See more : Automobile Corporation of Goa Limited (ACGL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Scandic Hotels Group AB (publ) (SHOT.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scandic Hotels Group AB (publ), a leading company in the Travel Lodging industry within the Consumer Cyclical sector.
- Alleghany Corporation (Y) Income Statement Analysis – Financial Results
- Guizhou RedStar Developing Co.,Ltd. (600367.SS) Income Statement Analysis – Financial Results
- Various Eateries PLC (VARE.L) Income Statement Analysis – Financial Results
- Celltrion Pharm, Inc. (068760.KQ) Income Statement Analysis – Financial Results
- BlackRock MuniAssets Fund, Inc. (MUA) Income Statement Analysis – Financial Results
Scandic Hotels Group AB (publ) (SHOT.ST)
About Scandic Hotels Group AB (publ)
Scandic Hotels Group AB (publ), together with its subsidiaries, operates and franchises hotels in Sweden, Norway, Finland, Denmark, Germany, Poland, and other European Countries. The company operates hotels under the Scandic, Hilton, Holiday Inn, Crown Plaza, and Indigo brands. As of June 10, 2022, it operated approximately 280 hotels. The company was founded in 1963 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.94B | 19.23B | 10.09B | 7.47B | 18.95B | 18.01B | 14.58B | 13.08B | 12.19B | 11.45B | 7.88B | 8.04B |
| Cost of Revenue | 10.80B | 7.08B | 4.17B | 3.84B | 7.13B | 7.23B | 6.03B | 5.35B | 5.13B | 4.88B | 3.23B | 3.23B |
| Gross Profit | 11.13B | 12.15B | 5.91B | 3.63B | 11.82B | 10.78B | 8.55B | 7.73B | 7.06B | 6.57B | 4.65B | 4.81B |
| Gross Profit Ratio | 50.75% | 63.18% | 58.64% | 48.54% | 62.38% | 59.88% | 58.63% | 59.11% | 57.89% | 57.41% | 59.01% | 59.84% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 3.85B | 2.25B | 1.75B | 4.34B | 4.06B | 3.22B | 2.85B | 2.67B | 2.61B | 1.93B | 2.03B |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 3.85B | 2.25B | 1.75B | 4.34B | 4.06B | 3.22B | 2.85B | 2.67B | 2.61B | 1.93B | 2.03B |
| Other Expenses | 8.35B | 5.69B | 4.18B | 6.87B | 5.41B | 5.59B | 1.00M | 13.00M | 15.60M | 15.40M | 15.00M | 25.30M |
| Operating Expenses | 8.35B | 9.55B | 6.43B | 8.62B | 9.75B | 9.56B | 7.52B | 6.76B | 6.33B | 6.07B | 4.37B | 4.47B |
| Cost & Expenses | 19.15B | 16.63B | 10.60B | 12.46B | 16.87B | 16.78B | 13.55B | 12.11B | 11.46B | 10.95B | 7.61B | 7.69B |
| Interest Income | 33.00M | 4.00M | 8.00M | 1.00M | 2.00M | 3.00M | 2.00M | 3.00M | 600.00K | 3.80M | 4.30M | 5.90M |
| Interest Expense | 2.03B | 1.79B | 1.62B | 1.28B | 1.25B | 185.00M | 110.00M | 133.00M | 476.80M | 442.30M | 345.40M | 452.20M |
| Depreciation & Amortization | 3.81B | 3.37B | 3.14B | 6.19B | 3.27B | 860.00M | 539.00M | 525.00M | 501.80M | 507.70M | 401.20M | 425.20M |
| EBITDA | 6.57B | 5.80B | 2.64B | 1.33B | 5.40B | 1.84B | 1.44B | 1.70B | 1.08B | 400.40M | 663.50M | 787.40M |
| EBITDA Ratio | 29.96% | 31.02% | 27.31% | 22.66% | 28.24% | 11.68% | 10.73% | 13.42% | 10.17% | 6.50% | 7.35% | 11.13% |
| Operating Income | 2.79B | 2.46B | -385.00M | -4.49B | 2.14B | 983.00M | 925.00M | 925.00M | 612.60M | 216.10M | 187.50M | 281.10M |
| Operating Income Ratio | 12.70% | 12.78% | -3.82% | -60.16% | 11.32% | 5.46% | 6.34% | 7.07% | 5.02% | 1.89% | 2.38% | 3.50% |
| Total Other Income/Expenses | -2.06B | -1.81B | -1.61B | -1.28B | -1.24B | -173.00M | -125.00M | 132.00M | -498.00M | -713.90M | -450.20M | -368.90M |
| Income Before Tax | 721.00M | 649.00M | -2.05B | -6.08B | 902.00M | 810.00M | 800.00M | 1.06B | 115.30M | -503.00M | -262.70M | -74.90M |
| Income Before Tax Ratio | 3.29% | 3.37% | -20.29% | -81.41% | 4.76% | 4.50% | 5.49% | 8.08% | 0.95% | -4.39% | -3.33% | -0.93% |
| Income Tax Expense | 152.00M | 221.00M | -367.00M | -130.00M | 177.00M | 131.00M | 90.00M | 175.00M | -4.70M | -66.40M | -14.90M | -223.30M |
| Net Income | 532.00M | 394.00M | -1.68B | -5.95B | 722.00M | 674.00M | 707.00M | 879.00M | 116.60M | -436.60M | -247.80M | 148.40M |
| Net Income Ratio | 2.43% | 2.05% | -16.65% | -79.67% | 3.81% | 3.74% | 4.85% | 6.72% | 0.96% | -3.81% | -3.14% | 1.85% |
| EPS | 2.78 | 2.06 | -8.78 | -40.04 | 4.97 | 4.64 | 4.87 | 6.09 | 1.01 | -3.79 | -1.74 | 1.04 |
| EPS Diluted | 2.30 | 1.69 | -8.78 | -40.04 | 4.97 | 4.64 | 4.87 | 6.09 | 1.01 | -3.79 | -1.74 | 1.04 |
| Weighted Avg Shares Out | 191.30M | 191.28M | 191.25M | 148.62M | 145.20M | 145.18M | 145.14M | 144.39M | 115.35M | 115.35M | 142.31M | 142.31M |
| Weighted Avg Shares Out (Dil) | 231.02M | 232.77M | 191.25M | 148.62M | 145.24M | 145.30M | 145.20M | 144.43M | 115.35M | 115.35M | 142.31M | 142.31M |
Source: https://incomestatements.info
Category: Stock Reports