See more : Automotive Axles Limited (AUTOAXLES.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Schaeffler AG (SHA.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Schaeffler AG, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- West Coast Ventures Group Corp. (WCVC) Income Statement Analysis – Financial Results
- Innovative Designs, Inc. (IVDN) Income Statement Analysis – Financial Results
- RHB Bank Berhad (RHBAF) Income Statement Analysis – Financial Results
- Laffans Petrochemicals Limited (LAFFANSQ.BO) Income Statement Analysis – Financial Results
- International Graphite Limited (IG6.AX) Income Statement Analysis – Financial Results
Schaeffler AG (SHA.DE)
About Schaeffler AG
Schaeffler AG, together with its subsidiaries, manufactures and sells precision components and systems for automotive and industrial applications in Europe, the Americas, China, and the Asia Pacific. The company's Automotive OEM division offers engine systems, including rolling bearing solutions, belt and chain drive products, valve train components, and systems for variable valve trains; and transmission systems, such as torsion and vibration dampers, clutches and double clutch systems, torque converters, CVT components, lightweight differentials, bearing solutions, and synchronizing and gearshift components. This division also provides chassis systems comprising wheel bearings, bearing solutions, steering components, electromechanical actuators for roll stabilizers, and power-assisted steering systems; and hybrid and electrical drive systems that include hybrid modules, electrical axle drives, and electrical wheel hub drives. Its Automotive Aftermarket division offers repair solutions for passenger cars, light commercial vehicles, heavy commercial vehicles, and tractors, as well as supporting services. The company's Industrial division provides components and systems. This division serves customers in the mobility, energy and raw materials, production machinery, aerospace, and industrial distribution. The company has a strategic partnership with Fraunhofer-Gesellschaft. The company was formerly known as INA Beteiligungsgesellschaft mit beschränkter Haftung and changed its name to Schaeffler AG in October 2014. The company was founded in 1946 and is headquartered in Herzogenaurach, Germany. Schaeffler AG is a subsidiary of IHO Verwaltungs GmbH.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 16.31B | 15.81B | 13.85B | 12.60B | 14.43B | 14.24B | 14.02B | 13.34B | 13.23B | 12.12B | 11.21B | 11.13B | 10.69B |
Cost of Revenue | 12.67B | 12.23B | 10.41B | 9.69B | 10.85B | 10.56B | 10.18B | 9.55B | 9.45B | 8.65B | 8.03B | 7.84B | 7.46B |
Gross Profit | 3.64B | 3.58B | 3.44B | 2.91B | 3.57B | 3.68B | 3.85B | 3.79B | 3.78B | 3.47B | 3.18B | 3.29B | 3.23B |
Gross Profit Ratio | 22.33% | 22.64% | 24.83% | 23.08% | 24.77% | 25.86% | 27.43% | 28.39% | 28.56% | 28.62% | 28.34% | 29.56% | 30.21% |
Research & Development | 756.00M | 768.00M | 748.00M | 758.00M | 849.00M | 847.00M | 846.00M | 751.00M | 720.00M | 626.00M | 611.00M | 593.00M | 495.00M |
