See more : McEwen Mining Inc. (0JZT.L) Income Statement Analysis – Financial Results
Complete financial analysis of Stonehorse Energy Limited (SHE.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Stonehorse Energy Limited, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Zalatoris II Acquisition Corp. (ZLS) Income Statement Analysis – Financial Results
- Bhaskar Agrochemicals Limited (BHASKAGR.BO) Income Statement Analysis – Financial Results
- Ambuja Cements Limited (AMBUJACEM.NS) Income Statement Analysis – Financial Results
- Morganite Crucible (India) Limited (MORGANITE.BO) Income Statement Analysis – Financial Results
- Clean Science and Technology Limited (CLEAN.BO) Income Statement Analysis – Financial Results
Stonehorse Energy Limited (SHE.AX)
About Stonehorse Energy Limited
Stonehorse Energy Limited operates as an oil and gas exploration and production company in the United States. The company holds working interests in eleven oil and gas wells located in Carter County and Oklahoma. Stonehorse Energy Limited was incorporated in 1999 and is based in Perth, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.16M | 4.15M | 7.75M | 673.25K | 559.80K | 0.00 | 1.20K | 2.90K | 3.98K | 7.24K | 13.36K | 422.85K | 44.64K | 149.15K | 227.33K | 302.96K | 50.92K | 55.73K | 335.00 | 17.49K | 465.07K | 876.00K | 2.33M | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 1.44M | 2.27M | 2.30M | 1.26M | 708.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 999.00K | 0.00 | 0.00 | 0.00 |
Gross Profit | 2.72M | 1.87M | 5.45M | -589.08K | -148.88K | 0.00 | 1.20K | 2.90K | 3.98K | 7.24K | 13.36K | 422.85K | 44.64K | 149.15K | 227.33K | 302.96K | 50.92K | 55.73K | 335.00 | 17.49K | 465.07K | 876.00K | 1.33M | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 65.40% | 45.13% | 70.33% | -87.50% | -26.59% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 57.12% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 497.88K | 210.02K | 292.70K | 250.68K | 288.39K | 80.40K | 81.71K | 316.95K | 82.88K | 82.20K | 117.00K | 202.85K | 205.65K | 351.37K | 467.94K | 1.32M | 1.57M | 314.61K | 161.86K | 103.32K | 544.02K | 500.00K | 2.25M | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 657.14K | 239.29K | 31.14K | 31.14K | 132.34K | 92.70K | 106.29K | 101.35K | 89.78K | 88.75K | 120.38K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.90K | 6.97K | 49.99K | 539.00K | 0.00 | 0.00 | 0.00 |
SG&A | 1.16M | 449.31K | 521.99K | 664.61K | 420.73K | 682.97K | 292.14K | 410.08K | 275.76K | 82.20K | 117.00K | 202.85K | 205.65K | 351.37K | 467.94K | 1.32M | 1.57M | 314.61K | 161.86K | 106.22K | 550.98K | 500.00K | 2.79M | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 44.60K | 69.33K | 1.05M | 237.79K | 57.17K | 1.71K | -8.97K | 897.00 | 5.38K | 1.79K | 49.82K | 320.20K | 100.20K | 572.76K | 1.01M | 968.88K | -3.62K | 213.29K | 199.62K | 813.21K | 24.00K | -539.00K | -4.79M | 626.78K | 1.25M |
Operating Expenses | 1.16M | 404.71K | 452.66K | 664.61K | 420.73K | 682.97K | 292.14K | 410.08K | 275.76K | 174.76K | 188.79K | 269.55K | 257.58K | 509.34K | 600.50K | 2.09M | 23.82M | 4.04M | 375.15K | 305.84K | 1.23M | 1.95M | 4.03M | -4.79M | 626.78K | 1.25M |
Cost & Expenses | 2.59M | 2.68M | 2.75M | 1.93M | 1.13M | 682.97K | 292.14K | 410.08K | 275.76K | 169.38K | 196.98K | 269.55K | 257.58K | 509.34K | 600.50K | 2.09M | 23.82M | 4.04M | 375.15K | 305.84K | 1.23M | 1.95M | 4.90M | -4.79M | 626.78K | 1.25M |
Interest Income | 125.48K | 0.00 | 0.00 | 0.00 | 22.50K | 6.00 | 1.20K | 2.90K | 3.98K | 7.24K | 13.36K | 16.14K | 66.00 | 17.10K | 46.76K | 33.89K | 57.91K | 79.17K | 39.73K | 60.70K | 65.32K | 51.00K | 75.00K | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 22.50K | 22.50K | 12.80K | 20.00K | 0.00 | 0.00 | 0.00 | 0.00 | 803.00 | 1.85K | 551.00 | 2.50K | 33.91K | 33.55K | 29.54K | 27.43K | 694.00 | 2.51K | 11.00K | 50.00K | 19.00K | 4.36K | 0.00 |
