See more : CITIC Limited (0267.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Shemaroo Entertainment Limited (SHEMAROO.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shemaroo Entertainment Limited, a leading company in the Entertainment industry within the Communication Services sector.
- GetFugu, Inc. (GFGU) Income Statement Analysis – Financial Results
- EPAM Systems, Inc. (EPAM) Income Statement Analysis – Financial Results
- Lifestore Financial Group, Inc. (LSFG) Income Statement Analysis – Financial Results
- SSE plc (SSEZY) Income Statement Analysis – Financial Results
- Amano Corporation (AMANF) Income Statement Analysis – Financial Results
Shemaroo Entertainment Limited (SHEMAROO.BO)
About Shemaroo Entertainment Limited
Shemaroo Entertainment Limited engages in the distribution of content for broadcasting of satellite channels, physical formats, and emerging digital technologies in India. The company is involved in the movie production; online video streaming over the top (OTT) platform; and syndication business that distributes its content to satellite, cable, and terrestrial networks. It also deals in curating and providing content to DTH services on DTH platforms; and provides inflight eclectic mix of content service. In addition, the company offers studio services comprising digital intermediate, digital restoration, VFX, telecine, film scanning, film grading, etc. to various content owners and distributors, as well as offers mobile applications. Further, it company offers pre-loaded devotional speakers. The company was founded in 1962 and is based in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.07B | 5.57B | 3.81B | 3.11B | 5.13B | 5.68B | 4.89B | 4.26B | 3.75B | 3.23B | 2.65B | 2.15B | 1.82B |
| Cost of Revenue | 5.20B | 3.84B | 2.47B | 2.12B | 3.34B | 3.18B | 2.78B | 2.44B | 2.25B | 2.03B | 1.68B | 1.27B | 1.05B |
| Gross Profit | 1.88B | 1.73B | 1.35B | 990.53M | 1.79B | 2.50B | 2.11B | 1.82B | 1.50B | 1.21B | 964.54M | 875.62M | 765.19M |
| Gross Profit Ratio | 26.54% | 31.01% | 35.36% | 31.84% | 34.87% | 44.08% | 43.08% | 42.71% | 39.97% | 37.29% | 36.45% | 40.78% | 42.04% |
| Research & Development | 10.48M | 6.42M | 3.91M | 2.33M | 17.70M | 20.45M | 9.28M | 8.72M | 8.69M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 220.61M | 170.26M | 124.36M | 118.53M | 154.01M | 146.54M | 122.90M | 127.67M | 95.89M | 75.65M | 50.47M | 0.00 | 0.00 |
| Selling & Marketing | 198.47M | 140.98M | 81.78M | 60.58M | 25.54M | 32.64M | 60.69M | 17.58M | 25.17M | 15.97M | 31.57M | 0.00 | 0.00 |
| SG&A | 419.08M | 311.24M | 206.14M | 179.11M | 179.55M | 179.18M | 183.59M | 145.25M | 121.06M | 91.62M | 117.89M | 0.00 | 0.00 |
| Other Expenses | 1.45B | 9.87M | 7.92M | 8.03M | 14.18M | 5.31M | 2.26M | 6.01M | 1.73M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1.88B | 1.30B | 1.04B | 898.98M | 1.09B | 977.66M | 724.07M | 567.60M | 456.45M | 365.99M | 343.96M | 331.41M | 298.33M |
| Cost & Expenses | 7.07B | 5.14B | 3.50B | 3.02B | 4.43B | 4.15B | 3.51B | 3.01B | 2.71B | 2.39B | 2.03B | 1.60B | 1.35B |
| Interest Income | 26.95M | 5.71M | 7.54M | 1.98M | 8.69M | 12.00M | 11.04M | 23.84M | 12.36M | 10.33M | 6.55M | 9.61M | 11.20M |
| Interest Expense | 363.43M | 292.04M | 246.96M | 265.58M | 232.79M | 246.01M | 301.76M | 318.26M | 214.30M | 207.81M | 186.95M | 183.08M | 192.65M |
| Depreciation & Amortization | 55.72M | 52.02M | 66.33M | 72.71M | 75.11M | 55.85M | 51.25M | 42.78M | 37.38M | 36.77M | 29.64M | 29.82M | 29.45M |
| EBITDA | 34.85M | 506.90M | 377.14M | 135.94M | 736.12M | 1.60B | 1.44B | 1.31B | 1.09B | 881.58M | 656.77M | 586.99M | 516.47M |
| EBITDA Ratio | 0.49% | 8.92% | 10.11% | 4.92% | 15.33% | 27.95% | 29.34% | 30.67% | 28.83% | 27.21% | 24.62% | 26.73% | 27.27% |
| Operating Income | -20.98M | 426.38M | 316.90M | 74.75M | 718.05M | 1.54B | 1.39B | 1.24B | 850.27M | 632.78M | 434.93M | 374.18M | 294.37M |
| Operating Income Ratio | -0.30% | 7.66% | 8.31% | 2.40% | 13.99% | 27.18% | 28.37% | 29.21% | 22.67% | 19.56% | 16.44% | 17.43% | 16.17% |
| Total Other Income/Expenses | -351.88M | -278.15M | -265.15M | -295.94M | -282.66M | -241.18M | -302.58M | -308.26M | -213.07M | -205.72M | -181.42M | -169.61M | -141.60M |
| Income Before Tax | -372.86M | 148.23M | 51.75M | -221.18M | 417.22M | 1.28B | 1.08B | 941.64M | 826.94M | 632.78M | 434.93M | 374.18M | 294.37M |
| Income Before Tax Ratio | -5.27% | 2.66% | 1.36% | -7.11% | 8.13% | 22.61% | 22.09% | 22.13% | 22.05% | 19.56% | 16.44% | 17.43% | 16.17% |
| Income Tax Expense | 26.33M | 52.71M | 1.00M | -2.37M | 112.74M | 457.35M | 367.43M | 342.11M | 306.85M | 222.18M | 164.54M | 127.58M | 80.22M |
| Net Income | -406.67M | 93.65M | 52.70M | -214.83M | 301.44M | 829.54M | 711.65M | 617.51M | 521.48M | 409.19M | 271.58M | 235.51M | 206.74M |
| Net Income Ratio | -5.75% | 1.68% | 1.38% | -6.91% | 5.87% | 14.61% | 14.56% | 14.51% | 13.90% | 12.65% | 10.26% | 10.97% | 11.36% |
| EPS | -14.94 | 3.45 | 1.94 | -7.90 | 11.09 | 30.52 | 26.18 | 22.72 | 19.18 | 17.35 | 13.68 | 11.87 | 10.86 |
| EPS Diluted | -14.94 | 3.45 | 1.94 | -7.90 | 11.09 | 30.52 | 26.18 | 22.72 | 19.18 | 17.35 | 13.68 | 11.87 | 10.86 |
| Weighted Avg Shares Out | 27.22M | 27.18M | 27.18M | 27.18M | 27.18M | 27.18M | 27.18M | 27.18M | 27.18M | 23.59M | 19.85M | 19.85M | 19.71M |
| Weighted Avg Shares Out (Dil) | 27.22M | 27.18M | 27.18M | 27.18M | 27.18M | 27.18M | 27.18M | 27.18M | 27.18M | 23.59M | 19.85M | 19.85M | 19.71M |
Source: https://incomestatements.info
Category: Stock Reports