See more : Nordfyns Bank A/S (NRDF.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Shine Justice Ltd (SHJ.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shine Justice Ltd, a leading company in the Personal Products & Services industry within the Consumer Cyclical sector.
- Mare Engineering S.P.A. (MARE.MI) Income Statement Analysis – Financial Results
- Raj Oil Mills Limited (ROML.NS) Income Statement Analysis – Financial Results
- Exicom Tele-Systems Limited (EXICOM.NS) Income Statement Analysis – Financial Results
- Kanpai Co., Ltd (1269.TWO) Income Statement Analysis – Financial Results
- Betawave Corporation (BWAV) Income Statement Analysis – Financial Results
Shine Justice Ltd (SHJ.AX)
Industry: Personal Products & Services
Sector: Consumer Cyclical
Website: https://www.shinejustice.com.au
About Shine Justice Ltd
Shine Justice Ltd, through its subsidiaries, provides damages-based plaintiff litigation legal and insurance recovery consulting services in Australia and New Zealand. It operates through two segments, Personal Injury and New Practice Areas. The Personal Injury segment provides services related to public liability, workers' compensation, and motor vehicle accidents. The New Practice Areas segment offers abuse law, disability insurance and superannuation claims, asbestos and dust disease, federal compensation law, medical law, class actions, commercial disputes, employment, private client services, and catastrophic injuries. It operates 54 branches. The company was formerly known as Shine Corporate Ltd and changed its name to Shine Justice Ltd in April 2020. Shine Justice Ltd was founded in 1976 and is based in Brisbane, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195.73M | 228.55M | 213.19M | 185.44M | 180.80M | 177.60M | 179.37M | 165.03M | 151.50M | 150.93M | 115.75M | 105.19M |
| Cost of Revenue | 0.00 | 122.20M | 111.58M | 97.14M | 92.11M | 92.27M | 90.47M | 82.14M | 77.26M | 68.89M | 52.97M | 49.98M |
| Gross Profit | 195.73M | 106.35M | 101.61M | 88.30M | 88.69M | 85.34M | 88.90M | 82.89M | 74.24M | 82.04M | 62.78M | 55.21M |
| Gross Profit Ratio | 100.00% | 46.53% | 47.66% | 47.62% | 49.05% | 48.05% | 49.56% | 50.23% | 49.00% | 54.36% | 54.24% | 52.48% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 118.95M | 123.37M | 112.84M | 101.97M | 93.62M | 94.44M | 92.88M | 84.91M | 79.62M | 71.14M | 57.37M | 61.66M |
| Selling & Marketing | 10.78M | 11.72M | 12.67M | 11.79M | 12.73M | 11.84M | 11.68M | 9.62M | 9.44M | 7.19M | 5.10M | 4.83M |
| SG&A | 129.72M | 161.45M | 147.15M | 128.62M | 131.46M | 16.05M | 23.17M | 19.84M | 19.73M | 16.25M | 12.07M | 66.49M |
| Other Expenses | 66.01M | -37.89M | 1.61M | 1.51M | -4.04M | 1.61M | 1.20M | 3.62M | -12.78M | -1.32M | 82.07K | 6.32M |
| Operating Expenses | 195.73M | 161.45M | 147.15M | 128.62M | 131.46M | 55.43M | 56.81M | 54.51M | 52.44M | 39.99M | 30.16M | 78.61M |
| Cost & Expenses | 195.73M | 177.61M | 160.19M | 141.47M | 143.51M | 147.70M | 147.28M | 136.65M | 129.70M | 108.88M | 83.13M | 79.06M |
| Interest Income | 838.00K | 623.00K | 340.00K | 263.00K | 406.00K | 7.32M | 3.33M | 2.89M | 3.38M | 1.93M | 1.14M | 238.73K |
| Interest Expense | 9.66M | 7.70M | 5.35M | 6.62M | 7.31M | 7.74M | 3.32M | 2.89M | 3.38M | 1.93M | 1.14M | 1.09M |
| Depreciation & Amortization | 15.37M | 16.16M | 13.04M | 12.85M | 12.05M | 12.43M | 5.86M | 3.29M | 3.42M | 1.62M | 1.38M | 1.52M |
| EBITDA | 32.82M | 67.10M | 63.43M | 55.46M | 51.56M | 39.72M | 37.94M | 29.86M | 25.93M | 45.03M | 34.00M | 28.33M |
| EBITDA Ratio | 16.77% | 29.36% | 30.97% | 30.64% | 27.29% | 20.55% | 20.48% | 21.10% | 16.88% | 30.30% | 29.38% | 26.51% |
| Operating Income | 26.59M | 50.94M | 52.99M | 43.96M | 37.29M | 35.01M | 32.09M | 31.57M | 23.18M | 44.10M | 32.63M | 26.82M |
| Operating Income Ratio | 13.59% | 22.29% | 24.86% | 23.71% | 20.62% | 19.71% | 17.89% | 19.13% | 15.30% | 29.22% | 28.19% | 25.49% |
| Total Other Income/Expenses | -16.95M | -7.08M | -5.01M | -6.36M | -6.91M | -12.44M | -3.33M | -2.29M | -4.75M | -3.56M | -1.14M | -1.30M |
| Income Before Tax | 9.65M | 5.97M | 45.04M | 36.00M | 32.19M | 22.58M | 28.76M | 25.49M | 18.43M | 40.13M | 31.49M | 25.28M |
| Income Before Tax Ratio | 4.93% | 2.61% | 21.13% | 19.41% | 17.80% | 12.71% | 16.03% | 15.45% | 12.16% | 26.59% | 27.20% | 24.03% |
| Income Tax Expense | 3.44M | 2.65M | 13.56M | 10.98M | 10.64M | 8.54M | 9.65M | 5.34M | 3.60M | 10.50M | 9.31M | 7.77M |
| Net Income | 6.04M | 3.32M | 31.14M | 25.56M | 21.48M | 13.95M | 19.11M | 20.16M | 14.82M | 29.63M | 22.18M | 17.50M |
| Net Income Ratio | 3.08% | 1.45% | 14.61% | 13.78% | 11.88% | 7.86% | 10.66% | 12.21% | 9.78% | 19.63% | 19.16% | 16.64% |
| EPS | 0.04 | 0.02 | 0.18 | 0.15 | 0.12 | 0.08 | 0.11 | 0.12 | 0.09 | 0.17 | 0.14 | 0.12 |
| EPS Diluted | 0.03 | 0.02 | 0.18 | 0.14 | 0.12 | 0.08 | 0.11 | 0.12 | 0.09 | 0.17 | 0.14 | 0.12 |
| Weighted Avg Shares Out | 172.36M | 172.50M | 172.87M | 173.26M | 173.22M | 173.16M | 173.16M | 173.16M | 173.00M | 172.00M | 155.00M | 144.29M |
| Weighted Avg Shares Out (Dil) | 176.66M | 177.16M | 178.56M | 177.45M | 176.99M | 176.21M | 173.29M | 173.16M | 173.00M | 172.84M | 155.00M | 144.29M |
Source: https://incomestatements.info
Category: Stock Reports