Depreciation & Amortization | 1.58M | 1.46M | 1.55M | 305.42K | 316.21K | 404.08K | 206.97K | 334.83K | 169.04K | 85.56K | 118.75K | 65.97K | 1.35K | 2.33K | 4.03K | 7.55K | 11.17K | 8.38K | 5.40K | 6.01K | 170.88K | 371.00K | 1.24M | 0.00 | 0.00 | 0.00 |
EBITDA | 1.10M | 2.88M | 6.68M | -840.06K | -2.21M | 0.00 | -289.22K | 0.00 | 0.00 | 0.00 | 0.00 | -203.59K | 106.82K | -365.90K | -108.92K | -751.25K | -22.73M | -3.87M | -79.69K | -205.65K | 269.34K | -665.59K | -1.80M | -4.79M | 626.78K | 1.25M |
EBITDA Ratio | 26.41% | 70.51% | 84.45% | -140.85% | -45.27% | 0.00% | -24,041.65% | -14,140.69% | -6,928.64% | -2,415.44% | -1,413.32% | -48.15% | 243.45% | -161.28% | 110.14% | -242.15% | -44,643.80% | -7,006.03% | -98,413.73% | -1,267.62% | 57.91% | -76.03% | -77.04% | 0.00% | 0.00% | 0.00% |
Operating Income | 1.56M | 1.47M | 5.00M | -1.25M | -569.61K | -682.96K | -292.14K | -410.08K | -275.76K | -85.56K | -118.75K | -269.55K | -212.94K | -360.19K | -373.17K | -1.79M | -23.77M | -3.99M | -374.81K | -288.36K | -767.64K | -1.08M | -2.57M | -4.79M | 626.78K | 1.25M |
Operating Income Ratio | 37.61% | 35.37% | 64.49% | -186.22% | -101.75% | 0.00% | -24,284.29% | -14,140.69% | -6,928.64% | -1,182.64% | -888.98% | -63.75% | -477.01% | -241.49% | -164.15% | -589.54% | -46,682.41% | -7,156.64% | -111,883.88% | -1,649.18% | -165.06% | -123.06% | -110.27% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | -2.09M | -104.63K | 207.08K | 1.05M | -1.98M | 44.37K | -17.08K | -6.07K | 3.88K | 11.27K | 25.13K | 65.16K | 318.41K | -8.04K | 257.71K | 1.01M | 993.24K | 76.01K | 262.30K | 60.01K | 863.59K | 30.17K | -2.63M | -19.00K | -4.78K | -488.00K |
Income Before Tax | -522.75K | 1.36M | 5.13M | -203.82K | -2.55M | -638.59K | -309.22K | -416.15K | -271.88K | -162.14K | -173.64K | -204.39K | 105.48K | -368.23K | -115.46K | -775.06K | -22.78M | -3.91M | -112.51K | -228.35K | 95.95K | -1.05M | -5.20M | -4.81M | 622.00K | 763.00K |
Income Before Tax Ratio | -12.58% | 32.84% | 66.27% | -30.27% | -455.07% | 0.00% | -25,704.16% | -14,349.83% | -6,831.16% | -2,241.08% | -1,299.90% | -48.34% | 236.28% | -246.88% | -50.79% | -255.83% | -44,731.63% | -7,020.25% | -33,584.48% | -1,305.98% | 20.63% | -119.63% | -223.35% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | -1.81M | 549.23K | 1.53M | 3.00 | 2.00 | -234.51K | -102.25K | -81.31K | -102.85K | -76.58K | -64.87K | -15.34K | 322.05K | 100.75K | 575.26K | -369.79K | 1.00M | 25.92K | 27.43K | -228.35K | 95.95K | -1.05M | -5.20M | -4.81M | 622.00K | 763.00K |
Net Income | 1.28M | 812.35K | 3.60M | -203.82K | -2.55M | -638.59K | -309.22K | -416.15K | -271.88K | -162.14K | -173.64K | -204.39K | 105.48K | -368.23K | -115.46K | -405.27K | -22.78M | -3.91M | -112.51K | -228.35K | 66.34K | -973.00K | -5.22M | -4.73M | 378.06K | 488.00K |
Net Income Ratio | 30.92% | 19.59% | 46.51% | -30.27% | -455.07% | 0.00% | -25,704.16% | -14,349.83% | -6,831.16% | -2,241.08% | -1,299.90% | -48.34% | 236.28% | -246.88% | -50.79% | -133.77% | -44,731.63% | -7,020.25% | -33,584.48% | -1,305.98% | 14.26% | -111.07% | -223.82% | 0.00% | 0.00% | 0.00% |
EPS | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | -1.26 | -0.30 | -0.01 | -0.03 | 0.01 | -0.30 | -3.73 | -2.79 | 0.35 | 0.03 |
EPS Diluted | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | -1.26 | -0.30 | -0.01 | -0.03 | 0.01 | -0.30 | -3.73 | -2.79 | 0.35 | 0.03 |
Weighted Avg Shares Out | 684.46M | 684.46M | 681.77M | 473.15M | 371.51M | 51.29M | 51.29M | 51.29M | 39.88M | 46.47M | 41.49M | 41.49M | 40.31M | 39.09M | 28.06M | 21.89M | 18.09M | 12.93M | 8.63M | 9.10M | 6.46M | 3.23M | 1.40M | 1.70M | 1.09M | 17.36M |
Weighted Avg Shares Out (Dil) | 684.46M | 684.46M | 681.77M | 473.15M | 371.51M | 51.29M | 51.29M | 51.29M | 39.88M | 46.47M | 41.49M | 41.49M | 40.31M | 39.09M | 28.06M | 21.89M | 18.09M | 12.93M | 8.63M | 9.10M | 6.46M | 3.23M | 1.40M | 1.70M | 1.09M | 17.36M |
Source: https://incomestatements.info
Category: Stock Reports