Complete financial analysis of ShinMaywa Industries, Ltd. (SHMWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ShinMaywa Industries, Ltd., a leading company in the Conglomerates industry within the Industrials sector.
- Stavely Minerals Limited (STVMF) Income Statement Analysis – Financial Results
- Liontrust Asset Management PLC (LIO.L) Income Statement Analysis – Financial Results
- Apria, Inc. (APR) Income Statement Analysis – Financial Results
- Global Surfaces Limited (GSLSU.NS) Income Statement Analysis – Financial Results
- Greenway Technology (GWYT) Income Statement Analysis – Financial Results
ShinMaywa Industries, Ltd. (SHMWF)
About ShinMaywa Industries, Ltd.
ShinMaywa Industries, Ltd., together with its subsidiaries, manufactures and sells transportation equipment in Japan, Asia, North America, and internationally. It offers amphibian and aircraft components; and special purpose trucks, such as dump trucks, refuse compactors, tailgate lifters, concrete mixers, and petroleum tanks; and fluid and related facilities and equipment, including pumps, essentials for water treatment, and remote monitoring systems. The company also provides wire processing systems for home electric appliance and auto industries; environmental systems; thin film coating systems; direct drive motors; and aircraft passenger boarding bridges. In addition, it manufactures, sells, installs, maintains, improves, and repairs mechanical car parking systems; and develops a range of surface modification technologies that provide surface hardness, wear resistance, corrosion resistance, and polishing. The company was formerly known as Shin Meiwa Industry Company Limited. ShinMaywa Industries, Ltd. was incorporated in 1949 and is headquartered in Takarazuka, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257.06B | 225.18B | 216.82B | 209.23B | 227.23B | 217.30B | 207.34B | 201.20B | 203.92B | 193.13B | 174.01B | 150.92B | 108.97B | 107.23B | 110.40B | 127.78B | 138.96B | 144.45B | 129.68B | 127.99B |
| Cost of Revenue | 216.23B | 189.25B | 181.71B | 175.66B | 191.73B | 184.71B | 174.94B | 166.65B | 166.99B | 158.13B | 142.25B | 125.22B | 91.87B | 91.31B | 93.98B | 110.70B | 116.20B | 121.51B | 108.16B | 106.13B |
| Gross Profit | 40.83B | 35.93B | 35.11B | 33.56B | 35.50B | 32.59B | 32.40B | 34.56B | 36.93B | 35.00B | 31.76B | 25.70B | 17.10B | 15.92B | 16.42B | 17.08B | 22.76B | 22.95B | 21.52B | 21.86B |
| Gross Profit Ratio | 15.88% | 15.96% | 16.19% | 16.04% | 15.62% | 15.00% | 15.63% | 17.18% | 18.11% | 18.12% | 18.25% | 17.03% | 15.69% | 14.84% | 14.88% | 13.37% | 16.38% | 15.88% | 16.59% | 17.08% |
| Research & Development | 2.60B | 2.48B | 2.28B | 2.36B | 2.40B | 2.58B | 2.84B | 2.72B | 2.85B | 2.79B | 2.31B | 2.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 26.46B | 26.64B | 24.54B | 23.08B | 22.67B | 19.57B | 19.24B | 19.05B | 19.14B | 18.87B | 20.88B | 19.86B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -388.00M | -2.00M | 1.00M | -887.00M | -889.00M | -62.00M | -77.00M | 38.00M | 86.00M | 75.00M | 103.00M | 271.00M | 313.00M | 365.00M | 410.00M | 60.00M | 66.00M | 163.00M | 43.00M |
| Operating Expenses | 29.06B | 26.64B | 24.54B | 23.08B | 22.67B | 21.88B | 21.80B | 21.49B | 21.67B | 21.37B | 20.88B | 19.86B | 14.83B | 14.27B | 13.35B | 16.11B | 17.75B | 17.65B | 16.66B | 15.81B |
