 910.89M | 864.51M | 649.53M | 624.78M | 117.83M | 95.41M | 385.64M | 383.62M | 340.53M | 253.54M |
| Gross Profit Ratio | 18.81% | 91.18% | 87.60% | 90.89% | 87.57% | 84.63% | 87.40% | 87.99% | 88.83% | 87.49% | 87.92% | 85.97% | 82.04% | 100.00% | 100.00% | 75.24% | 78.02% | 0.00% | 0.00% | 84.59% | 77.45% | 67.64% | 61.84% |
| Research & Development | 39.06M | 304.65M | 280.49M | 233.70M | 233.99M | 199.45M | 158.11M | 134.69M | 117.59M | 134.37M | 140.88M | 15.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 298.89M | 199.97M | 276.98M | 240.58M | 222.44M | 205.25M | 218.19M | 172.72M | 154.21M | 154.33M | 142.97M | 0.00 | 0.00 | 194.38M | 0.00 | 0.00 | 0.00 | 227.87M | 187.31M | 162.91M | 127.97M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 428.18M | 298.89M | 199.97M | 276.98M | 240.58M | 222.44M | 205.25M | 218.19M | 172.72M | 154.21M | 154.33M | 142.97M | 0.00 | 0.00 | 194.38M | 0.00 | 0.00 | 0.00 | 227.87M | 187.31M | 162.91M | 127.97M |
| Other Expenses | 0.00 | 0.00 | 1.03B | 932.28M | 883.69M | 720.21M | 645.40M | 598.33M | 569.90M | 518.11M | 465.58M | 462.14M | 528.44M | 902.65M | 830.31M | 433.73M | 487.23M | -56.65M | -19.65M | 230.49M | 215.91M | 254.34M | 185.71M |
| Operating Expenses | 39.06M | 1.69B | 1.32B | 1.13B | 1.16B | 960.79M | 867.84M | 803.58M | 788.08M | 690.82M | 619.79M | 616.47M | 571.83M | 902.65M | 830.31M | 628.11M | 487.23M | -56.65M | -19.65M | 458.36M | 403.21M | 417.25M | 313.68M |
| Cost & Expenses | 2.45B | 1.90B | 1.57B | 1.28B | 1.37B | 1.18B | 1.03B | 940.56M | 908.04M | 811.10M | 722.93M | 731.09M | 719.63M | 902.65M | 830.31M | 841.86M | 663.22M | -117.83M | -95.41M | 528.59M | 514.93M | 580.14M | 470.12M |
| Interest Income | 25.99M | 11.85M | 6.97M | 7.09M | 6.79M | 9.64M | 241.00K | 539.00K | 325.00K | 3.01M | 9.04M | 7.90M | 18.71M | 3.05M | 464.00K | 51.96M | 12.32M | 3.67M | 0.00 | 908.00K | 6.24M | 7.05M | 3.35M |
| Interest Expense | 3.28M | 2.06M | 1.56M | 1.84M | 2.75M | 1.25M | 1.48M | 1.58M | 1.40M | 1.39M | 1.39M | 1.25M | 1.39M | 19.35M | 11.12M | 1.98M | 12.40M | 12.70M | 0.00 | 9.91M | 14.29M | 9.25M | 4.61M |
| Depreciation & Amortization | 98.07M | 57.10M | 49.03M | 47.05M | 43.78M | 19.52M | 18.26M | 41.44M | 51.49M | 42.32M | 64.56M | 45.96M | 43.39M | 63.30M | 49.76M | 45.10M | 21.34M | 19.69M | 19.60M | 17.04M | 76.70M | 3.00K | 138.00K |
| EBITDA | 615.06M | 538.55M | 445.09M | 397.14M | 349.57M | 255.06M | 232.61M | 241.53M | 207.66M | 193.61M | 188.44M | 133.76M | 172.63M | 56.30M | 75.17M | 110.54M | 103.41M | 91.96M | 103.64M | 100.91M | 118.63M | 95.02M | 72.85M |
| EBITDA Ratio | 20.75% | 24.39% | 24.49% | 26.36% | 22.67% | 21.00% | 24.15% | 23.85% | 19.34% | 21.65% | 24.57% | 16.26% | 21.03% | 8.19% | 9.77% | 13.72% | 14.18% | 0.00% | 0.00% | 24.06% | 23.95% | 18.88% | 17.77% |