General & Administrative | 649.00M | 609.00M | 550.00M | 478.00M | 557.00M | 488.00M | 443.00M | 428.00M | 407.00M | 454.00M | 433.00M | 409.00M | 360.00M |
Selling & Marketing | 1.18B | 1.13B | 977.00M | 864.00M | 976.00M | 1.00B | 970.00M | 915.00M | 920.00M | 827.00M | 761.00M | 759.00M | 725.00M |
SG&A | 1.83B | 1.74B | 1.53B | 1.34B | 1.53B | 1.49B | 1.41B | 1.34B | 1.33B | 1.28B | 1.19B | 1.17B | 1.09B |
Other Expenses | -1.77B | 110.00M | -46.00M | -39.00M | 296.00M | 29.00M | -23.00M | -83.00M | -38.00M | -59.00M | -394.00M | -12.00M | 5.00M |
Operating Expenses | 2.52B | 2.61B | 2.23B | 2.06B | 2.68B | 2.33B | 2.22B | 2.14B | 2.32B | 1.90B | 1.81B | 1.77B | 1.57B |
Cost & Expenses | 15.21B | 14.84B | 12.64B | 11.75B | 13.53B | 12.89B | 12.40B | 11.69B | 11.77B | 10.55B | 9.84B | 9.60B | 9.04B |
Interest Income | 336.00M | 30.00M | 30.00M | 100.00M | 2.00M | 28.00M | 0.00 | 49.00M | 72.00M | 4.00M | 448.00M | 13.00M | |
Interest Expense | 0.00 | 124.00M | 126.00M | 0.00 | 145.00M | 360.00M | 461.00M | 892.00M | 1.43B | 1.41B | 0.00 | 523.00M | 494.00M |
Depreciation & Amortization | 988.00M | 974.00M | 951.00M | 966.00M | 958.00M | 820.00M | 767.00M | 729.00M | 694.00M | 649.00M | 652.00M | 618.00M | 554.00M |
EBITDA | 2.11B | 1.99B | 2.21B | 1.77B | 1.76B | 2.16B | 2.56B | 2.84B | 2.98B | 2.97B | 2.38B | 2.67B | 2.85B |
EBITDA Ratio | 12.91% | 12.61% | 15.99% | 14.03% | 12.27% | 16.95% | 18.79% | 21.67% | 21.17% | 23.07% | 21.09% | 24.01% | 27.57% |
Operating Income | 1.12B | 1.00B | 1.25B | 508.00M | 790.00M | 1.41B | 1.67B | 1.69B | 1.49B | 1.60B | 1.40B | 1.55B | 1.68B |
Operating Income Ratio | 6.85% | 6.34% | 9.02% | 4.03% | 5.48% | 9.87% | 11.90% | 12.65% | 11.27% | 13.17% | 12.49% | 13.92% | 15.72% |
Total Other Income/Expenses | -532.00M | -144.00M | -127.00M | -876.00M | -154.00M | -137.00M | -289.00M | -445.00M | -602.00M | -659.00M | -783.00M | -717.00M | -647.00M |
Income Before Tax | 576.00M | 852.00M | 1.12B | -362.00M | 636.00M | 1.20B | 1.34B | 1.22B | 855.00M | 904.00M | 586.00M | 807.00M | 1.01B |
Income Before Tax Ratio | 3.53% | 5.39% | 8.10% | -2.87% | 4.41% | 8.39% | 9.53% | 9.11% | 6.46% | 7.46% | 5.23% | 7.25% | 9.44% |
Income Tax Expense | 240.00M | 268.00M | 348.00M | 53.00M | 196.00M | 300.00M | 339.00M | 343.00M | 250.00M | 242.00M | 452.00M | 415.00M | 387.00M |
Net Income | 623.00M | 557.00M | 756.00M | -415.00M | 428.00M | 881.00M | 980.00M | 859.00M | 591.00M | 654.00M | 127.00M | 380.00M | 610.00M |
Net Income Ratio | 3.82% | 3.52% | 5.46% | -3.29% | 2.97% | 6.19% | 6.99% | 6.44% | 4.47% | 5.39% | 1.13% | 3.42% | 5.70% |
EPS | 0.94 | 0.84 | 1.14 | -0.62 | 0.64 | 1.32 | 1.47 | 1.29 | 0.96 | 1.09 | 0.19 | 0.57 | 0.92 |
EPS Diluted | 0.94 | 0.84 | 1.14 | -0.62 | 0.64 | 1.32 | 1.47 | 1.29 | 0.96 | 0.98 | 0.19 | 0.57 | 0.92 |
Weighted Avg Shares Out | 666.00M | 666.00M | 666.00M | 666.00M | 666.00M | 666.00M | 666.00M | 666.00M | 615.91M | 600.00M | 666.00M | 666.00M | 666.00M |
Weighted Avg Shares Out (Dil) | 666.00M | 666.00M | 666.00M | 666.00M | 666.00M | 666.00M | 666.00M | 666.00M | 615.91M | 666.00M | 666.00M | 666.00M | 666.00M |
Source: https://incomestatements.info
Category: Stock Reports