| Cost & Expenses | 245.30B | 215.88B | 206.25B | 198.75B | 214.40B | 206.59B | 196.74B | 188.14B | 188.66B | 179.50B | 163.14B | 145.08B | 106.70B | 105.58B | 107.32B | 126.81B | 133.95B | 139.15B | 124.83B | 121.94B |
| Interest Income | 135.00M | 78.00M | 60.00M | 58.00M | 54.00M | 20.00M | 17.00M | 14.00M | 17.00M | 15.00M | 23.00M | 20.00M | 33.00M | 26.00M | 12.00M | 12.00M | 17.00M | 12.00M | 10.00M | 7.00M |
| Interest Expense | 482.00M | 273.00M | 205.00M | 207.00M | 294.00M | 26.00M | 12.00M | 14.00M | 27.00M | 38.00M | 47.00M | 62.00M | 65.00M | 84.00M | 118.00M | 103.00M | 80.00M | 55.00M | 15.00M | 12.00M |
| Depreciation & Amortization | 5.23B | 5.32B | 5.64B | 5.93B | 5.49B | 5.06B | 5.03B | 4.76B | 4.36B | 4.09B | 3.98B | 3.61B | 3.14B | 3.24B | 3.57B | 3.93B | 3.73B | 3.41B | 2.90B | 2.79B |
| EBITDA | 16.99B | 14.62B | 17.54B | 15.20B | 17.44B | 15.77B | 15.62B | 17.83B | 19.62B | 17.73B | 14.85B | 15.21B | 4.27B | 3.44B | 7.11B | 4.50B | 8.05B | 9.55B | 8.55B | 7.96B |
| EBITDA Ratio | 6.61% | 6.88% | 8.11% | 8.20% | 7.89% | 7.15% | 7.62% | 8.96% | 9.80% | 9.58% | 8.89% | 6.66% | 4.88% | 4.37% | 6.17% | 3.93% | 6.12% | 6.13% | 6.26% | 7.02% |
| Operating Income | 11.77B | 9.29B | 10.57B | 10.48B | 12.84B | 10.71B | 10.59B | 13.07B | 15.26B | 13.64B | 10.87B | 5.84B | 2.27B | 1.65B | 3.07B | 968.00M | 5.01B | 5.30B | 4.85B | 6.05B |
| Operating Income Ratio | 4.58% | 4.13% | 4.87% | 5.01% | 5.65% | 4.93% | 5.11% | 6.49% | 7.48% | 7.06% | 6.25% | 3.87% | 2.08% | 1.54% | 2.78% | 0.76% | 3.60% | 3.67% | 3.74% | 4.73% |
| Total Other Income/Expenses | -91.00M | 910.00M | 1.12B | -1.47B | -1.66B | -310.00M | -98.00M | 78.00M | 112.00M | 581.00M | 819.00M | 5.68B | -1.20B | -1.53B | 349.00M | -353.00M | -775.00M | 785.00M | 783.00M | -889.00M |
| Income Before Tax | 11.67B | 10.20B | 11.69B | 9.01B | 11.17B | 10.40B | 10.50B | 13.15B | 15.37B | 14.22B | 11.69B | 11.52B | 1.07B | 116.00M | 3.42B | 615.00M | 4.23B | 6.08B | 5.64B | 5.16B |
| Income Before Tax Ratio | 4.54% | 4.53% | 5.39% | 4.31% | 4.92% | 4.79% | 5.06% | 6.53% | 7.54% | 7.36% | 6.72% | 7.64% | 0.98% | 0.11% | 3.10% | 0.48% | 3.05% | 4.21% | 4.35% | 4.03% |
| Income Tax Expense | 3.96B | 2.44B | 4.47B | 3.42B | 3.74B | 3.36B | 3.39B | 4.19B | 5.09B | 5.07B | 4.26B | 180.00M | 1.68B | 1.88B | 319.00M | 573.00M | 1.73B | 2.20B | 1.93B | 2.03B |
| Net Income | 7.28B | 7.31B | 6.91B | 5.49B | 7.38B | 7.00B | 7.09B | 8.95B | 10.28B | 9.16B | 7.44B | 11.37B | -266.00M | -1.75B | 3.09B | 26.00M | 2.45B | 3.84B | 3.64B | 3.05B |
| Net Income Ratio | 2.83% | 3.25% | 3.19% | 2.62% | 3.25% | 3.22% | 3.42% | 4.45% | 5.04% | 4.74% | 4.28% | 7.54% | -0.24% | -1.63% | 2.80% | 0.02% | 1.76% | 2.66% | 2.81% | 2.38% |
| EPS | 110.37 | 110.99 | 104.96 | 83.46 | 113.11 | 76.40 | 74.23 | 93.17 | 103.15 | 91.88 | 74.67 | 114.04 | -2.67 | -17.53 | 31.00 | 0.27 | 24.53 | 38.43 | 35.36 | 28.12 |
| EPS Diluted | 110.37 | 110.99 | 104.96 | 83.46 | 113.11 | 76.40 | 74.23 | 93.17 | 103.15 | 91.88 | 74.67 | 114.04 | -2.67 | -17.53 | 31.00 | 0.27 | 24.53 | 38.43 | 35.36 | 28.12 |
| Weighted Avg Shares Out | 65.95M | 65.89M | 65.81M | 65.74M | 65.23M | 91.57M | 95.47M | 96.12M | 99.68M | 99.69M | 99.70M | 99.72M | 99.77M | 99.78M | 99.79M | 99.83M | 99.89M | 99.94M | 99.97M | 103.53M |
| Weighted Avg Shares Out (Dil) | 65.95M | 65.89M | 65.81M | 65.74M | 65.23M | 91.57M | 95.47M | 96.12M | 99.68M | 99.69M | 99.70M | 99.72M | 99.77M | 99.78M | 99.79M | 99.83M | 99.89M | 99.94M | 99.97M | 103.53M |
Source: https://incomestatements.info
Category: Stock Reports