| Operating Income | 518.49M | 455.65M | 383.39M | 350.08M | 295.35M | 235.54M | 239.10M | 200.41M | 165.52M | 150.29M | 128.07M | 85.87M | 103.47M | 8.24M | 34.20M | 21.42M | 79.70M | 61.18M | 75.76M | -72.73M | -19.60M | -76.72M | -60.15M |
| Operating Income Ratio | 17.50% | 19.38% | 19.67% | 21.45% | 17.78% | 16.66% | 18.88% | 17.57% | 15.42% | 15.63% | 15.00% | 10.51% | 12.57% | 0.90% | 3.96% | 2.48% | 9.95% | 0.00% | 0.00% | -15.95% | -3.96% | -15.24% | -14.67% |
| Total Other Income/Expenses | 34.28M | 23.74M | 11.12M | -1.83M | 7.69M | 13.25M | 16.81M | -404.00K | -10.75M | 14.12M | 13.39M | 688.00K | 24.39M | -16.30M | -10.66M | 49.98M | 80.00K | 9.02M | 0.00 | 153.14M | 47.24M | 155.64M | 121.55M |
| Income Before Tax | 552.77M | 479.39M | 394.51M | 348.25M | 303.04M | 248.79M | 249.27M | 200.00M | 154.77M | 164.42M | 141.46M | 86.55M | 127.86M | -8.07M | 23.54M | 71.39M | 79.78M | 0.00 | 0.00 | 81.73M | 27.64M | 78.92M | 61.40M |
| Income Before Tax Ratio | 18.65% | 20.39% | 20.24% | 21.33% | 18.24% | 17.60% | 19.68% | 17.53% | 14.42% | 17.10% | 16.57% | 10.59% | 15.53% | -0.89% | 2.72% | 8.27% | 9.96% | 0.00% | 0.00% | 17.93% | 5.58% | 15.68% | 14.98% |
| Income Tax Expense | 124.39M | 104.43M | 79.71M | 72.73M | 65.68M | 49.81M | 51.01M | 47.22M | 29.07M | 38.34M | 37.61M | 24.31M | 35.01M | 1.55M | 6.33M | 20.94M | 29.32M | 0.00 | 0.00 | 27.87M | 68.17M | 197.35M | 153.83M |
| Net Income | 428.39M | 374.96M | 314.79M | 275.51M | 237.35M | 198.98M | 198.26M | 152.79M | 125.70M | 126.08M | 103.86M | 62.25M | 385.82M | -9.62M | 17.21M | 50.46M | 50.46M | 0.00 | 0.00 | 54.17M | 20.99M | 53.32M | 40.43M |
| Net Income Ratio | 14.45% | 15.95% | 16.15% | 16.88% | 14.29% | 14.08% | 15.65% | 13.39% | 11.71% | 13.11% | 12.16% | 7.62% | 46.87% | -1.06% | 1.99% | 5.84% | 6.30% | 0.00% | 0.00% | 11.88% | 4.24% | 10.59% | 9.86% |
| EPS | 2.22 | 1.95 | 1.63 | 1.43 | 1.24 | 1.04 | 1.04 | 0.81 | 0.67 | 0.68 | 0.56 | 0.34 | 2.09 | -0.05 | 0.09 | 0.27 | 0.27 | 0.00 | 0.00 | 0.30 | 0.13 | 0.32 | 0.25 |
| EPS Diluted | 2.22 | 1.95 | 1.63 | 1.43 | 1.23 | 1.03 | 1.03 | 0.79 | 0.66 | 0.66 | 0.55 | 0.33 | 2.05 | -0.05 | 0.09 | 0.27 | 0.27 | 0.00 | 0.00 | 0.29 | 0.12 | 0.31 | 0.24 |
| Weighted Avg Shares Out | 192.67M | 192.66M | 192.64M | 192.57M | 192.08M | 190.99M | 190.06M | 188.86M | 187.42M | 186.28M | 185.47M | 185.26M | 184.21M | 186.36M | 184.21M | 184.21M | 184.16M | 183.79M | 36.68M | 182.08M | 166.63M | 164.59M | 163.80M |
| Weighted Avg Shares Out (Dil) | 192.67M | 192.67M | 192.67M | 192.67M | 192.66M | 192.62M | 192.53M | 192.10M | 191.25M | 190.63M | 190.29M | 189.26M | 188.54M | 190.62M | 187.72M | 187.67M | 187.97M | 187.00M | 37.38M | 186.05M | 171.08M | 168.40M | 166.80M |
Source: https://incomestatements.info
Category: Stock Reports